Wong's International Holdings Limited
HKEX:0099.HK
1.29 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 152.726 | 154.65 | 126.662 | -735.63 | 304.569 | 1,473.119 | 513.19 | 518.482 | 642.878 | 670.556 | 99.611 | 123.283 | 208.036 | 226.825 | 58.95 | 290.068 | 70.868 | 61.943 | 31.451 | 28.576 | 24.903 | 33.774 | 90.034 | 822.404 |
Depreciation & Amortization
| 65.558 | 71.931 | 76.437 | 70.921 | 69.204 | 55.93 | 46.706 | 41.289 | 43.237 | 36.487 | 39.996 | 38.42 | 42.729 | 53.928 | 59.913 | 80.147 | 67.739 | 61.065 | 55.799 | 79.18 | 74.195 | 59.708 | 72.599 | 120.245 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.113 | 0 | -21.56 | -266.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0 | 0.734 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 193.434 | -158.652 | -188.369 | 10.645 | 276.232 | 27.707 | -179.177 | -104.158 | 88.874 | -54.526 | 58.673 | 41.198 | 150.608 | -263.021 | 42.544 | 27.545 | 140.864 | 43.359 | 18.03 | -294.398 | -54.913 | 27.86 | 0 | 0 |
Accounts Receivables
| 254.71 | -126.008 | -70.682 | 5.492 | 54.236 | -70.521 | -40.357 | -159.248 | 178.829 | -75.853 | -117.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 109.188 | -135.043 | -66.403 | 25.734 | 307.294 | -19.753 | -84.099 | -52.192 | 11.837 | 0.665 | -34.989 | -25.446 | 94.444 | -166.226 | -36.727 | 77.158 | 42.783 | 20.795 | 42.434 | -154.426 | -51.38 | -22.076 | 0 | 0 |
Accounts Payables
| -160.583 | 80.605 | -17.167 | -24.63 | -82.504 | 89.831 | -38.828 | 82.559 | -122.553 | 75.853 | 117.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -9.881 | 21.794 | -34.117 | 4.049 | -2.794 | 28.15 | -15.893 | 24.723 | 20.761 | 20.662 | 211.435 | 66.644 | 56.164 | -96.795 | 79.271 | -49.613 | 98.081 | 22.564 | -24.404 | -139.972 | -3.533 | 49.936 | 0 | 0 |
Other Non Cash Items
| -113.541 | -36.201 | -90.866 | 743.295 | -190.293 | -1,290.597 | -542.539 | -317.578 | -495.636 | -463.546 | -16.778 | -63.592 | -26.396 | -37.748 | 1.869 | -1.982 | -18.294 | 21.083 | 37.842 | -8.707 | 22.378 | -8.842 | 13.198 | -661.183 |
Operating Cash Flow
| 370.376 | 31.728 | -76.136 | 89.231 | 459.712 | 266.159 | -161.82 | 138.035 | 279.353 | 188.971 | 181.502 | 139.309 | 298.996 | -20.016 | 142.45 | 129.521 | 261.177 | 187.45 | 143.122 | -195.349 | 66.563 | 112.5 | 175.831 | 281.466 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -20.816 | -92.756 | -28.097 | -73.884 | -30.886 | -27.601 | -99.653 | -54.055 | -46.952 | -43.178 | -101.95 | -36.661 | -39.223 | -140.244 | -33.529 | -43.571 | -49.511 | -51.794 | -21.62 | -116.89 | -73.821 | -126.008 | -20.413 | -145.486 |
Acquisitions Net
| 6.324 | 0.884 | 61.626 | 0.787 | 90.439 | 1.065 | -11.622 | -782.172 | 1.39 | 0.028 | 0.748 | 30.268 | 0 | -23.314 | 0.014 | -1.766 | -3.097 | 0.017 | 8.314 | 2.057 | -18.817 | -8.266 | -478.191 | 1,370.564 |
Purchases Of Investments
