KC Green Holdings Co., Ltd.

KRX:009440.KS

894 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 38,514.82274,369.40644,419.11446,429.27258,639.02271,875.69166,291.99648,819.95386,973.375116,897.718159,385.5378,436.29584,959.14874,804.35980,166.25781,358.07177,022.06576,957.26132,325.328100,130.21391,379.5659,404.36571,110.68376,961.95790,873.98849,739.9560,411.20870,064.90271,823.09531,252.19136,110.65741,862.70824,555.80536,614.27441,147.01742,407.21231,580.77539,974.40945,105.77539,347.15645,899.43949,314.74353,216.1551,748.37469,567.63569,897.14155,940.43561,166.11262,541.30478,641.25772,799.4249,499.13642,912.79439,419.081784.1153,366.1337,225.67619,445.77466,053.39772,727.42930,010.85818,813.79510,389.13219,362.43835,672.74422,964.323
Short Term Investments 54,590.42851,966.6826,567.75514,174.44215,628.60416,810.73515,756.7322,856.3214,886.1877,243.5736,786.6217,695.9748,160.4457,823.3737,967.0376,077.2688,165.5613,294.2073,418.6456,691.874,795.434,556.6776,769.8457,016.0655,220.0453,213.5956,584.0593,736.7163,655.5454,607.234,158.4383,916.4379,389.8313,761.9910,877.7858,341.9829,826.0029,587.30310,979.529,941.2537,528.9099,598.8096,275.6777,677.5973,907.4885,720.12610,019.7994,882.736,390.4537,942.6479,389.22212,517.75811,458.43616,144.593156.1521,734.3479.8426,921.2826,021.0931,393.8082,260.8462,311.4836,497.259,604.5318,578.19214,749.241
Cash and Short Term Investments 38,514.82274,369.40670,986.86960,603.71474,267.62688,686.42682,048.72851,676.27491,859.562124,141.291166,172.15286,132.26993,119.59382,627.73288,133.29487,435.33985,187.62680,251.467135,743.973106,822.08396,174.9963,961.04277,880.52783,978.02296,094.03352,953.54566,995.26773,801.61875,478.6435,859.42140,269.09545,779.14533,945.63640,376.26452,024.80250,749.19441,406.77749,561.71256,085.29549,288.40953,428.34858,913.55259,491.82759,425.97173,475.12375,617.26765,960.23566,048.84268,931.75786,583.90482,188.64262,016.89454,371.2355,563.674940.2675,100.4737,305.51646,367.05672,074.4974,121.23732,271.70421,125.27816,886.38228,966.96944,250.93637,713.564
Net Receivables 240,460.002289,515.073328,357.391306,976.523268,667.478257,435.74271,483.418246,835.929279,648.078287,485.304296,114.231276,348.271253,054.357234,339.096238,140.535245,581.54275,098.023262,578.662259,695.2140242,768.8440233,585.049000145,537.80200131,891.038121,567.684134,665.80400118,246.261139,909.98500139,146.047142,252.61900148,177.8010186,293.764159,908.559184,742.7830125,500.649102,259.95197,114.262072,862.3810000029,428.9610031,638.85838,819.90622,602.12520,702.22915,680.128
Inventory 39,144.4345,126.21839,088.57341,846.86940,154.43752,025.70845,610.66460,890.53468,291.37464,098.01637,838.73337,702.52634,121.30835,506.07437,239.28444,448.93541,444.01540,716.7143,722.63348,525.91435,555.52631,173.14430,367.5534,070.44328,770.42415,785.71114,365.73510,032.2957,820.4927,780.4436,410.018,255.7359,744.2169,423.7997,958.95610,001.24310,889.76412,611.48912,576.13117,713.69612,977.79714,180.82810,312.4837,708.1038,715.09815,541.43510,648.41713,632.13515,976.39222,826.34112,042.32717,287.14217,295.82215,724.5380004,658.0343,440.6053,504.3925,777.3747,412.0584,551.6534,000.7423,355.3584,308.038
Other Current Assets 103,374.05994,402.743180,736.50154,376.34447,736.38650,887.783-1,285.839-1,788.015-1,529.786-2,359.72-1,235.751-1,180.2-1,158.2380.00129.5890-1,186.519-1,195.279-1,069.359252,125.966-0234,854.269-0229,181.236211,214.415160,258.452-0127,247.068137,245.006-0.0010.0010.001151,375.454119,169.9380.001-0.001141,862.152148,884.4720-0.001139,452.982153,619.3-0171,795.7840.001-0.002-0.001164,564.123-0.0010.001091,255.398-0.00177,663.765-0.001-0.001-0.00128,557.9590.00134,417.80324,872.73-0.001-0.001-0.0010.001-0.001
