Wong's International Holdings Limited
HKEX:0099.HK
1.29 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,224.403 | 1,504.925 | 1,680.743 | 1,907.482 | 1,559.192 | 1,699.909 | 1,556.82 | 1,785.732 | 1,438.904 | 1,780.136 | 2,001.02 | 2,060.762 | 1,952.784 | 2,019.284 | 1,798.259 | 1,906.675 | 1,630.753 | 1,902.47 | 1,907.849 | 2,243.096 | 1,893.036 | 2,017.715 | 1,713.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 902.8 | 1,285.877 | 1,510.93 | 1,691.221 | 1,422.797 | 1,553.74 | 1,417.705 | 1,599.144 | 1,296.767 | 1,585.635 | 1,814.579 | 1,559.27 | 1,468.151 | 1,537.234 | 1,326.965 | 1,422.426 | 1,233.962 | 1,428.308 | 1,463.882 | 1,707.032 | 1,459.498 | 1,567.382 | 1,324.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 321.603 | 219.048 | 169.813 | 216.261 | 136.395 | 146.169 | 139.115 | 186.588 | 142.137 | 194.501 | 186.441 | 501.492 | 484.633 | 482.05 | 471.294 | 484.249 | 396.791 | 474.162 | 443.967 | 536.064 | 433.538 | 450.333 | 388.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.263 | 0.146 | 0.101 | 0.113 | 0.087 | 0.086 | 0.089 | 0.104 | 0.099 | 0.109 | 0.093 | 0.243 | 0.248 | 0.239 | 0.262 | 0.254 | 0.243 | 0.249 | 0.233 | 0.239 | 0.229 | 0.223 | 0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 180.241 | 88.308 | 82.891 | 84.171 | 79.604 | 91.731 | 82.916 | 88.821 | 77.437 | 86.359 | 97.129 | 244.027 | 255.962 | 258.515 | 228.355 | 219.991 | 216.674 | 235.765 | 249.445 | 246.39 | 235.837 | 248.753 | 236.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 285.567 | 0.656 | 0 | 0 | 0 | 2.822 | 0 | -22.94 | 0 | 5.482 | 4.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 465.808 | 87.652 | 82.891 | 84.171 | 79.604 | 88.909 | 82.916 | 111.761 | 77.437 | 80.877 | 92.785 | 274.237 | 264.209 | 102.046 | 304.962 | 181.755 | 166.571 | 309.633 | 44.717 | 35.419 | 255.707 | 386.058 | 348.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| -144.205 | 131.396 | 86.922 | 132.09 | 56.791 | 57.26 | 56.199 | 74.827 | 64.7 | 113.624 | 93.656 | 145.021 | 114.333 | 106.301 | 130.987 | 143.409 | 91.031 | 133.992 | 77.043 | 172.325 | 80.855 | 80.038 | 32.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| -0.118 | 0.087 | 0.052 | 0.069 | 0.036 | 0.034 | 0.036 | 0.042 | 0.045 | 0.064 | 0.047 | 0.07 | 0.059 | 0.053 | 0.073 | 0.075 | 0.056 | 0.07 | 0.04 | 0.077 | 0.043 | 0.04 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -227.536 | -52.138 | -15.527 | -21.011 | 35.023 | -7.271 | -14.723 | -197.151 | -354.724 | -52.657 | 167.677 | 600.794 | 612.971 | 256.269 | 19.633 | 150.134 | 133.908 | 23.795 | 408.048 | 323.819 | 93.557 | -18.77 | 5.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -371.741 | 79.258 | 71.395 | 111.079 | 91.814 | 49.989 | 41.476 | -122.324 | -290.024 | 60.967 | 261.333 | 745.815 | 727.304 | 362.57 | 150.62 | 293.543 | 224.939 | 157.787 | 485.091 | 496.144 | 174.412 | 61.268 | 38.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.304 | 0.053 | 0.042 | 0.058 | 0.059 | 0.029 | 0.027 | -0.069 | -0.202 | 0.034 | 0.131 | 0.362 | 0.372 | 0.18 | 0.084 | 0.154 | 0.138 | 0.083 | 0.254 | 0.221 | 0.092 | 0.03 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 17.175 | 35.569 | 11.82 | 29.022 | 13.192 | 18.921 | 18.267 | 7.678 | 18.37 | 23.233 | 15.009 | 30.378 | 20.992 | 11.913 | 21.37 | 28.283 | 21.974 | 27.895 | 16.75 | 30.255 | 23.706 | 9.783 | 10.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -388.916 | 63.315 | 89.411 | 16.901 | 95.535 | 61.662 | 27.812 | -148.508 | -613.166 | 20.003 | 246.324 | 715.437 | 706.312 | 350.657 | 129.25 | 265.26 | 202.965 | 129.892 | 468.341 | 465.889 | 150.706 | 49.283 | 28.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.318 | 0.042 | 0.053 | 0.009 | 0.061 | 0.036 | 0.018 | -0.083 | -0.426 | 0.011 | 0.123 | 0.347 | 0.362 | 0.174 | 0.072 | 0.139 | 0.124 | 0.068 | 0.245 | 0.208 | 0.08 | 0.024 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.81 | 0.13 | 0.19 | 0.035 | 0.2 | 0.13 | 0.058 | -0.31 | -1.28 | 0.042 | 0.51 | 1.5 | 1.48 | 0.73 | 0.27 | 0.55 | 0.42 | 0.27 | 0.98 | 0.97 | 0.31 | 0.1 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.81 | 0.13 | 0.19 | 0.035 | 0.2 | 0.13 | 0.058 | -0.31 | -1.28 | 0.042 | 0.51 | 1.5 | 1.48 | 0.73 | 0.27 | 0.55 | 0.42 | 0.27 | 0.98 | 0.97 | 0.31 | 0.1 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 73.523 | 162.068 | 121.808 | 168.37 | 92.442 | 94.779 | 95.117 | 110.63 | 99.818 | 148.619 | 127.865 | 170.76 | 143.922 | 129.037 | 154.367 | 163.932 | 111.201 | 152.589 | 101.054 | 186.954 | 102.069 | 100.248 | 52.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.06 | 0.108 | 0.072 | 0.088 | 0.059 | 0.056 | 0.061 | 0.062 | 0.069 | 0.083 | 0.064 | 0.083 | 0.074 | 0.064 | 0.086 | 0.086 | 0.068 | 0.08 | 0.053 | 0.083 | 0.054 | 0.05 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |