
Ottogi Corporation
KRX:007310.KS
400000 (KRW) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,539,120.883 | 3,454,548.477 | 3,183,314.854 | 2,739,036.859 | 2,595,880.912 | 2,359,651.225 | 2,246,764.231 | 2,126,150.492 | 2,010,658.196 | 1,883,098.975 | 1,781,728.72 | 1,728,175.159 | 1,686,637.585 | 1,601,340.975 | 1,391,056.403 | 1,364,519.398 | 1,253,406.632 | 1,058,735.969 |
Cost of Revenue
| 2,935,729.163 | 2,849,120.89 | 2,682,425.31 | 2,297,455.5 | 2,133,596.387 | 1,951,178.385 | 1,847,750.04 | 1,649,224.696 | 1,523,765.766 | 1,425,163.061 | 1,366,215.407 | 1,337,333.528 | 1,301,012.797 | 1,253,734.317 | 1,082,321.348 | 1,065,781.168 | 976,913.166 | 777,311.941 |
Gross Profit
| 603,391.72 | 605,427.587 | 500,889.544 | 441,581.359 | 462,284.524 | 408,472.84 | 399,014.192 | 476,925.796 | 486,892.43 | 457,935.914 | 415,513.313 | 390,841.631 | 385,624.788 | 347,606.658 | 308,735.055 | 298,738.23 | 276,493.466 | 281,424.028 |
Gross Profit Ratio
| 0.17 | 0.175 | 0.157 | 0.161 | 0.178 | 0.173 | 0.178 | 0.224 | 0.242 | 0.243 | 0.233 | 0.226 | 0.229 | 0.217 | 0.222 | 0.219 | 0.221 | 0.266 |
Reseach & Development Expenses
| 0 | 0 | 13,057.748 | 12,950.428 | 11,731.88 | 8,938.557 | 5,357.672 | 7,544.132 | 6,419.625 | 6,142.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 21,363.722 | 20,139.199 | 16,344.429 | 14,486.158 | 12,817.562 | 14,383.043 | 12,254.377 | 11,039.186 | 10,200.609 | 9,916.932 | 9,192.831 | 8,194.612 | 6,723.235 | 7,004.716 | 6,094.091 | 5,697.347 | 8,809.705 | 6,496.393 |
Selling & Marketing Expenses
| 141,152.645 | 129,858.407 | 116,688.708 | 100,878.005 | 95,559.899 | 91,298.488 | 89,081.68 | 183,920.604 | 198,160.527 | 180,849.431 | 166,425.292 | 155,600.451 | 161,407.792 | 150,604.731 | 142,969.158 | 135,271.195 | 112,898.759 | 133,914.069 |
SG&A
| 162,516.367 | 149,997.606 | 133,033.137 | 115,364.163 | 108,377.461 | 105,681.531 | 101,336.057 | 194,959.79 | 208,361.136 | 190,766.363 | 175,618.123 | 163,795.063 | 168,131.027 | 157,609.447 | 149,063.249 | 140,968.542 | 121,708.464 | 140,410.462 |
Other Expenses
| 218,860.844 | 200,223.623 | 182,199.97 | 159,641.844 | 155,461.841 | 154,512.818 | 145,953.039 | -6,856.388 | 6,730.278 | -1,759.437 | -840.294 | -2,059.754 | -10,135.746 | 1,947.166 | 1,784.689 | 1,935.73 | 1,887 | 2,911.046 |
Operating Expenses
| 381,377.211 | 348,217.614 | 315,233.107 | 275,006.007 | 263,839.302 | 260,194.349 | 247,289.096 | 330,870.613 | 344,391.283 | 324,526.723 | 299,642.377 | 285,765.91 | 276,937.01 | 263,998.318 | 251,165.406 | 232,358.057 | 205,786.571 | 224,685.322 |