Total Current Assets 421,493.313503,413.44619,169.335463,803.45430,825.927449,035.657397,856.971357,614.723438,269.228473,364.891498,889.365399,002.866379,137.02352,472.902363,542.702377,465.814400,543.146382,351.56438,092.461407,473.962374,499.36329,988.455341,833.126347,229.701336,078.872228,997.708226,898.804211,080.981220,544.138175,530.901168,246.79188,700.685195,065.306168,970.001178,230.019200,660.421194,158.693211,057.673207,807.472209,254.723205,859.127226,713.68217,982.111238,929.858268,483.986251,067.259261,351.434244,245.1210,408.797211,670.197191,345.231170,559.434144,529.432148,951.9773,546.0327,587.49610,064.9679,583.049104,944.057112,043.43262,921.80860,176.19360,257.9455,569.83568,308.52457,701.729
Non-Current Assets:
Property, Plant & Equipment, Net 142,389.467162,076.974164,754.527271,091.296269,741.294263,650.485253,574.428244,095.556267,578.784269,688.997261,780.587248,050.753245,720.233264,339.132262,121.525261,304.807258,760.809252,203.476248,054.431225,597.581223,999.693212,085.569192,693.859194,646.99194,851.802167,112.972168,409.801175,646.353177,639.554177,345.537179,466.553182,609.109180,359.923179,534.699169,333.692165,130.544160,361.135168,344.554146,482.889144,847.037142,088.005138,418.404134,705.398144,081.827148,324.364150,249.806152,787.344155,787.346159,203.515158,398.528157,546.356145,537.966147,205.696145,279.3612,934.13712,943.22412,896.87238,885.78939,073.58738,330.65617,118.88916,785.8416,974.23116,896.3316,965.58916,973.81
Goodwill 28,156.35341,023.14641,023.14646,551.60146,551.60146,551.60146,551.60150,572.25749,108.72549,122.16249,108.72552,818.70652,687.15452,687.15452,687.15454,418.47953,538.48452,538.48448,553.04648,553.04648,553.04642,811.93642,809.77737,385.4437,385.4434,919.9134,458.99834,182.94832,857.92632,857.92634,182.94837,081.60337,287.64737,287.64737,287.64736,575.49436,084.69336,085.24934,759.67134,759.67134,759.67134,759.67134,759.67134,759.68834,759.68833,255.98233,255.98233,267.72933,267.72933,267.72933,267.72934,481.72433,667.72933,242000000000000
Intangible Assets 2,081.4622,834.9183,148.3195,721.7696,363.8966,072.0115,741.4975,913.3186,258.0027,108.4067,226.1456,657.8336,999.2116,933.2546,977.3217,329.2487,527.4937,548.2127,902.1668,864.749,769.40411,490.76411,842.3585,410.385,584.7925,045.9064,668.0664,318.9264,073.4764,134.024,219.9684,285.8394,251.0994,306.979989.3041,068.7411,116.8271,083.2981,124.6251,164.1261,242.291,270.6111,253.4531,338.3171,446.9811,262.0361,285.8351,515.9351,535.3942,387.5682,448.9882,481.8012,466.0292,584.257492.963529.161565.358287.929314.08238.626160.59155.303159.205174.48157.937169.653
Goodwill and Intangible Assets 28,156.35341,023.14644,171.46552,273.3752,915.49752,623.61252,293.09856,485.57555,366.72756,230.56856,334.8759,476.53959,686.36559,620.40859,664.47561,747.72761,065.97760,086.69656,455.21357,417.78658,322.4554,302.754,652.13542,795.8242,970.23239,965.81639,127.06438,501.87436,931.40236,991.94638,402.91641,367.44241,538.74641,594.62638,276.95137,644.23537,201.5237,168.54735,884.29635,923.79736,001.96136,030.28236,013.12436,098.00536,206.66934,518.01834,541.81734,783.66434,803.12335,655.29735,716.71736,963.52536,133.75835,826.257492.963529.161565.358287.929314.08238.626160.59155.303159.205174.48157.937169.653
