Ottogi Corporation

KRX:007310.KS

404500 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 333,670.816310,722.075324,550.59438,922.627422,150.623323,678.28241,038.294306,264.104315,907.47235,591.951222,279.511259,093.729302,311.547234,248.44685,713.361137,403.497218,412.755135,537.081122,149.522167,078.831131,841.812170,706.336139,853.531121,665.906132,946.219234,371.568136,459.412140,666.323138,629.995137,940.197145,189.88190,550.323187,363.374194,827.151169,940.855197,002.919156,461.04204,593.884176,734.7224,438.111194,486.31234,143.585176,591.565199,150.142164,819.015199,580.396146,350.555152,110.056125,118.557144,926.211173,818.76390,301.218102,114.63129,868.145103,489.62894,208.11579,168.69743,986.88533,758.56137,557.31671,257.16530,272.34953,884.353
Short Term Investments 333,105.606319,065.176309,647.609253,069.523242,265.536251,605.669316,820.685233,495.917195,084.277212,625.774239,534.759226,726.355193,825.361183,128.012202,634.293261,034.332232,546.179215,103.618163,921.356185,962.265192,536.154246,537.062298,104.547269,904.044226,348.541142,286.297203,204.41239,487.924221,754.192228,668.902192,426.359207,740.432185,513.977161,659.609134,577.93136,189.989136,201.843138,798.326130,453.29391,626.38493,144.8941,360.97579,006.77483,909.08984,733.74766,282.24188,265.94992,519.8555,003.20535,006.39525,005.66553,927.95251,557.97946,333.64219,913.3539,516.9374,185.54221,131.23741,780.29842,135.93817,839.53224,035.47623,705.436
Cash and Short Term Investments 666,776.422629,787.252634,198.199691,992.149664,416.158575,283.949557,858.979539,760.021510,991.747448,217.725461,814.27485,820.084496,136.908417,376.458288,347.654398,437.828450,958.934350,640.699286,070.878353,041.096324,377.966417,243.398437,958.077391,569.95359,294.76376,657.865339,663.822380,154.247360,384.187366,609.099337,616.239398,290.755372,877.351356,486.76304,518.785333,192.908292,662.883343,392.21307,187.993316,064.495287,631.204235,504.56255,598.339283,059.231249,552.762265,862.637234,616.504244,629.906180,121.762179,932.606198,824.428144,229.17153,672.609176,201.787123,402.981103,725.05283,354.23965,118.12275,538.85979,693.25489,096.69754,307.82577,589.789
Net Receivables 326,770.312331,511.374298,999.285338,036.769304,220.751302,246.751289,873.651280,005.193264,097.282246,231.408222,622.442257,816.344242,548.009266,592.644232,354.708284,019.926215,686.299220,385.979205,552.519198,477.484237,051.118246,570.716199,816.386234,355.1890219,717.886186,107.613211,678.1720152,800.128148,817.6910133,227.2750133,496.756172,033.0040143,320.817125,389.4080125,944.5940126,102.367144,397.111155,975.271154,586.845125,261.322111,980.3840000092,252.24080,187.9340095,697.5870110,269.8870115,893.195
Inventory 505,454.669500,564.164505,763.487513,967.823542,314.08620,038.923634,463.345432,960.413383,504.98372,291.058343,573.902337,430.931332,747.662300,949.894259,187.494221,835.837271,089.379234,677.3178,223.634182,473.954181,844.951194,274.484184,816.674165,462.851146,735.679147,807.457150,242.968144,544.391144,756.164144,695.93154,575.15134,880.41139,766.717131,275.241140,365.989135,291.624126,949.447121,790.085123,253.48109,964.301117,185.918116,090.96119,284.923113,207.156116,453.57107,210.007113,310.42294,210.99694,657.83199,649.33694,457.12693,179.79987,748.48377,005.0488,133.02887,819.62985,560.78684,831.3992,879.98673,296.75953,248.95557,593.97962,875.1