Operating Income
| 222,014.509 | 254,893.844 | 306,556.587 | 166,575.353 | 198,445.222 | 148,278.491 | 210,280.856 | 146,055.183 | 142,501.147 | 133,409.191 | 115,870.936 | 105,075.721 | 108,687.779 | 84,844.709 | 57,569.649 | 66,380.177 | 70,706.894 | 56,738.708 |
Operating Income Ratio
| 0.063 | 0.074 | 0.096 | 0.061 | 0.076 | 0.063 | 0.094 | 0.069 | 0.071 | 0.071 | 0.065 | 0.061 | 0.064 | 0.053 | 0.041 | 0.049 | 0.056 | 0.054 |
Total Other Income Expenses Net
| -33,982.01 | -34,908.72 | -23,036.444 | -3,674.476 | -21,441.493 | -6,287.734 | 50,109.244 | 34,274.963 | 40,921.252 | 9,443.426 | 9,216.944 | 20,591.598 | 4,043.59 | 8,048.31 | 14,681.698 | 16,346.644 | -1,070.733 | 6,391.256 |
Income Before Tax
| 188,032.499 | 219,985.123 | 283,520.144 | 162,900.877 | 177,003.729 | 141,990.757 | 201,834.34 | 180,330.146 | 183,417.882 | 142,852.617 | 125,087.88 | 125,667.319 | 112,731.369 | 92,893.019 | 72,251.347 | 82,726.821 | 69,636.161 | 63,129.964 |
Income Before Tax Ratio
| 0.053 | 0.064 | 0.089 | 0.059 | 0.068 | 0.06 | 0.09 | 0.085 | 0.091 | 0.076 | 0.07 | 0.073 | 0.067 | 0.058 | 0.052 | 0.061 | 0.056 | 0.06 |
Income Tax Expense
| 51,453.754 | 58,303.755 | 5,025.846 | 32,923.022 | 66,623.53 | 42,195.682 | 41,005.204 | 47,947.704 | 45,426.577 | 37,919.155 | 30,976.552 | 33,426.059 | 36,945.269 | 22,240.993 | 17,647.834 | 21,637.507 | 16,829.679 | 17,487.673 |
Net Income
| 136,697.687 | 160,331.319 | 274,541.103 | 129,409.946 | 106,254.385 | 96,838.777 | 159,955.905 | 131,272.968 | 137,521.799 | 104,455.002 | 93,765.818 | 91,357.406 | 74,732.437 | 69,979.898 | 54,408.148 | 60,856.631 | 52,743.517 | 45,965.791 |
Net Income Ratio
| 0.039 | 0.046 | 0.086 | 0.047 | 0.041 | 0.041 | 0.071 | 0.062 | 0.068 | 0.055 | 0.053 | 0.053 | 0.044 | 0.044 | 0.039 | 0.045 | 0.042 | 0.043 |
EPS
| 40,048 | 46,617 | 80,501 | 38,054 | 31,296 | 29,692 | 48,677 | 39,458 | 40,839 | 30,932 | 27,767 | 27,053 | 22,130 | 20,660 | 16,053 | 17,926 | 15,363 | 13,362 |
EPS Diluted
| 40,048 | 46,617 | 80,501 | 38,054 | 31,296 | 29,692 | 48,677 | 39,458 | 40,839 | 30,932 | 27,767 | 27,053 | 22,130 | 20,660 | 16,053 | 17,926 | 15,363 | 13,362 |
EBITDA
| 418,681.654 | 450,137.544 | 441,099.721 | 280,539.291 | 285,337.359 | 242,197.21 | 266,455.834 | 230,715.256 | 211,147.788 | 169,172.26 | 146,614.028 | 141,081.534 | 131,664.264 | 114,303.41 | 107,927.253 | 109,948.708 | 93,271.635 | 88,405.907 |
EBITDA Ratio
| 0.118 | 0.13 | 0.139 | 0.102 | 0.11 | 0.103 | 0.119 | 0.109 | 0.105 | 0.09 | 0.082 | 0.082 | 0.078 | 0.071 | 0.078 | 0.081 | 0.074 | 0.084 |