Long Term Investments 64,299.7960,022.22968,011.6976,986.44431,874.72532,212.83425,044.18142,461.37835,142.5133,910.88136,729.89430,562.05521,564.46415,316.91715,160.29121,217.7614,993.3518,696.58317,606.01626,650.84928,258.21942,063.70436,880.12944,766.20244,245.25249,841.31744,958.99744,793.99944,925.30639,941.68238,965.71335,975.10424,107.30827,553.07412,074.86913,901.21712,888.40412,935.85215,403.24813,561.64818,807.99816,040.77321,912.95117,917.83518,858.7216,470.02212,815.87213,655.0279,199.7596,360.8467,444.9113,424.1894,624.9276.326110,822.39697,040.03770,252.55841,856.50250,510.31858,185.69341,458.48939,739.05831,749.26121,346.52113,185.3856,466.466
Tax Assets 5,880.6926,281.7336,591.224,681.4564,353.173,968.1893,950.246939.331,745.386-33,910.88152,991.7063,209.9662,779.3764,191.7743,296.6638,300.8227,821.4777,746.0497,504.9723,078.2422,487.9462,917.5661,917.1123,306.49137,923.8271,570.8681,386.0044,003.6783,951.0495,330.2455,217.68512,132.26612,507.98511,930.57611,745.6717,034.677,169.777,369.017,568.6955,358.1555,292.4437,859.9978,024.0369,977.4828,850.5888,082.3588,320.6557,768.317,879.5227,498.4777,282.6756,770.8537,993.6363,869.46204.89501,327.4371,547.8882,612.3853,472.8787.4631,680.6661,190.861386.19114,756.023
Other Non-Current Assets 31,735.07528,726.79413,880.166,297.05152,288.553,793.46560,141.75550,210.81453,530.62692,533.685-120.80355,260.96558,036.66557,703.15455,209.95449,972.48456,214.68148,029.59248,430.68738,665.75736,019.24941,314.39342,864.10640,213.8630.00335,319.01939,152.98435,817.03637,008.40136,050.94732,451.35129,806.27136,511.05231,928.1240,653.56121,547.71823,117.16422,963.60424,362.26214,862.4412,792.42514,614.80111,296.25412,618.1798,472.9910,390.60515,488.26613,031.73714,124.4915,372.91617,487.5217,784.64916,906.6423,549.0062,475.6054,096.0722,484.00230,101.6419,302.94,583.20311,825.62811,905.87816,067.55812,386.68113,030.6972,889.079
Total Non-Current Assets 272,461.377298,130.875297,409.061411,329.617411,173.186406,248.584395,003.708394,192.652413,364.032418,453.249407,716.254396,560.278387,787.104401,171.384395,452.909402,543.6398,856.294386,762.396378,051.318351,410.216349,087.557352,683.932329,007.341325,729.366319,991.116293,809.992293,034.85298,762.94300,455.712295,660.357294,504.218301,890.192295,025.014292,541.095272,084.745245,258.384240,737.993248,781.567229,701.39214,553.077214,982.832212,964.257211,951.762220,693.328220,713.331219,710.809223,953.955225,026.084225,210.409223,286.064225,478.179210,481.182212,864.65208,600.411126,725.101114,613.38986,198.79112,459.298100,748.773103,950.56374,036.39669,373.54266,630.92151,994.87343,725.79941,255.031
Total Assets 693,954.69801,544.315916,578.396875,133.067841,999.114855,284.243792,860.678751,807.375851,633.26891,818.14906,605.618795,563.144766,924.124753,644.286758,995.613780,009.414799,399.44769,113.956816,143.779758,884.178723,586.917682,672.387670,840.467672,959.066656,069.988522,807.7519,933.655509,843.921520,999.85471,191.258462,751.008490,590.877490,090.32461,511.096450,314.764445,918.805434,896.686459,839.24437,508.862423,807.8420,841.96439,677.937429,933.873459,623.186489,197.317470,778.068485,305.389469,271.184435,619.206434,956.26416,823.41381,040.616357,394.082357,552.388130,271.133122,200.88596,263.75192,042.346205,692.83215,993.995136,958.204129,549.735126,888.861107,564.708112,034.32398,956.76
Liabilities & Equity:
Current Liabilities:
Account Payables 98,296.59296,550.407124,207.489101,340.061144,288.387152,930.407153,808.314143,191.259185,989.118211,599.822257,000.679159,642.259100,702.65127,977.097152,241.689140,235.733172,169.79182,473.271201,815.439181,738.828159,556.491146,684.674145,569.63144,010.825140,046.52111,822.916108,493.98683,739.71384,193.26886,105.65287,805.92108,736.48110,889.49876,684.10490,939.97593,610.68588,980.32696,113.771101,078.88499,212.81591,200.3385,814.77990,912.026102,307.331123,118.508112,452.274118,499.689108,294.21192,060.60691,076.0782,814.42964,784.95865,491.18962,303.62100024,075.01622,112.34329,916.6927,134.58626,589.04827,064.01517,676.94623,915.7928,662.073
