KC Green Holdings Co., Ltd.
KRX:009440.KS
871 (KRW) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 44,419.114 | 66,291.996 | 159,385.53 | 80,166.257 | 132,325.328 | 71,110.683 | 60,411.208 | 36,110.657 | 41,147.017 | 45,105.775 | 53,216.15 | 55,940.435 | 72,799.42 | 61,697.2 | 48,169.24 | 19,834.209 | 26,979.088 |
Short Term Investments
| 26,567.755 | 15,756.732 | 6,786.621 | 7,967.037 | 3,418.645 | 6,769.845 | 6,584.059 | 4,158.438 | 10,877.785 | 10,979.52 | 6,275.677 | 10,019.799 | 9,389.222 | 2,993.696 | 9,440.233 | 4,795.762 | 8,221.814 |
Cash and Short Term Investments
| 70,986.869 | 82,048.728 | 166,172.152 | 88,133.294 | 135,743.973 | 77,880.527 | 66,995.267 | 40,269.095 | 52,024.802 | 56,085.295 | 59,491.827 | 65,960.235 | 82,188.642 | 64,690.896 | 57,609.473 | 24,629.971 | 35,200.902 |
Net Receivables
| 328,357.391 | 271,483.418 | 296,114.231 | 238,140.535 | 259,695.214 | 233,585.049 | 145,537.802 | 121,567.684 | 118,246.261 | 139,146.047 | 148,177.801 | 184,742.783 | 97,114.262 | 83,343.569 | 68,589.298 | 72,223.488 | 45,106.175 |
Inventory
| 39,088.573 | 45,610.664 | 37,838.733 | 37,239.284 | 43,722.633 | 30,367.55 | 14,365.735 | 6,410.01 | 7,958.956 | 12,576.131 | 10,312.483 | 10,648.417 | 12,042.327 | 7,836.654 | 8,073.216 | 8,505.428 | 6,145.9 |
Other Current Assets
| 180,736.501 | -1,285.839 | -1,235.751 | 29.589 | -1,069.359 | -0 | -0 | 0.001 | 0.001 | 0 | -0 | -0.001 | 0 | -0.001 | -0.001 | 0.001 | -0.001 |
Total Current Assets
| 619,169.335 | 397,856.971 | 498,889.365 | 363,542.702 | 438,092.461 | 341,833.126 | 226,898.804 | 168,246.79 | 178,230.019 | 207,807.472 | 217,982.111 | 261,351.434 | 191,345.231 | 155,871.118 | 134,271.986 | 105,358.888 | 86,452.976 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 164,754.527 | 253,574.428 | 261,780.587 | 262,121.525 | 248,054.431 | 192,693.859 | 168,409.801 | 179,466.553 | 169,333.692 | 146,482.889 | 134,705.398 | 152,787.344 | 157,546.356 | 120,035.238 | 98,968.081 | 106,854.647 | 46,686.826 |
Goodwill
| 41,023.146 | 46,551.601 | 49,108.725 | 52,687.154 | 48,553.046 | 42,809.777 | 34,458.998 | 34,182.948 | 37,287.647 | 34,759.671 | 34,759.671 | 33,255.982 | 33,267.729 | 32,023.67 | 10,980.705 | 12,940.553 | 13.314 |
Intangible Assets
| 3,148.319 | 5,741.497 | 7,226.145 | 6,977.321 | 7,902.166 | 11,842.358 | 4,668.066 | 4,219.968 | 989.304 | 1,124.625 | 1,253.453 | 1,285.835 | 2,448.988 | 787.792 | 875.416 | 355.037 | 168.014 |
Goodwill and Intangible Assets
| 44,171.465 | 52,293.098 | 56,334.87 | 59,664.475 | 56,455.213 | 54,652.135 | 39,127.064 | 38,402.916 | 38,276.951 | 35,884.296 | 36,013.124 | 34,541.817 | 35,716.717 | 32,811.462 | 11,856.121 | 13,295.59 | 181.328 |
Long Term Investments
