KC Green Holdings Co., Ltd.

KRX:009440.KS

858 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income -27,022.83-17,036.5329,793.621-78,918.16914,327.97318,769.7629,361.7836,737.74713,413.05325.80314,473.77938,313.93519,271.20511,615.67215,296.4186,459.87213,317.813
Depreciation & Amortization 13,347.55327,767.09529,655.07227,537.45626,180.97717,686.33514,439.03915,917.67913,606.92412,216.36321,494.00719,004.58913,841.80711,767.5458,044.119,884.4243,887.347
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -82,225.631-142,076.74545,061.367-56,959.79739,265.683-45,249.484-27,448.353-14,122.99714,571.2228,992.583-21,107.672-55,036.6011,255.189-16,547.02322,486.038-24,144.53-14,423.194
Accounts Receivables -57,961.573-37,708.362-38,459.52511,607.33-21,797.212-44,324.946-32,192.871-6,141.22524,579.07100000000
Inventory 6,444.234-15,697.08-599.4497,300.278-13,355.082-7,524.054-7,430.8431,548.9464,617.174-2,327.31356.5171,157.94-3,962.208844.927432.212144.515-1,604.335
Accounts Payables 32,317.421-10,379.1927,128.198-29,471.07128,719.3211,525.7522,200.35515,108.663-19,372.25300000000
Other Working Capital -63,025.713-78,292.11356,992.143-46,396.33445,698.656-37,725.43-20,017.509-15,671.9439,954.04811,319.893-21,464.189-56,194.5415,217.397-17,391.9522,053.826-24,289.045-12,818.859
Other Non Cash Items 14,796.46715,266.83912,299.75950,177.37415,642.41910,149.43318,239.23326,484.431-2,606.0275,517.965550.39211,062.13644.427980.3623,865.1997,648.391,920.206
Operating Cash Flow -81,104.441-116,079.34396,809.819-58,163.13695,417.0521,356.04514,591.70235,016.8638,985.17226,752.71415,410.50513,344.05834,412.6287,816.55649,691.765-151.8444,702.172
Investing Activities:
Investments In Property Plant And Equipment -40,941.048-33,424.889-26,769.326-61,625.67-52,025.389-26,332.169-11,494.483-17,577.182-33,899.246-33,722.707-9,359.241-18,522.53-22,940.225-22,209.673-9,912.869-11,959.744-8,951.741
Acquisitions Net 8,153.226-2,479.217-2,559.461-7,081.08415,052.50931,290.20545,750.923-17,078.039-14,074.742-11,873.24413,217.483-5,551.211-4,568.959-1,525.588-4,213.473-3,261.439-11,891.451
Purchases Of Investments -18,780.856-13,492.473-12,742.226-7,913.077-23,884.996-26,775.7-8,726.169-11,738.775-12,319.456-25,955.9-11,998.673-21,389.063-14,093.565-4,766.76-26,478.391-16,402.768-593.934
Sales Maturities Of Investments 16,578.6785,513.3285,629.3442,319.45814,363.89411,563.2377,707.8239,982.38621,406.36521,826.29711,754.50219,109.3558,490.90610,477.97221,435.63821,640.5657,140.432
Other Investing Activites -2,913.426-16,252.66212,591.3619,475.3189,680.266-1,119.342-5,875.229-4,578.831-408.67715,944.4439,303.9746,878.521313.023-10,791.8252,113.728-559.612-696.948
Investing Cash Flow -37,903.425-60,135.913-23,850.309-54,825.055-36,813.717-11,373.76927,362.866-40,990.44-39,295.756-33,781.11112,918.045-19,474.928-32,798.82-28,815.874-17,055.367-10,542.998-14,993.642
Financing Activities:
Debt Repayment -93,696.9-202,253.332-283,790.972-277,355.58-171,055.5-172,810.492-148,317.65-123,125.465-161,162.273-112,428.204-146,944.699-41,774.574-22,199.706-34,266.052-23,661.854-37,832.154-2,495.52
Common Stock Issued 16,962.31112,477.5717,185.9170000000126,431.85701,609.5781.737000
Common Stock Repurchased -3,166.594,999.4455,869.860000000-1,424.862030,978.467-1,221.552000
Dividends Paid -4,314.084-4,999.445-5,869.86-5,489.128-4,944.257-2,782.077-2,580.163-1,829.894-1,500.918-16,762.412-8,629.376-3,522.375-4,388.47-3,059.54-2,039.644-2,889.359-1,699.407
Other Financing Activities 187,631.816269,264.163271,200.061344,244.713178,686.487200,373.837133,825.557125,853.198158,657.198128,174.792-53.11434,865.057419.256,447.47122,421.11236,193.64110,011.088
Financing Cash Flow 103,416.55379,488.4014,595.00561,400.0052,686.73121,640.784-17,072.256897.839-4,005.993-1,015.824-30,620.193-10,431.8926,419.06117,982.064-3,280.386-4,527.8725,816.161
Other Information:
Effect Of Forex Changes On Cash -670.663,633.3211,664.759-570.886-75.42-923.586-581.76139.381357.819-66.153-432.642-415.223-63.28916,545.214-1,020.9812,150.4322,004.109
Net Change In Cash -21,872.882-93,093.53479,219.274-52,159.07261,214.64610,699.47424,300.551-5,036.36-3,958.758-8,110.375-2,724.286-16,977.9857,969.57913,527.9628,335.031-7,144.879-2,471.2
Cash At End Of Period 44,419.11466,291.996159,385.5380,166.257132,325.32871,110.68360,411.20836,110.65741,147.01745,105.77553,216.1555,940.43572,918.42161,697.248,169.2419,834.20926,979.088