Short Term Debt 112,998.713107,740.241166,778.358197,315.681191,843.144191,390.736183,560.88132,541.102121,400.244114,984.005105,121.021102,360.768126,106.755125,185.817117,749.25104,156.52694,537.27873,691.75569,744.92672,202.21167,347.29466,079.9258,111.38652,554.68961,668.14846,168.99337,404.51442,803.93445,145.04749,314.10337,352.03635,146.35840,221.33236,333.60630,864.31432,013.5433,693.526,100.74634,401.27935,155.43334,839.00145,899.34638,840.24555,799.65852,205.54331,956.58142,532.24738,955.90242,792.49341,301.60143,244.28935,754.29337,302.38548,913.35714,00014,00014,000011,00004003,773.219400400400400
Tax Payables 23,798.3825,456.4171,037.5671,728.012906.8151,538.9933,697.8751,240.8691,397.6653,849.0045,586.1815,813.0834,408.1549,981.5445,960.99910,228.20711,190.584,733.39418,364.82614,015.53615,628.7225,655.59912,340.9778,880.48410,965.3355,901.3785,954.1755,900.615,923.0944,340.0924,705.3923,882.9933,710.9762,962.2013,533.0043,650.755,393.6457,598.1136,484.1564,565.7339,449.1268,666.60212,543.699,719.78510,124.18812,509.87110,749.59910,099.5248,589.5027,188.256,043.6456,995.1736,329.52,787.604111.8221,899.5372,065.5781,182.16300.4323,468.5422,053.562580.7273,831.596,404.7544,609.2561,864.526
Deferred Revenue 44,072.97556,875.7378,014.44441,033.52128,618.95556,351.79273,854.80882,128.728122,294.545137,472.194103,083.33560,713.4654,957.42482,562.47871,093.91670,278.52686,852.60275,627.129110,144.1376,137.98479,213.1446,275.52571,987.1374,317.79164,766.02538,685.90933,372.4595,900.615,923.09430,463.32626,950.94820,908.95119,398.87232,052.28826,865.62830,719.58334,528.6027,598.11324,506.54921,125.86631,252.58137,160.11627,870.66124,323.7531,212.34112,509.87150,216.71759,820.11850,100.8927,188.2541,116.9496,995.17315,092.97417,025.822000072,694.0902,053.56219,295.1826,348.50623,124.8334,609.25611,917.458
Other Current Liabilities 111,610.21198,406.34141,316.47390,088.52759,587.05349,474.10218,974.0295,207.796-8,165.804-27,697.33-024,745.44296,067.1750-00.001-0.0010-00.001068,004.0340.0010.0010.001-0.001025,450.40836,055.150.0010.0010.0010.0010.0010.001-0.0010.00242,603.33800.0020.0020.00100.001-0.00140,422.9120-0.001-0.00142,142.7490.00132,678.4990.0016,761.178397.0132,390.1985,358.92851,818.7380.00176,363.47427,772.429-0.001-0.0020.00120,264.301-0.001
Total Current Liabilities 366,978.491359,572.718510,316.763429,777.789424,337.539450,147.036430,198.031363,068.886421,518.103436,358.691465,205.035347,461.934327,834.003335,725.392341,084.855314,670.786353,559.669331,792.155381,704.495330,079.023306,116.93287,044.153275,668.146270,883.306266,480.694196,677.817179,270.959157,894.665171,316.559165,883.082152,108.904164,791.79170,509.703145,069.999148,669.917156,343.807157,202.43172,415.968159,986.711155,494.116157,291.914168,874.242157,622.932182,430.74206,536.391197,341.638211,248.653207,070.23184,953.99181,708.67167,175.668140,212.923117,886.549135,003.97814,397.01316,390.19819,358.92875,893.754105,806.434106,280.16457,360.57749,657.44653,812.51941,201.7849,189.34740,979.53
Non-Current Liabilities:
Long Term Debt 84,356.507129,428.195123,950.76496,635.15193,287.8281,724.76138,308.03980,419.436108,042.193125,174.811112,618.243111,826.361106,698.275102,526.01101,121.806110,319.89193,062.37476,585.12472,681.21968,487.75764,019.84352,003.47754,473.02760,758.59954,032.13140,441.35541,444.98546,996.88750,756.09553,066.50253,812.9367,222.26766,573.0771,169.43558,319.5761,059.20750,922.56154,767.49250,580.47440,058.00336,836.98131,634.64628,654.54133,892.61137,510.32545,324.20147,308.15451,276.07546,897.6150,622.58249,745.39249,329.85445,622.29633,686.539,044.640014,00006,845.637,445.637,545.637,645.631,0001,1001,200
Deferred Revenue Non-Current 6,201.1962,623.321,031.2883,773.10258,593.5881,185.3671,156.0541,187.5021,218.951,250.0561,280.82000-905.35878,090.27974,328.9220000000000000000010.48000029,185.13729,352.931028,915.0480029,813.97329,249.06800029,191.073030,552.60426,616.986000000000000
Deferred Tax Liabilities Non-Current 4,296.3726,617.9310,704.938,567.5248,617.2758,670.3428,758.3585,997.6819,067.4814,316.1743,392.633000905.358631.47174.8580000003,392.483236.06300000000047,493.20900001,477.3721,625.9521,921.7392,714.3784,796.4134,263.314,622.4215,276.5074,440.8984,794.7624,826.0924,870.0035,657.3096,410.8946,581.3872,772.9342,872.9722,908.6725,383.945,539.8523,661.2070368.5740000
Other Non-Current Liabilities 50,985.32452,659.66755,427.63862,967.0321,158.23462,330.01256,452.36180,621.30573,846.92667,167.0564,142.42879,419.43999,649.79497,220.742101,637.636-0-072,016.47567,392.96362,427.93460,092.73862,156.8153,971.70757,205.21655,915.78744,787.44751,053.08954,135.8354,119.61748,137.26248,509.78245,914.0444,011.65345,281.72037,861.45836,652.54833,880.03532,843.0450.0010.00129,450.234029,022.44329,613.5410.001-031,926.48129,517.16728,369.979-0.00128,986.5690.0012,636.3983,645.9333,537.0623,464.9547,213.2797,026.7247,376.7458,036.0198,957.5884,627.4214,878.6314,608.874,368.304
Total Non-Current Liabilities 145,839.399191,329.111191,114.62171,942.809161,656.917153,910.482104,674.812168,225.924192,175.55197,908.092181,434.124191,245.8206,348.069199,746.752202,759.441189,041.641167,466.155148,601.599140,074.182130,915.691124,112.581114,160.287108,444.734121,356.298110,183.98185,228.80292,498.073101,132.717104,875.712101,203.764102,322.712113,136.307110,584.723116,451.155105,823.25998,920.66587,575.10988,647.52783,423.51970,720.51367,815.86563,006.61960,283.96767,711.46771,387.17679,760.59681,833.72987,643.45481,209.53983,818.65383,806.46783,973.73282,585.79569,521.30115,463.5076,410.0346,373.62626,597.21912,566.57617,883.58215,481.64916,871.79212,273.0515,878.6315,708.875,568.304
Total Liabilities 512,817.89550,901.83701,431.383601,720.598585,994.456604,057.518534,872.843531,294.809613,693.653634,266.783646,639.159538,707.734534,182.072535,472.144543,844.296503,712.427521,025.824480,393.754521,778.677460,994.714430,229.511401,204.44384,112.88392,239.604376,664.674281,906.618271,769.033259,027.381276,192.271267,086.846254,431.616277,928.097281,094.425261,521.154254,493.177255,264.473244,777.539261,063.494243,410.23226,214.629225,107.779231,880.861217,906.899250,142.207277,923.567277,102.234293,082.382294,713.685266,163.529265,527.323250,982.135224,186.655200,472.344204,525.27929,860.5222,800.23225,732.554102,490.973118,373.009124,163.74672,842.22666,529.23866,085.5747,080.41154,898.21746,547.835
Equity:
Preferred Stock 003,605.163000000000000000000000000000000000000000000000000000000000000000
Common Stock 11,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.4911,217.497,2258,5008,5008,5008,5008,5008,5008,5008,5008,500