| 68,011.69 | 25,044.181 | 36,729.894 | 15,160.291 | 17,606.016 | 36,880.129 | 44,958.997 | 38,965.713 | 12,074.869 | 15,403.248 | 21,912.951 | 12,815.872 | 7,444.911 | 25,146.58 | 13,731.069 | 11,081.033 | 13,990.295 |
Tax Assets
| 6,591.22 | 3,950.246 | 52,991.706 | 3,296.663 | 7,504.972 | 1,917.112 | 1,386.004 | 5,217.685 | 11,745.671 | 7,568.695 | 8,024.036 | 8,320.655 | 7,282.675 | 6,548.804 | 3,924.494 | 3,829.952 | 3,839.089 |
Other Non-Current Assets
| 13,880.16 | 60,141.755 | -120.803 | 55,209.954 | 48,430.687 | 42,864.106 | 39,152.984 | 32,451.351 | 40,653.561 | 24,362.262 | 11,296.254 | 15,488.266 | 17,487.52 | 8,267.899 | 13,859.218 | 9,217.253 | 18,912.445 |
Total Non-Current Assets
| 297,409.061 | 395,003.708 | 407,716.254 | 395,452.909 | 378,051.318 | 329,007.341 | 293,034.85 | 294,504.218 | 272,084.745 | 229,701.39 | 211,951.762 | 223,953.955 | 225,478.179 | 192,809.983 | 142,338.983 | 144,278.475 | 83,609.983 |
Total Assets
| 916,578.396 | 792,860.678 | 906,605.618 | 758,995.613 | 816,143.779 | 670,840.467 | 519,933.655 | 462,751.008 | 450,314.764 | 437,508.862 | 429,933.873 | 485,305.389 | 416,823.41 | 348,681.101 | 276,610.967 | 249,637.363 | 170,062.959 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 124,207.489 | 153,808.314 | 257,000.679 | 152,241.689 | 201,815.439 | 145,569.63 | 108,493.986 | 87,805.92 | 90,939.975 | 101,078.884 | 90,912.026 | 118,499.689 | 82,814.429 | 43,863.678 | 31,856.86 | 44,098.817 | 35,833.204 |
Short Term Debt
| 166,778.358 | 183,560.88 | 105,121.021 | 117,749.25 | 69,744.926 | 58,111.386 | 37,404.514 | 37,352.036 | 30,864.314 | 34,401.279 | 38,840.245 | 42,532.247 | 43,244.289 | 40,760.564 | 40,792.67 | 23,216.955 | 11,235.14 |
Tax Payables
| 1,037.567 | 3,697.875 | 5,586.181 | 5,960.999 | 18,364.826 | 12,340.977 | 5,954.175 | 4,705.392 | 3,533.004 | 6,484.156 | 12,543.69 | 10,749.599 | 6,043.645 | 3,015.434 | 2,909.776 | 4,444.261 | 7,112.119 |
Deferred Revenue
| 78,014.444 | 73,854.808 | 103,083.335 | 71,093.916 | 110,144.13 | 12,340.977 | 33,372.459 | 26,950.948 | 26,865.628 | 24,506.549 | 27,870.661 | 50,216.717 | 41,116.949 | 50,503.821 | 68,896.629 | 31,225.807 | 7,112.119 |
Other Current Liabilities
| 141,316.473 | 18,974.029 | -0 | -0 | -0 | 59,646.153 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 59.603 | 37.331 | 55.153 | 22,279.659 |
Total Current Liabilities
| 510,316.763 | 430,198.031 | 465,205.035 | 341,084.855 | 381,704.495 | 275,668.146 | 179,270.959 | 152,108.904 | 148,669.917 | 159,986.711 | 157,622.932 | 211,248.653 | 167,175.668 | 135,187.666 | 141,583.49 | 98,596.732 | 76,460.122 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 123,950.764 | 38,308.039 | 112,618.243 | 101,121.806 | 72,681.219 | 54,473.027 | 41,444.985 | 53,812.93 | 58,319.57 | 50,580.474 | 28,654.541 | 47,308.154 | 49,745.392 | 41,619.29 | 17,334.755 | 42,193.78 | 15,249.47 |
