Ottogi Corporation

KRX:007310.KS

404500 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 324,550.59241,038.294222,279.51185,713.361122,149.522139,853.531136,459.412145,189.88169,940.855176,734.7176,591.565146,350.555118,798.973100,029.55294,469.73420,925.95742,681.363
Short Term Investments 309,647.609316,820.685239,534.759202,634.293163,921.356298,104.547203,204.41192,426.359134,577.93130,453.29379,006.77488,265.94966,490.41158,322.05423,074.16114,261.18218,884.292
Cash and Short Term Investments 634,198.199557,858.979461,814.27288,347.654286,070.878437,958.077339,663.822337,616.239304,518.785307,187.993255,598.339234,616.504185,289.384158,351.606117,543.89535,187.13961,565.655
Net Receivables 298,999.285289,873.651222,622.442232,354.708205,552.519199,816.386186,107.613148,817.691133,496.756125,389.408126,102.367125,261.322110,713.2689,116.333000
Inventory 505,763.487634,463.345343,573.902259,187.494178,223.634184,816.674150,242.968154,575.15140,365.989123,253.48119,284.923113,310.422119,350.693114,280.51392,404.218109,063.31268,730.104
Other Current Assets 11,737.7450.00351.136-0-00.00100-0.001000-00.00270,409.60881,986.87381,773.826
Total Current Assets 1,450,698.7161,482,195.9791,028,061.75779,889.856669,847.03822,591.138676,014.403641,009.08578,381.53555,830.881500,985.629473,188.248415,353.337361,748.454280,357.721226,237.324212,069.585
Non-Current Assets:
Property, Plant & Equipment, Net 1,739,136.531,824,232.4471,256,261.5991,262,473.31,246,864.2311,006,916.864767,615.8653,334.613615,002.872570,197.727508,095.684481,106.752429,881.046326,898.636285,630.944283,723.456254,717.156
Goodwill 22,434.38722,842.72827,529.85427,529.85427,529.85433,171.51829,962.4747,762.3227,762.3227,762.3227,762.3227,762.3227,762.3226,529.7555,356.6456,695.8077,810.093
Intangible Assets 45,947.17949,506.52832,435.81936,056.8123,803.26920,057.42113,144.32714,199.189,176.2810,245.5889,297.7879,872.8289,265.221,453.0811,824.3212,547.6972,148.873
Goodwill and Intangible Assets 68,381.56672,349.25659,965.67363,586.66451,333.12353,228.93943,106.821,961.50116,938.60218,007.90917,060.10917,635.1517,027.5427,982.8367,180.9669,243.5049,958.966
Long Term Investments 201,498.717-286,002.163-24,109.9746,882.56713,929.475-123,713.30826,714.27763,061.535117,544.12253,142.08477,047.10823,334.51442,156.12844,038.14964,137.09153,368.68339,633.911
Tax Assets 6,152.7384,161.6391,135.235226,467.274170,149.657701.187601.669565.122554.4971,341.075385.628497.194638.7482,926.5013,348.2862,572.322,191.642
Other Non-Current Assets 30,614.262472,823.702284,524.726-0.001-0303,753.888207,652.367212,781.516155,881.45153,040.57102,646.192104,115.87883,977.20665,909.26430,358.61721,428.92326,248.818
Total Non-Current Assets 2,045,783.8132,087,564.881,577,777.2591,559,409.8041,482,276.4851,240,887.571,045,690.913951,704.286905,921.542795,729.364705,234.721626,689.488573,680.67447,755.386390,655.904370,336.886332,750.493
Total Assets 3,496,482.5293,569,760.8592,605,839.0092,339,299.6592,152,123.5152,063,478.7081,721,705.3161,592,713.3661,484,303.0721,351,560.2451,206,220.351,099,877.736989,034.007809,503.84671,013.625596,574.21544,820.078
Liabilities & Equity:
Current Liabilities:
Account Payables 200,542.969231,307.172214,215.248181,790.752245,230.993230,222.142214,609.882208,185.007182,880.64181,112.241179,301.642166,158.07163,365.349153,080.202148,089.131125,585.57121,258.648