Other Current Assets 19,110.10912,249.2811,737.74526,911.53149.7820.0040.0030.003101.6251.13551.136113.357-0.0010-0-0-00-00-0-0.0010.001-0.001195,701.3780.00100.001145,626.0190.0020140,873.6390.001142,170.35-0.0010.001138,302.405-0.0020136,859.891-0.001216,429.35500.001-0.0010.00100.001104,061.86895,909.01103,627.7496,676.43483,938.9440.00187,350.35-0.001102,996.94998,556.9080.001101,551.825-0.001101,690.89-0.001
Total Current Assets 1,518,111.5121,474,112.071,450,698.7161,570,908.2721,511,000.7711,497,569.6271,482,195.9791,252,725.6311,158,695.6291,066,791.3271,028,061.751,081,180.7161,071,432.578984,918.997779,889.856904,293.591937,734.612805,703.979669,847.03733,992.534743,274.034858,088.597822,591.138791,387.989701,731.817744,183.209676,014.403736,376.811650,766.37664,105.159641,009.08674,044.804645,871.344629,932.351578,381.53640,517.537557,914.735608,503.11555,830.881562,888.687530,761.715568,024.875500,985.629540,663.499521,981.602527,659.49473,188.248450,821.287378,841.461375,490.952396,909.294334,085.403325,360.036345,459.068298,886.359271,732.614271,911.974248,506.42264,116.433254,541.838252,615.538213,592.694256,358.083
Non-Current Assets:
Property, Plant & Equipment, Net 1,760,861.1371,764,977.071,739,136.531,718,426.9081,733,187.91,808,031.5651,824,232.4471,240,302.6641,241,355.5561,246,768.21,256,261.5991,263,471.2021,263,268.7941,257,626.4981,262,473.31,262,833.741,251,468.7621,246,028.1351,246,864.2311,198,830.5241,138,765.7071,054,923.8761,006,916.864974,749.226842,916.218821,116.927767,615.8752,387.166687,112.059672,232.906653,334.613611,364.224613,427.144612,023.575615,002.872600,364.442584,911.451573,206.426570,197.727546,348.222536,580.782523,675.05508,095.684488,484.94478,675.123471,589.431481,106.752399,414.911381,974.324360,268.737360,366.15311,259.04316,345.485320,801.324268,130.871271,213.687275,075.213258,440.823243,832.749241,731.702233,176.102229,728.168231,653.696
Goodwill 22,434.38722,434.38722,434.38722,842.72822,842.72822,842.72822,842.72827,741.13127,741.13128,239.19327,529.85427,529.85427,529.85427,529.85427,529.85427,529.85427,529.85427,529.85427,529.85430,795.3931,006.82631,006.82633,171.51838,264.629,962.47429,962.47429,962.47429,958.53517,823.66217,823.6627,762.3227,762.3227,762.3227,762.3227,762.3227,762.3227,762.3227,762.3227,762.3227,762.3227,762.3227,762.3227,762.3227,762.3227,762.3227,762.3227,762.3220000000000000000
Intangible Assets 44,136.62245,726.30245,947.17947,018.75148,670.34450,275.06749,506.52831,888.94631,834.03831,282.00132,435.81933,605.77234,205.59834,726.34936,056.8128,809.45927,952.50526,367.08823,803.26921,716.63321,240.12421,804.53320,057.42113,956.61612,901.39212,885.79913,144.32713,210.27413,112.50213,678.49614,199.1814,360.36710,011.9279,142.3729,176.2810,312.84910,404.60710,549.88910,245.58810,148.3589,339.5089,501.4079,297.7879,194.1199,379.2479,913.639,872.8287,815.4138,191.0147,066.9797,045.9211,453.2771,687.5021,702.2922,032.242,364.7512,352.492,442.9672,613.5952,445.2631,982.0712,039.8972,168.279