Retained Earnings 103,478.389133,108.25356,929.60180,294.94878,216.69878,682.50482,902.24574,133.97571,287.59676,687.73680,557.80893,384.54590,814.86480,372.8479,854.229108,186.247108,523.278113,370.553115,659.679117,769.574114,725.522108,211.783110,689.089109,682.016108,683.303101,033.827104,265.293106,767.774102,993.677101,127.578100,619.866105,527.439104,218.39100,365.22997,382.64894,412.77990,741.65385,615.77283,985.66587,243.98983,686.46284,803.51987,830.90685,433.45583,334.00282,818.03780,342.60667,814.3163,697.38560,706.51659,431.248,980.94751,128.38250,706.25541,158.01639,516.00539,005.57936,364.71333,205.66733,370.57129,281.71527,201.02125,969.02825,861.54522,592.26917,703.529
Accumulated Other Comprehensive Income/Loss 9,692.379,080.27914,549.63616,080.07371,418.818,429.24213,876.3531,576.686,713.09210,055.1598,718.87516,153.85615,309.74913,202.5880000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 58,581.47163,881.55656,779.15155,588.7-052,389.46557,126.80459,660.29160,092.16660,047.99760,059.57139,056.73838,900.6239,255.58251,368.853,002.79952,231.80453,479.66152,518.17352,617.17852,197.03851,785.45952,931.13448,796.56549,149.36746,796.67146,634.51548,152.61248,763.87244,450.80646,205.21545,063.92244,777.63145,590.86845,279.02542,760.1944,699.28750,534.94250,142.19147,102.23747,670.68748,343.19748,275.60648,775.64447,933.84840,319.17440,239.21539,790.16941,366.58845,432.50544,578.93545,510.26845,425.45545,491.23748,035.10748,667.15824,300.61644,686.6645,614.15449,959.67826,334.26327,319.47626,334.26326,122.75226,043.83626,205.396
Total Shareholders Equity 182,969.72217,287.578143,081.041163,181.211160,852.988160,718.701165,122.892146,588.436149,310.344158,008.382160,553.743159,812.628156,242.723144,048.5142,440.519172,406.536171,972.572178,067.704179,395.342181,604.242178,140.05171,214.732174,837.713169,696.071169,050.16159,047.988162,117.298166,137.876162,975.039156,795.874158,042.571161,808.851160,213.511157,173.587153,879.163148,390.459146,658.43147,368.204145,345.346145,563.716142,574.639144,364.206147,324.002145,426.589142,485.34134,354.701131,799.311118,821.969116,281.463117,356.511115,227.625105,708.705107,771.327107,414.982100,410.61399,400.65370,531.19589,551.37387,319.82191,830.24964,115.97863,020.49760,803.29160,484.29757,136.10552,408.925
Total Equity 181,136.8250,642.486215,147.013273,412.469256,004.658251,226.725257,987.836220,512.566237,939.607257,551.357259,966.46256,855.411232,742.053218,172.142215,151.317276,296.987278,373.616288,720.202294,365.102297,889.464293,357.406281,467.947286,727.587280,719.462279,405.314240,901.081248,164.622250,816.541244,807.58204,104.412208,319.392212,662.78208,995.895199,989.942195,821.588190,654.332190,119.147198,775.746194,098.632197,593.172195,734.181207,797.076212,026.973209,480.979211,273.75193,675.834192,223.007174,557.499169,455.677169,428.937165,841.275156,853.961156,921.738153,027.109100,410.61399,400.65370,531.19589,551.37387,319.82191,830.24964,115.97863,020.49760,803.29160,484.29757,136.10552,408.925
Total Liabilities & Shareholders Equity 693,954.69801,544.315916,578.396875,133.067841,999.114855,284.243792,860.678751,807.375851,633.26891,818.14906,605.618795,563.144766,924.124753,644.286758,995.613780,009.414799,399.44769,113.956816,143.779758,884.178723,586.917682,672.387670,840.467672,959.066656,069.988522,807.7519,933.655509,843.921520,999.851471,191.258462,751.008490,590.877490,090.32461,511.096450,314.764445,918.805434,896.686459,839.24437,508.862423,807.801420,841.96439,677.937429,933.873459,623.186489,197.317470,778.068485,305.389469,271.184435,619.206434,956.26416,823.411381,040.616357,394.082357,552.388130,271.133122,200.88596,263.749192,042.346205,692.83215,993.995136,958.204129,549.735126,888.861107,564.708112,034.32298,956.76