Short Term Debt 520,620.124806,290.441342,962.791213,235.048156,945.738137,461.48194,928.71749,723.23348,145.77894,556.50120,972.53671,138.68319,232.9516,947.7116,539.53818,147.90126,806.657
Tax Payables 23,895.29942,756.82827,803.46755,489.51314,228.15939,215.03938,250.14736,422.36326,123.33720,686.09220,410.219,147.53315,600.92212,589.04715,721.53615,498.40715,355.809
Deferred Revenue 10,948.6613,609.35144,101.458175,028.841122,466.702038,250.147118,173.186106,269.72720,686.09291,812.34976,474.50575,192.38212,589.04757,475.58715,498.40750,421.38
Other Current Liabilities 172,761.679168,085.1451.13795.704160153,981.21986,013.008-0-075,862.366-0-0-041,469.276-0.00139,885.03-0.001
Total Current Liabilities 904,873.4321,219,292.103701,330.633570,150.346524,803.433521,664.841433,801.754376,081.426337,296.145372,217.2292,086.527313,771.258257,790.68224,086.235222,104.255199,116.908198,486.684
Non-Current Liabilities:
Long Term Debt 349,741.006258,893.704230,939.977183,694.817132,738.135133,638.57325,032.586,189.795,143.98268,975.69691,619.12355,145.95173,285.975,879.329827002,375
Deferred Revenue Non-Current 1,495.1321,384.13911,870.712108.71127.241114,751.4750018,575.692017,849.65518,597.18719,751.60826,095.78513,918.471013,015.707
Deferred Tax Liabilities Non-Current 134,000.861130,903.253123,245.34130,648.466132,246.36119,293.57497,002.61981,308.51284,183.55368,507.52963,349.95154,138.93945,047.43512,027.79910,139.438,253.2489,104.88
Other Non-Current Liabilities 42,831.29811,767.77-012,772.84315,725.904-101,528.35814,287.7513,931.306-018,538.9910-0-00.0010.00115,786.9290.001
Total Non-Current Liabilities 528,068.298402,948.865366,056.029327,224.836280,837.641266,155.265136,322.869181,429.518197,903.228156,022.216172,818.729127,882.077138,084.943114,002.90525,039.90224,740.17724,495.588
Total Liabilities 1,432,941.731,622,240.9681,067,386.662897,375.182805,641.074787,820.107570,124.623557,510.944535,199.373528,239.416464,905.255441,653.334395,875.624338,089.14247,144.156223,857.084222,982.272
Equity:
Preferred Stock 00000000000000000
Common Stock 20,039.1520,039.1518,359.90518,359.90518,026.18518,026.18517,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,200
Retained Earnings 1,550,526.8731,797,032.2971,516,436.4211,411,945.0691,247,891.0291,177,603.2591,103,894.617972,480.677858,294.987774,591.666698,547.46618,135.792554,670.503364,203.865318,268.758264,261.409216,677.892
Accumulated Other Comprehensive Income/Loss 370,396.558353,820.212347,531.985326,228.006314,213.15299,879.619306,170.196301,996.366307,402.2800000000
Other Total Stockholders Equity -6,431.34-353,439.351-377,163.788-355,123.454-302,489.859-287,489.858-329,292.096-262,436.913-239,507.29126,340.74720,859.90614,037.66613,248.42786,807.8287,452.85590,540.54687,307.709
Total Shareholders Equity 1,934,531.2411,817,452.3081,505,164.5231,401,409.5261,277,640.5061,208,019.2041,097,972.7161,029,240.13943,389.976818,132.413736,607.366649,373.458585,118.93468,211.685422,921.613372,001.955321,185.601
Total Equity 2,063,540.7991,947,519.8911,538,452.3471,441,924.4781,346,482.4411,275,658.6021,151,580.6931,035,202.422949,103.698823,320.829741,315.095658,224.401593,158.383471,414.7423,869.468372,717.126321,837.807
Total Liabilities & Shareholders Equity 3,496,482.5293,569,760.8592,605,839.0092,339,299.6592,152,123.5152,063,478.7081,721,705.3161,592,713.3661,484,303.0721,351,560.2451,206,220.351,099,877.736989,034.007809,503.84671,013.625596,574.21544,820.079