Goodwill and Intangible Assets 22,434.38722,434.38768,381.56669,861.47971,513.07273,117.79572,349.25659,630.07759,575.16959,521.19459,965.67361,135.62661,735.45262,256.20363,586.66456,339.31355,482.35953,896.94251,333.12352,512.02352,246.9552,811.35953,228.93952,221.21642,863.86642,848.27343,106.843,168.80930,936.16431,502.15821,961.50122,122.68917,774.24916,904.69416,938.60218,075.17118,166.92918,312.21118,007.90917,910.6817,101.8317,263.72917,060.10916,956.44117,141.56917,675.95217,635.157,815.4138,191.0147,066.9797,045.9211,453.2771,687.5021,702.2922,032.242,364.7512,352.492,442.9672,613.5952,445.2631,982.0712,039.8972,168.279
Long Term Investments 212,696.472207,341.402201,498.717204,606.96-208,593.586-219,916.003-286,002.163-16,836.89821,173.71966.986-24,109.9742,343.51627,358.32926,940.7946,882.567-47,462.68-34,757.94-19,357.35913,929.4752,764.25-7,089.934-72,142.544-123,713.308-87,297.94932,564.8985,919.56826,714.277-19,064.68352,548.63328,756.59163,061.53564,970.08682,744.90998,310.833117,544.12266,042.87763,764.92548,205.3653,142.08491,731.7264,238.832151,700.70477,047.10841,850.93831,033.77146,357.49323,334.514-20,344.16428,171.48346,059.86353,603.61572,209.47370,553.21168,603.76171,584.35574,529.01777,245.26855,138.45632,278.40331,016.88551,335.54944,801.93142,254.769
Tax Assets 6,140.756,129.9536,152.7384,283.8614,305.8884,608.1044,161.6391,091.6542,052.0592,085.5691,135.2351,144.3821,160.002205,551.362226,467.2741,094.0781,108.3951,131.139170,149.657794.642795.848522.66701.187588.623589.464578.543601.669888.821901.382814.735565.122498.913527.881544.624554.4971,435.4151,365.0471,346.0981,341.075336.009314.332341.46385.628313.952340.525418.997497.1940052,467.62743,581.9382,832.0863,002.7673,816.8312,754.0892,821.4672,699.3652,198.9092,090.2842,174.4862,430.0972,647.3852,687.085
Other Non-Current Assets 65,361.76870,137.67830,614.26228,567.108444,464.874399,340.51472,823.702370,568.877241,625.424256,665.817284,524.726248,878.635215,778.956-0-0.001281,220.902252,307.093235,715.496-0192,198.572197,528.264255,420.077303,753.888273,618.899230,081.896146,243.23207,652.367252,205.572242,266.124252,565.475212,781.516228,283.389206,307.155182,698.973155,881.45157,743.517158,066.546161,054.77153,040.57114,566.883116,297.60825,679.573102,646.192107,711.028108,934.17390,800.476104,115.878108,795.84271,859.017-0.001-0.00161,808.09156,121.58652,538.92126,828.20916,542.31711,238.88628,221.51848,907.16749,341.75925,037.83430,785.01229,249.096
Total Non-Current Assets 2,067,494.5132,071,020.4892,045,783.8132,025,746.3162,044,878.1482,065,181.9712,087,564.881,654,756.3741,565,781.9271,565,107.7661,577,777.2591,576,973.3611,569,301.5331,552,374.8571,559,409.8041,554,025.3521,525,608.6681,517,414.3531,482,276.4851,447,100.011,382,246.8351,291,535.4281,240,887.571,213,880.0151,149,016.3341,096,706.5411,045,690.9131,029,585.6851,013,764.362985,871.865951,704.286927,239.301920,781.338910,482.699905,921.542843,661.422826,274.898802,124.865795,729.364770,893.514734,533.384718,660.516705,234.721655,317.299636,125.161626,842.349626,689.488495,682.002490,195.838465,863.205464,597.623449,561.967447,710.551447,463.129371,329.764367,471.239368,611.222346,442.673329,722.198326,710.095313,961.653310,002.393308,012.925
