Far East Hotels and Entertainment Limited
HKEX:0037.HK
0.54 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12.261 | 17.378 | 17.282 | 19.884 | 24.471 | 26.6 | 25.975 | 23.716 | 23.705 | 25.231 | 26.126 | 26.253 | 28.081 | 24.499 | 21.493 | 25.184 | 23.188 | 25.731 | 24.093 | 28.073 | 22.473 | 16.845 | 16.995 | 8.508 | 9.754 | 9.754 | 9.754 | 9.754 | 7.739 | 7.739 | 7.739 | 7.739 | 6.735 | 6.735 | 6.735 | 6.735 | 7.285 | 7.285 | 7.285 | 7.285 | 6.762 | 6.762 | 6.762 | 6.762 | 41.476 | 41.476 | 41.476 | 41.476 | 15.882 | 15.882 | 15.882 | 15.882 | 7.481 | 7.481 | 7.481 | 7.481 | 13.181 | 13.181 | 13.181 | 13.181 |
Cost of Revenue
| 12.043 | 12.332 | 16.391 | 14.867 | 10.207 | 16.19 | 8.925 | 14.217 | 3.827 | 19.323 | 21.063 | 17.819 | 20.729 | 21.648 | 16.738 | 21.584 | 22.484 | 20.127 | 18.974 | 19.081 | 17.342 | 15.446 | 18.418 | 8.309 | 8.411 | 8.411 | 8.411 | 8.411 | 8.082 | 8.082 | 8.082 | 8.082 | 7.566 | 7.566 | 7.566 | 7.566 | 7.581 | 7.581 | 7.581 | 7.581 | 7.059 | 7.059 | 7.059 | 7.059 | 7.334 | 7.334 | 7.334 | 7.334 | 17.286 | 17.286 | 17.286 | 17.286 | 8.103 | 8.103 | 8.103 | 8.103 | 10.118 | 10.118 | 10.118 | 10.118 |
Gross Profit
| 0.217 | 5.046 | 0.891 | 5.017 | 14.264 | 10.41 | 17.05 | 9.499 | 19.878 | 5.907 | 5.064 | 8.434 | 7.352 | 2.851 | 4.755 | 3.6 | 0.705 | 5.604 | 5.119 | 8.992 | 5.131 | 1.399 | -1.423 | 0.199 | 1.343 | 1.343 | 1.343 | 1.343 | -0.343 | -0.343 | -0.343 | -0.343 | -0.831 | -0.831 | -0.831 | -0.831 | -0.297 | -0.297 | -0.297 | -0.297 | -0.297 | -0.297 | -0.297 | -0.297 | 34.142 | 34.142 | 34.142 | 34.142 | -1.404 | -1.404 | -1.404 | -1.404 | -0.621 | -0.621 | -0.621 | -0.621 | 3.063 | 3.063 | 3.063 | 3.063 |
Gross Profit Ratio
| 0.018 | 0.29 | 0.052 | 0.252 | 0.583 | 0.391 | 0.656 | 0.401 | 0.839 | 0.234 | 0.194 | 0.321 | 0.262 | 0.116 | 0.221 | 0.143 | 0.03 | 0.218 | 0.212 | 0.32 | 0.228 | 0.083 | -0.084 | 0.023 | 0.138 | 0.138 | 0.138 | 0.138 | -0.044 | -0.044 | -0.044 | -0.044 | -0.123 | -0.123 | -0.123 | -0.123 | -0.041 | -0.041 | -0.041 | -0.041 | -0.044 | -0.044 | -0.044 | -0.044 | 0.823 | 0.823 | 0.823 | 0.823 | -0.088 | -0.088 | -0.088 | -0.088 | -0.083 | -0.083 | -0.083 | -0.083 | 0.232 | 0.232 | 0.232 | 0.232 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 13.364 | 12.242 | 10.201 | 10.61 | 15.875 | 8.364 | 12.308 | 5.743 | 11.012 | 6.256 | 10.958 | 8.933 | 12.381 | 7.896 | 9.651 | 6.74 | 12.397 | 11.833 | 7.641 | 8.064 | 9.678 | 7.972 | 6.209 | 3.348 | 3.853 | 3.853 | 3.853 | 3.853 | 3.971 | 3.971 | 3.971 | 3.971 | 4.031 | 4.031 | 4.031 | 4.031 | 4.292 | 4.292 | 4.292 | 4.292 | 6.423 | 6.423 | 6.423 | 6.423 | 4.279 | 4.279 | 4.279 | 4.279 | 3.372 | 3.372 | 3.372 | 3.372 | 3.598 | 3.598 | 3.598 | 3.598 | 4.415 | 4.415 | 4.415 | 4.415 |
Selling & Marketing Expenses
| 0.692 | 0.759 | 0.641 | 0.712 | 0.686 | 0.593 | 0.531 | 0.483 | 0.724 | 0.732 | 1.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.306 | -0.579 | -0.579 | -0.579 | -0.203 | -0.203 | -0.203 | -0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.134 | 6.134 | 6.134 | 6.134 | 4.122 | 4.122 | 4.122 | 4.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.854 | -2.854 | -2.854 | -2.854 |
SG&A
| 14.056 | 13.001 | 10.843 | 11.322 | 16.681 | 8.957 | 12.84 | 6.226 | 11.736 | 6.823 | 12.103 | 8.933 | 12.381 | 7.896 | 9.651 | 6.74 | 12.397 | 11.833 | 7.641 | 8.064 | 9.678 | 7.972 | 6.209 | 2.769 | 3.651 | 3.651 | 3.651 | 3.651 | -1.704 | -1.704 | -1.704 | -1.704 | -3.791 | -3.791 | -3.791 | -3.791 | 10.425 | 10.425 | 10.425 | 10.425 | 10.546 | 10.546 | 10.546 | 10.546 | 4.279 | 4.279 | 4.279 | 4.279 | 3.372 | 3.372 | 3.372 | 3.372 | -0.342 | -0.342 | -0.342 | -0.342 | 1.561 | 1.561 | 1.561 | 1.561 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 14.056 | 13.001 | 10.843 | 11.322 | 16.681 | 8.957 | 12.84 | 6.226 | 11.736 | 6.823 | 5.103 | 14.198 | 5.318 | 4.964 | 8.37 | 4.766 | 1.613 | 15.234 | 73.074 | 9.207 | 1.752 | 9.432 | 18.757 | 2.769 | 3.651 | 3.651 | 3.651 | 3.651 | -1.704 | -1.704 | -1.704 | -1.704 | -3.791 | -3.791 | -3.791 | -3.791 | 10.425 | 10.425 | 10.425 | 10.425 | 10.546 | 10.546 | 10.546 | 10.546 | 4.279 | 4.279 | 4.279 | 4.279 | 3.372 | 3.372 | 3.372 | 3.372 | -0.342 | -0.342 | -0.342 | -0.342 | 1.561 | 1.561 | 1.561 | 1.561 |
Operating Income
| -13.839 | -7.955 | -9.953 | -6.305 | -2.417 | 1.452 | 4.211 | 3.273 | 8.142 | -0.916 | -7.039 | -0.499 | -5.029 | -5.045 | -4.896 | -3.14 | -11.693 | -6.229 | -2.523 | 0.928 | -4.547 | -6.573 | -7.632 | -2.57 | -2.307 | -2.307 | -2.307 | -2.307 | 1.361 | 1.361 | 1.361 | 1.361 | 2.96 | 2.96 | 2.96 | 2.96 | -10.722 | -10.722 | -10.722 | -10.722 | -10.843 | -10.843 | -10.843 | -10.843 | 29.863 | 29.863 | 29.863 | 29.863 | -4.775 | -4.775 | -4.775 | -4.775 | -0.279 | -0.279 | -0.279 | -0.279 | 1.502 | 1.502 | 1.502 | 1.502 |