| 0 | -0.83 | -131.885 | -91.539 | -146.18 | -130.532 | -2.5 | -274.745 | -31.65 | -130.464 | -126.584 | 0 | 0 | -4.982 | 13.32 | -117.663 | 0 | -7.792 | -0.04 | -8.188 | -3.335 | 14.725 | 2.906 | 5.341 |
Sales Maturities Of Investments
| 324.186 | 287.322 | 0.119 | 55.098 | 10.71 | 7.14 | 101.412 | 0.789 | 53.996 | 29.885 | -823.69 | 0 | 177.774 | 14.97 | 117.663 | 217.76 | 0 | 7.958 | 0.302 | 2.472 | 13.668 | 4.881 | 0.213 | 11.31 |
Other Investing Activites
| 2.945 | 61.331 | -124.112 | 19.872 | 10.788 | -232.098 | 14.375 | -123.521 | 1.39 | -3.735 | 23.61 | -26.993 | -10.474 | -246.836 | 26.369 | 2.96 | 32.152 | 10.006 | 46.426 | 22.508 | 71.148 | -89.038 | 67.605 | -48.598 |
Investing Cash Flow
| 309.694 | 255.951 | -222.349 | -89.666 | -65.129 | -382.026 | 2.012 | -1,233.704 | -21.826 | -147.464 | -1,027.866 | -33.386 | 128.077 | -400.406 | 123.837 | 57.72 | -20.456 | -41.605 | 33.382 | -98.041 | -11.157 | -203.706 | -427.88 | 1,193.131 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -232.29 | -657.508 | -1,488.815 | -1,660.379 | -1,856.853 | -962.925 | -382.725 | -91.929 | -44.669 | -126.9 | -16.9 | -345.465 | -421.887 | -360.736 | -293.706 | -471.129 | -447.882 | -184.291 | -316.432 | -200.187 | -21.647 | -24.147 | -12.522 | -5.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.862 | 1.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 515.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -35.887 | -21.533 | -16.747 | -23.925 | -43.064 | -35.886 | -43.063 | -35.887 | -38.279 | -31.101 | -26.314 | -30.925 | -42.563 | -25.76 | -28.015 | -14.008 | -18.677 | -18.678 | -9.339 | -14.008 | -424.9 | -1,171.973 | -70.072 | -71.683 |
Other Financing Activities
| -104.773 | 583.436 | 1,505.081 | 1,744.729 | 1,617.634 | 1,116.004 | 442.172 | 1,025.343 | 0.942 | 112.881 | 230.575 | 385.59 | 288.145 | 749.407 | 48.846 | 548.347 | 187.796 | 106.179 | 167.859 | 363.27 | 117.483 | 27.653 | 102.057 | 125.26 |
Financing Cash Flow
| -284.313 | -95.605 | -0.481 | 60.425 | -282.283 | 117.193 | 16.384 | 897.527 | -82.006 | -45.12 | 703.751 | 10.822 | -176.305 | 362.911 | -272.875 | 63.21 | -278.763 | -96.79 | -157.912 | 149.075 | -329.064 | -1,168.467 | 19.463 | 48.077 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.199 | -48.355 | 19.582 | 76.898 | -16.723 | -24.046 | 19.275 | -15.225 | -23.191 | -15.353 | 15.469 | 3.576 | 30.413 | 10.784 | -1.007 | 17.342 | -0.009 | -3.09 | -0.768 | 2.754 | -2.036 | 3.563 | -7.786 | -52.369 |
Net Change In Cash
| 393.965 | 143.719 | -279.384 | 136.888 | 95.577 | -22.72 | -124.149 | -213.367 | 152.33 | -18.966 | -127.144 | 120.321 | 281.181 | -46.727 | -7.595 | 267.793 | -38.051 | 45.965 | 17.824 | -141.561 | -275.694 | -1,154.262 | -241.971 | 1,440.557 |
Cash At End Of Period
| 1,063.204 | 544.537 | 400.818 | 680.202 | 543.314 | 447.737 | 470.457 | 594.606 | 807.973 | 655.643 | 674.609 | 801.753 | 681.432 | 400.251 | 446.978 | 454.573 | 195.846 | 233.897 | 187.932 | 170.108 | 335.5 | 611.194 | 1,546.759 | 1,788.73 |