Total Assets 3,585,606.0263,545,132.563,496,482.5293,596,654.5883,555,878.9193,562,751.5983,569,760.8592,907,482.0052,724,477.5562,631,899.0922,605,839.0092,658,154.0772,640,734.1112,537,293.8542,339,299.6592,458,318.9432,463,343.282,323,118.3322,152,123.5152,181,092.5442,125,520.8692,149,624.0252,063,478.7082,005,268.0041,850,748.1511,840,889.751,721,705.3161,765,962.4951,664,530.7321,649,977.0241,592,713.3661,601,284.1051,566,652.6821,540,415.051,484,303.0721,484,178.9591,384,189.6331,410,627.9751,351,560.2451,333,782.2011,265,295.11,286,685.3911,206,220.351,195,980.7981,158,106.7631,154,501.8391,099,877.736946,503.289869,037.299841,354.157861,506.917783,647.37773,070.588792,922.197670,216.122639,203.853640,523.196594,949.095593,838.631581,251.933566,577.191523,595.087564,371.008
Liabilities & Equity:
Current Liabilities:
Account Payables 229,342.494217,584.175200,542.969240,828.239204,840.907224,608.709231,307.172265,955.233215,271.834234,882.351214,215.248202,485.426233,640.049223,221.746181,790.752247,698.657264,358.707280,047.29245,230.993258,868.696219,596.368232,531.765230,222.142227,589.862233,718.851239,659.201214,609.882233,471.845210,115.5980208,185.007201,757.542196,090.243201,749.415182,880.64209,361.062185,544.078220,829.57181,112.241199,488.767185,912.482215,142.685179,301.642191,743.755195,721.701214,659.116166,158.07210,939.119168,628.426157,622.431188,756.853156,827.704152,958.488178,223.12162,548.823145,033.834155,084.541125,986.903134,706.123131,333.769140,378.214113,772.428156,670.502
Short Term Debt 610,029.227514,718.879520,620.124579,682.743652,713.091692,690.651806,290.441556,873.7410,090.035325,040.906342,962.791422,289.216394,010.45330,609.966213,235.048253,898.691316,616.721206,593.414156,945.738135,068.514138,577.343143,980.189137,461.481174,847.063151,055.453125,912.1494,928.71776,622.44371,270.42867,855.34949,723.23368,904.28872,402.65853,045.98648,145.778130,192.507103,914.522111,447.22394,556.50148,656.03934,691.08523,936.06420,972.53620,779.2321,621.86122,271.14871,138.68383,673.26211,109.01812,559.47112,970.27910,681.72913,986.09811,286.86812,792.63712,388.9814,950.18320,523.56127,886.76328,935.18835,762.86524,447.8224,868.074
Tax Payables 25,468.54820,148.22323,895.29917,798.85947,286.82645,681.02742,756.82844,169.68950,799.27253,478.70927,803.46737,493.63839,683.19130,365.4855,489.51334,681.54345,546.14930,988.00314,228.15924,582.27338,081.20841,756.88539,215.03938,830.22936,958.69330,442.99338,250.14738,930.64534,340.88315,557.62536,422.36330,515.6329,042.31725,433.95526,123.33728,987.46727,137.88322,501.13520,686.09221,862.83622,152.9321,105.72720,410.221,828.92621,668.81420,468.22419,147.53315,739.45117,825.94816,656.25217,670.44310,630.42314,143.58321,182.85716,796.47816,614.1717,639.92820,915.8817,381.22222,253.8916,493.68813,958.95812,313.526
