Far East Hotels and Entertainment Limited
HKEX:0037.HK
0.54 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 29.639 | 37.166 | 51.07 | 49.692 | 48.936 | 52.379 | 52.58 | 46.677 | 48.919 | 52.166 | 39.318 | 34.033 | 39.017 | 30.956 | 26.938 | 29.139 | 27.047 | 165.905 | 63.529 | 29.926 | 52.725 |
| Cost of Revenue
| 24.376 | 31.258 | 26.397 | 23.142 | 23.15 | 38.882 | 42.378 | 38.322 | 42.611 | 38.056 | 32.788 | 33.237 | 33.644 | 32.328 | 30.262 | 30.326 | 28.235 | 29.336 | 69.143 | 32.411 | 40.474 |
| Gross Profit
| 5.263 | 5.908 | 24.673 | 26.549 | 25.786 | 13.497 | 10.203 | 8.355 | 6.309 | 14.111 | 6.53 | 0.796 | 5.373 | -1.372 | -3.324 | -1.187 | -1.188 | 136.569 | -5.614 | -2.485 | 12.251 |
| Gross Profit Ratio
| 0.178 | 0.159 | 0.483 | 0.534 | 0.527 | 0.258 | 0.194 | 0.179 | 0.129 | 0.27 | 0.166 | 0.023 | 0.138 | -0.044 | -0.123 | -0.041 | -0.044 | 0.823 | -0.088 | -0.083 | 0.232 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 25.605 | 20.811 | 24.239 | 18.051 | 17.269 | 19.89 | 20.277 | 16.391 | 24.23 | 15.705 | 17.649 | 13.392 | 15.414 | 15.883 | 16.123 | 17.168 | 25.694 | 17.117 | 13.487 | 14.39 | 17.659 |
| Selling & Marketing Expenses
| 1.452 | 1.353 | 1.279 | 1.014 | 1.455 | 1.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 27.057 | 22.165 | 25.638 | 19.065 | 18.559 | 21.035 | 20.277 | 16.391 | 24.23 | 15.705 | 17.649 | 13.392 | 15.414 | 15.883 | 16.123 | 17.168 | 25.694 | 17.117 | 13.487 | 14.39 | 17.659 |
| Other Expenses
| 0 | 5.816 | 1.805 | 2.86 | 0.965 | 0.873 | 1.021 | 0 | 0 | 0 | 0 | -2.316 | -0.811 | -22.7 | -31.287 | -38.992 | 16.489 | 0 | 0 | -15.758 | -11.416 |
| Operating Expenses
| 27.057 | 22.165 | 25.638 | 19.065 | 18.559 | 19.301 | 0.354 | 13.136 | 16.847 | 82.28 | 11.183 | 11.076 | 14.603 | -6.817 | -15.164 | 41.702 | 42.183 | 17.117 | 13.487 | -1.368 | 6.242 |
| Operating Income
| -21.794 | -16.257 | -0.965 | 7.484 | 7.227 | -7.538 | -10.074 | -8.037 | -17.922 | -1.595 | -11.119 | 8.186 | 11.491 | 5.445 | 12.151 | -42.488 | -15.975 | 119.452 | -19.101 | -1.117 | 6.009 |
| Operating Income Ratio
| -0.735 | -0.437 | -0.019 | 0.151 | 0.148 | -0.144 | -0.192 | -0.172 | -0.366 | -0.031 | -0.283 | 0.241 | 0.295 | 0.176 | 0.451 | -1.458 | -0.591 | 0.72 | -0.301 | -0.037 | 0.114 |
| Total Other Income Expenses Net
| -11.259 | 7.522 | 53.033 | -0.017 | -36.296 | 1.795 | 20.133 | 3.261 | 7.372 | -66.423 | 6.771 | 23.444 | 23.804 | -1.44 | -0.859 | -40.856 | 23.03 | -45.765 | -51.409 | 11.2 | -17.254 |
| Income Before Tax
| -33.053 | -9.324 | 51.63 | 7.467 | -29.786 | -5.743 | 10.059 | -4.775 | -10.55 | -68.017 | -4.349 | 12.013 | 13.426 | 5.88 | 10.519 | -83.344 | 7.606 | -49.03 | -70.511 | 10.083 | -11.246 |
| Income Before Tax Ratio
| -1.115 | -0.251 | 1.011 | 0.15 | -0.609 | -0.11 | 0.191 | -0.102 | -0.216 | -1.304 | -0.111 | 0.353 | 0.344 | 0.19 | 0.39 | -2.86 | 0.281 | -0.296 | -1.11 | 0.337 | -0.213 |
| Income Tax Expense
| -0.036 | -0.787 | -1.794 | 0.207 | -5.19 | 3.852 | 2.623 | 0 | 0 | 0 | 0 | 23.213 | 3.42 | 0.499 | 1.807 | -5.351 | 3.822 | 0.4 | 0 | 1.291 | 0.549 |
| Net Income
| -33.017 | -7.946 | 53.982 | 7.891 | -24.044 | -9.595 | 7.436 | -4.775 | -10.55 | -68.017 | -4.349 | 12.013 | 10.007 | 5.381 | 8.712 | -77.994 | 3.783 | -49.43 | -70.511 | 8.792 | -11.795 |
| Net Income Ratio
| -1.114 | -0.214 | 1.057 | 0.159 | -0.491 | -0.183 | 0.141 | -0.102 | -0.216 | -1.304 | -0.111 | 0.353 | 0.256 | 0.174 | 0.323 | -2.677 | 0.14 | -0.298 | -1.11 | 0.294 | -0.224 |
| EPS
| -0.044 | -0.011 | 0.074 | 0.013 | -0.039 | -0.016 | 0.012 | -0.008 | -0.018 | -0.11 | -0.009 | 0.025 | 0.029 | 0.011 | 0.018 | -0.16 | 0.008 | -0.1 | -0.14 | 0.007 | -0.024 |
| EPS Diluted
| -0.044 | -0.011 | 0.073 | 0.013 | -0.039 | -0.016 | 0.012 | -0.008 | -0.018 | -0.11 | -0.009 | 0.025 | 0.029 | 0.011 | 0.018 | -0.16 | 0.008 | -0.1 | -0.14 | 0.007 | -0.024 |
| EBITDA
| -28.506 | -3.995 | 3.416 | 12.625 | -24.92 | 3.75 | 17.785 | 3.658 | -1.954 | -59.081 | 5.357 | 21.47 | 23.725 | 13.927 | 20.506 | -71.76 | 21.588 | 13.552 | -11.019 | -11.287 | 11.728 |
| EBITDA Ratio
| -0.962 | -0.322 | 0.067 | 0.222 | 0.209 | 0.022 | -0.03 | -0.012 | -0.211 | 0.12 | -0.059 | 0.631 | 0.594 | 0.45 | 0.761 | -2.463 | 0.798 | 0.774 | -0.173 | 0.149 | 0.222 |