Operating Income Ratio
| -1.129 | -0.458 | -0.576 | -0.317 | -0.099 | 0.055 | 0.162 | 0.138 | 0.343 | -0.036 | -0.269 | -0.019 | -0.179 | -0.206 | -0.228 | -0.125 | -0.504 | -0.242 | -0.105 | 0.033 | -0.202 | -0.39 | -0.449 | -0.302 | -0.237 | -0.237 | -0.237 | -0.237 | 0.176 | 0.176 | 0.176 | 0.176 | 0.44 | 0.44 | 0.44 | 0.44 | -1.472 | -1.472 | -1.472 | -1.472 | -1.604 | -1.604 | -1.604 | -1.604 | 0.72 | 0.72 | 0.72 | 0.72 | -0.301 | -0.301 | -0.301 | -0.301 | -0.037 | -0.037 | -0.037 | -0.037 | 0.114 | 0.114 | 0.114 | 0.114 |
Total Other Income Expenses Net
| -10.407 | -1.189 | -19.911 | 27.131 | 40.223 | 12.371 | 8.716 | -8.46 | -26.391 | -10.622 | 6.829 | -5.034 | 6.827 | 13.306 | 1.094 | 2.167 | 10.979 | -3.607 | -65.338 | -1.085 | 8.257 | -1.486 | 25.221 | 5.573 | 5.664 | 5.664 | 5.664 | 5.664 | 0.109 | 0.109 | 0.109 | 0.109 | -0.33 | -0.33 | -0.33 | -0.33 | -10.114 | -10.114 | -10.114 | -10.114 | 12.744 | 12.744 | 12.744 | 12.744 | -42.121 | -42.121 | -42.121 | -42.121 | -12.852 | -12.852 | -12.852 | -12.852 | 2.8 | 2.8 | 2.8 | 2.8 | -4.314 | -4.314 | -4.314 | -4.314 |
Income Before Tax
| -24.246 | -9.144 | -29.863 | 20.54 | 37.806 | 13.823 | 12.654 | -5.187 | -18.249 | -11.538 | -0.21 | -5.533 | 1.797 | 8.261 | -3.802 | -0.973 | -0.714 | -9.836 | -67.86 | -0.157 | 3.71 | -8.059 | 17.589 | 3.003 | 3.357 | 3.357 | 3.357 | 3.357 | 1.47 | 1.47 | 1.47 | 1.47 | 2.63 | 2.63 | 2.63 | 2.63 | -20.836 | -20.836 | -20.836 | -20.836 | 1.901 | 1.901 | 1.901 | 1.901 | -12.258 | -12.258 | -12.258 | -12.258 | -17.628 | -17.628 | -17.628 | -17.628 | 2.521 | 2.521 | 2.521 | 2.521 | -2.811 | -2.811 | -2.811 | -2.811 |
Income Before Tax Ratio
| -1.978 | -0.526 | -1.728 | 1.033 | 1.545 | 0.52 | 0.487 | -0.219 | -0.77 | -0.457 | -0.008 | -0.211 | 0.064 | 0.337 | -0.177 | -0.039 | -0.031 | -0.382 | -2.817 | -0.006 | 0.165 | -0.478 | 1.035 | 0.353 | 0.344 | 0.344 | 0.344 | 0.344 | 0.19 | 0.19 | 0.19 | 0.19 | 0.39 | 0.39 | 0.39 | 0.39 | -2.86 | -2.86 | -2.86 | -2.86 | 0.281 | 0.281 | 0.281 | 0.281 | -0.296 | -0.296 | -0.296 | -0.296 | -1.11 | -1.11 | -1.11 | -1.11 | 0.337 | 0.337 | 0.337 | 0.337 | -0.213 | -0.213 | -0.213 | -0.213 |
Income Tax Expense