Deferred Revenue 10,398.96611,285.44210,948.6610,975.558162,045.53216,108.03213,609.3515,070.24214,892.84213,381.93221,148.477118,841.186138,468.521174,770.435175,028.841120,554.774132,291.361144,208.723122,466.702104,744.391152,356.12941,756.885153,683.097131,997.283118,716.54230,442.99338,250.147124,676.88534,340.8830118,173.18630,515.6390,178.241111,244.706106,269.727100,905.12327,137.88322,501.13520,686.09292,401.73122,152.93112,675.05391,812.34921,828.92678,693.91820,468.22476,474.50515,739.45117,825.94862,543.28417,670.44310,630.42357,520.66767,813.29416,796.47816,614.1717,639.92860,400.83817,381.22261,950.08352,400.37346,713.50612,313.526
Other Current Liabilities 179,426.825210,198.88172,761.679173,619.5970.003178,489.746168,085.14121,993.639149,171.141163,696.094123,004.11710,404.02195.70495.70495.70495.704160160160-0398.122144,492.329298.122298.123-0.001134,196.58386,013.008-0.00185,569.42355,322.217-062,532.955-0.001-0.001-00.00262,509.43684,801.57375,862.366-0.00162,237.0690.001-065,678.368-0.00261,183.608-058,377.02440,117.005-0.00140,124.75438,394.838-0.001-0.00141,284.26243,936.04951,024.4170.00141,537.9670.001-0.002-0.00142,054.569
Total Current Liabilities 1,029,197.512953,787.376904,873.4321,005,106.1371,019,599.5331,111,897.1381,219,292.103959,892.814789,425.852737,001.282701,330.633754,019.849766,214.724728,697.852570,150.346622,247.826713,426.789631,009.426524,803.433498,681.601510,927.962562,761.168521,664.841534,732.331503,490.845530,210.917433,801.754434,771.172401,296.329423,177.566376,081.426363,710.415358,671.141366,040.106337,296.145440,458.694379,105.919439,579.501372,217.2340,546.536304,993.566351,753.803292,086.527300,030.279296,037.478318,582.096313,771.258368,728.856237,680.397232,725.185259,522.329216,534.694224,465.252257,323.281233,422.2217,973.033238,699.069206,911.303221,512.075222,219.041228,541.45184,933.753235,906.671
Non-Current Liabilities:
Long Term Debt 219,075.236298,113.762349,741.006372,519.412398,732.989352,699.409258,893.704150,700.294186,193.15185,367.938230,939.977239,215.014252,279.148217,098.108183,694.817237,094.157185,346.178171,921.863132,738.135188,222154,647.446153,919.438133,638.57366,450.2151,266.29141,463.81925,032.586,637.49784,918.6484,899.89686,189.791,186.96196,157.2295,823.13695,143.98235,878.75436,305.52336,833.41968,975.69693,376.0493,310.02693,540.54591,619.12389,853.46186,648.583,735.02755,145.951072,90072,90072,90072,90072,90072,900000000020,00020,000
Deferred Revenue Non-Current 56,444.45160,531.1421,495.13222,202.3712,835.29601,384.139000019,208.7814,315.5160108.71128.274122.65124.888127.24135,945.7126,966.82013,223.117000019,412.04700000018,575.692025,117.0240028,849.023022,103.37217,849.65500018,597.187000024,713.12818,526.9600000000013,718.131
Deferred Tax Liabilities Non-Current 139,322.883136,069.388134,000.861134,689.788132,298.854132,616.997130,903.253128,140.666122,948.779124,108.148123,245.34132,802.765131,960.225130,971.821130,648.466136,286.521130,151.087127,236.435132,246.36128,060.092131,465.329132,177.692119,293.574117,079.86897,954.47494,723.79697,002.61993,407.77580,164.76280,467.55181,308.51285,365.97184,749.97771,225.99784,183.55371,560.71470,099.01768,967.00568,507.52965,295.84864,050.97963,210.56963,349.95158,550.28956,098.61355,282.77754,138.93926,915.55225,188.22324,825.04824,094.37612,101.35811,482.18310,760.369,391.7518,818.0168,335.9878,611.3529,152.3019,352.258,679.9448,219.6426,755.195