Deferred Revenue Non-Current
| 1,031.288 | 1,156.054 | 1,280.82 | -905.358 | 0 | 0 | 0 | 0 | 10.48 | 0 | 28,915.048 | 29,249.068 | 29,191.073 | 0 | 0 | 15,971.988 | 0 |
Deferred Tax Liabilities Non-Current
| 10,704.93 | 8,758.358 | 3,392.633 | 905.358 | 0 | 0 | 0 | 0 | 47,493.209 | 0 | 2,714.378 | 5,276.507 | 4,870.003 | 7,075.712 | 5,431.93 | 6,933.274 | 0 |
Other Non-Current Liabilities
| 55,427.638 | 56,452.361 | 64,142.428 | 101,637.636 | 67,392.963 | 53,971.707 | 51,053.089 | 48,509.782 | 0 | 32,843.045 | 0 | -0 | -0.001 | 16,529.715 | 13,692.024 | -0.001 | 13,179.004 |
Total Non-Current Liabilities
| 191,114.62 | 104,674.812 | 181,434.124 | 202,759.441 | 140,074.182 | 108,444.734 | 92,498.073 | 102,322.712 | 105,823.259 | 83,423.519 | 60,283.967 | 81,833.729 | 83,806.467 | 65,224.717 | 36,458.709 | 65,099.041 | 28,428.474 |
Total Liabilities
| 701,431.383 | 534,872.843 | 646,639.159 | 543,844.296 | 521,778.677 | 384,112.88 | 271,769.033 | 254,431.616 | 254,493.177 | 243,410.23 | 217,906.899 | 293,082.382 | 250,982.135 | 200,412.383 | 178,042.199 | 163,695.774 | 104,888.596 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11,217.49 | 11,217.49 | 11,217.49 | 11,217.49 | 11,217.49 | 11,217.49 | 11,217.49 | 11,217.49 | 11,217.49 | 11,217.49 | 11,217.49 | 11,217.49 | 11,217.49 | 11,217.49 | 8,500 | 8,500 | 8,500 |
Retained Earnings
| 56,929.601 | 82,902.245 | 80,557.808 | 79,854.229 | 115,659.679 | 110,689.089 | 104,265.293 | 100,619.866 | 97,382.648 | 83,985.665 | 87,830.906 | 80,342.606 | 59,431.2 | 41,936.304 | 40,966.284 | 28,519.945 | 25,641.115 |
Accumulated Other Comprehensive Income/Loss
| 29,372.289 | 28,740.1 | 23,284.258 | 17,272.076 | 8,831.795 | 11,440.843 | 7,698.519 | 8,120.018 | 7,016.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 45,561.661 | 42,263.057 | 45,494.188 | 34,096.723 | 43,686.378 | 41,490.291 | 38,935.996 | 38,085.197 | 38,262.198 | 50,142.191 | 48,275.606 | 40,239.215 | 44,578.935 | 49,268.653 | 44,483 | 45,309.712 | 26,916.603 |
Total Shareholders Equity
| 143,081.041 | 165,122.892 | 160,553.743 | 142,440.519 | 179,395.342 | 174,837.713 | 162,117.298 | 158,042.571 | 153,879.163 | 145,345.346 | 147,324.002 | 131,799.311 | 115,227.625 | 102,422.447 | 93,949.284 | 82,329.657 | 61,057.718 |
Total Equity
| 215,147.013 | 257,987.836 | 259,966.46 | 215,151.317 | 294,365.102 | 286,727.587 | 248,164.622 | 208,319.392 | 195,821.588 | 194,098.632 | 212,026.973 | 192,223.007 | 165,841.275 | 148,268.718 | 98,568.768 | 85,941.589 | 65,174.363 |
Total Liabilities & Shareholders Equity
| 916,578.396 | 792,860.678 | 906,605.618 | 758,995.613 | 816,143.779 | 670,840.467 | 519,933.655 | 462,751.008 | 450,314.764 | 437,508.862 | 429,933.873 | 485,305.389 | 416,823.411 | 348,681.101 | 276,610.967 | 249,637.363 | 170,062.959 |