Other Non-Current Liabilities 12,675.20912,453.29942,831.29812,739.997-013,124.3111,767.7719,261.14812,856.95511,645.32811,870.7120-0.00112,482.87912,772.84332,057.79226,679.1720,627.08615,725.9040013,454.857027,315.38819,842.97214,622.02414,287.750.00115,082.46516,663.78713,931.30633,624.57130,393.75823,893.599-028,961.5520.00123,105.39818,538.991-0.00125,141.2210.001026,633.64522,699.81424,614.916-020,734.35317,244.43615,839.01224,020.824-0.0010.00117,154.86911,211.41416,641.08215,497.95315,253.93213,691.11912,732.32114,424.17212,787.8480.001
Total Non-Current Liabilities 427,517.779507,167.591528,068.298542,151.567543,867.139498,440.716402,948.865298,102.108321,998.884321,121.414366,056.029391,226.559398,554.889360,552.807327,224.836405,566.744342,299.085319,910.272280,837.641352,227.802313,079.595299,551.987266,155.265210,845.466169,063.737150,809.639136,322.869199,457.32180,165.867182,031.234181,429.518210,177.503211,300.955190,942.732197,903.228136,401.02131,521.565128,905.822156,022.216187,520.91182,502.226178,854.487172,818.729175,037.395165,446.927163,632.72127,882.07747,649.905115,332.659113,564.06121,015.2109,714.485102,909.144100,815.22920,603.16525,459.09823,833.9423,865.28422,843.4222,084.57123,104.11641,007.4940,473.327
Total Liabilities 1,456,715.2921,460,954.9671,432,941.731,547,257.7041,563,466.6731,610,337.8541,622,240.9681,257,994.9221,111,424.7361,058,122.6961,067,386.6621,145,246.4081,164,769.6131,089,250.659897,375.1821,027,814.571,055,725.874950,919.698805,641.074850,909.403824,007.556862,313.155787,820.107745,577.796672,554.583681,020.556570,124.623634,228.492581,462.195605,208.8557,510.944573,887.918569,972.096556,982.839535,199.373576,859.714510,627.484568,485.323528,239.416528,067.446487,495.792530,608.29464,905.255475,067.674461,484.406482,214.816441,653.334416,378.761353,013.056346,289.246380,537.529326,249.178327,374.396358,138.51254,025.365243,432.131262,533.008230,776.588244,355.495244,303.612251,645.566225,941.244276,379.998
Equity:
Preferred Stock 54,213.90854,213.90854,213.90854,213.90800000000000000000000000000000000000000000000000000000000000
Common Stock 20,039.1520,039.1520,039.1520,039.1520,039.1520,039.1520,039.1518,359.90518,359.90518,359.90518,359.90518,359.90518,359.90518,359.90518,359.90518,359.90518,026.18518,026.18518,026.18518,026.18518,026.18518,026.18518,026.18518,026.18517,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,20017,200
Retained Earnings 1,591,930.0711,552,885.9431,550,526.8731,533,784.9291,842,303.2491,803,227.4861,797,032.2971,613,458.931,584,061.4611,548,790.7661,516,436.4211,483,754.411,451,885.7051,424,206.581,411,945.0691,313,755.4841,305,169.6221,270,800.1141,247,891.0291,309,342.7031,201,433.4171,188,121.3571,177,603.2591,222,266.1661,144,689.1831,112,259.5281,103,894.6171,084,634.7121,022,940.665987,438.873972,480.677947,443.642911,411.697888,024.907858,294.987855,257.653823,315.622791,921.385774,591.666763,578.487736,366.004712,691.662698,547.46679,969.376653,709.949630,571.977618,135.792511,003.76495,309.313474,349.981460,254.458352,862.266340,816.844330,365.587312,961.159292,542.125273,629.191260,630.023245,940.653232,925.976211,104.047193,821.913181,278.356
Accumulated Other Comprehensive Income/Loss 319,037.026315,495.411296,143.5300,478.697298,334.17298,947.618279,567.154301,600.456294,694.463290,814.31273,278.927275,558.392270,593.312270,541.7740000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 13,607.8113,607.8113,607.8113,607.81-295,026.293-295,026.293-279,186.293-317,910.73-317,910.73-317,910.729-302,910.73-297,964.542-297,964.542-297,964.542-28,895.44857,871.41313,839.1414,279.70511,723.291-65,877.73413,849.43514,192.33412,389.76-49,741.955-23,951.977-22,609.58-23,121.9-23,969.08425,952.75923,645.26239,559.45357,229.88962,342.15172,529.86167,894.98928,989.88427,529.97127,694.25626,340.74719,993.27219,571.26721,245.23820,859.90614,091.92316,014.2915,199.52314,037.6661,920.7673,514.933,514.933,514.9387,335.92687,679.34887,218.09986,029.59886,029.59887,160.99786,342.48486,342.48486,822.34686,627.57886,631.93189,512.654
Total Shareholders Equity 1,998,827.9651,956,242.2211,934,531.2411,922,124.4941,865,650.2761,827,187.961,817,452.3081,615,508.5611,579,205.11,540,054.2511,505,164.5231,479,708.1651,442,874.381,415,143.7171,401,409.5261,389,986.8021,337,034.9471,303,106.0051,277,640.5061,261,491.1541,233,309.0361,220,339.8761,208,019.2041,190,550.3961,137,937.2061,106,849.9481,097,972.7161,077,865.6281,066,093.4241,028,284.1351,029,240.131,021,873.531990,953.848977,754.768943,389.976901,447.537868,045.593836,815.641818,132.413800,771.759773,137.271751,136.9736,607.366711,261.299686,924.239662,971.5649,373.458530,124.527516,024.243495,064.911480,969.388457,398.192445,696.192434,783.686416,190.757395,771.723377,990.188364,172.507349,483.137336,948.322314,931.625297,653.844287,991.01
Total Equity 2,128,890.7342,084,177.5922,063,540.7992,049,396.8841,992,412.2471,952,413.7441,947,519.8911,649,487.0831,613,052.8211,573,776.3961,538,452.3471,512,907.6691,475,964.4981,448,043.1951,441,924.4781,430,504.3731,407,617.4061,372,198.6341,346,482.4411,330,183.1411,301,513.3121,287,310.871,275,658.6021,259,690.2081,178,193.5681,159,869.1941,151,580.6931,131,734.0031,083,068.5371,044,768.2241,035,202.4221,027,396.187996,680.586983,432.211949,103.698907,319.244873,562.15842,142.651823,320.829805,714.755777,799.308756,077.101741,315.095720,913.124696,622.357672,287.023658,224.401530,124.527516,024.243495,064.911480,969.388457,398.192445,696.192434,783.686416,190.757395,771.723377,990.188364,172.507349,483.137336,948.322314,931.625297,653.844287,991.01
Total Liabilities & Shareholders Equity 3,585,606.0263,545,132.563,496,482.5293,596,654.5883,555,878.9193,562,751.5983,569,760.8592,907,482.0052,724,477.5562,631,899.0922,605,839.0092,658,154.0772,640,734.1112,537,293.8542,339,299.6592,458,318.9432,463,343.282,323,118.3322,152,123.5152,181,092.5442,125,520.8692,149,624.0252,063,478.7082,005,268.0041,850,748.1511,840,889.751,721,705.3161,765,962.4951,664,530.7321,649,977.0241,592,713.3661,601,284.1051,566,652.6821,540,415.051,484,303.0721,484,178.9581,384,189.6341,410,627.9741,351,560.2451,333,782.2011,265,295.11,286,685.3911,206,220.351,195,980.7981,158,106.7631,154,501.8391,099,877.736946,503.288869,037.299841,354.157861,506.917783,647.37773,070.588792,922.196670,216.122639,203.854640,523.196594,949.095593,838.632581,251.934566,577.191523,595.087564,371.008