| 1.021 | -1.056 | -1.693 | 0.906 | -0.089 | -1.704 | 0.603 | -0.396 | -6.37 | 1.18 | 3.513 | 0.339 | 2.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.616 | 5.803 | 5.803 | 5.803 | 0.855 | 0.855 | 0.855 | 0.855 | 0.125 | 0.125 | 0.125 | 0.125 | 0.452 | 0.452 | 0.452 | 0.452 | -1.338 | -1.338 | -1.338 | -1.338 | 0.956 | 0.956 | 0.956 | 0.956 | 0.1 | 0.1 | 0.1 | 0.1 | -12.852 | -12.852 | -12.852 | -12.852 | 0.323 | 0.323 | 0.323 | 0.323 | 0.137 | 0.137 | 0.137 | 0.137 |
Net Income
| -25.266 | -7.751 | -27.866 | 19.92 | 38.176 | 15.806 | 12.323 | -4.432 | -11.628 | -12.416 | -3.723 | -5.872 | -0.825 | 8.261 | -3.802 | -0.973 | -0.714 | -9.836 | -67.86 | -0.157 | 3.71 | -8.059 | 17.589 | 3.003 | 2.502 | 2.502 | 2.502 | 2.502 | 1.345 | 1.345 | 1.345 | 1.345 | 2.178 | 2.178 | 2.178 | 2.178 | -19.498 | -19.498 | -19.498 | -19.498 | 0.946 | 0.946 | 0.946 | 0.946 | -12.358 | -12.358 | -12.358 | -12.358 | -17.628 | -17.628 | -17.628 | -17.628 | 2.198 | 2.198 | 2.198 | 2.198 | -2.949 | -2.949 | -2.949 | -2.949 |
Net Income Ratio
| -2.061 | -0.446 | -1.612 | 1.002 | 1.56 | 0.594 | 0.474 | -0.187 | -0.491 | -0.492 | -0.143 | -0.224 | -0.029 | 0.337 | -0.177 | -0.039 | -0.031 | -0.382 | -2.817 | -0.006 | 0.165 | -0.478 | 1.035 | 0.353 | 0.256 | 0.256 | 0.256 | 0.256 | 0.174 | 0.174 | 0.174 | 0.174 | 0.323 | 0.323 | 0.323 | 0.323 | -2.677 | -2.677 | -2.677 | -2.677 | 0.14 | 0.14 | 0.14 | 0.14 | -0.298 | -0.298 | -0.298 | -0.298 | -1.11 | -1.11 | -1.11 | -1.11 | 0.294 | 0.294 | 0.294 | 0.294 | -0.224 | -0.224 | -0.224 | -0.224 |
EPS
| -0.034 | -0.01 | -0.037 | 0.027 | 0.052 | 0.022 | 0.02 | -0.007 | -0.019 | -0.02 | -0.006 | -0.01 | -0.001 | 0.014 | -0.006 | -0.002 | -0.001 | -0.016 | -0.11 | -0 | 0.008 | -0.017 | 0.036 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.005 | 0.005 | -0.04 | -0.04 | -0.04 | -0.04 | 0.002 | 0.002 | 0.002 | 0.002 | -0.025 | -0.025 | -0.025 | -0.025 | -0.036 | -0.036 | -0.036 | -0.036 | 0.005 | 0.005 | 0.005 | 0.005 | -0.006 | -0.006 | -0.006 | -0.006 |
EPS Diluted
| -0.034 | -0.01 | -0.037 | 0.025 | 0.051 | 0.022 | 0.02 | -0.007 | -0.019 | -0.02 | -0.006 | -0.01 | -0.001 | 0.014 | -0.006 | -0.002 | -0.001 | -0.016 | -0.11 | -0 | 0.008 | -0.017 | 0.036 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.005 | 0.005 | -0.04 | -0.04 | -0.04 | -0.04 | 0.002 | 0.002 | 0.002 | 0.002 | -0.025 | -0.025 | -0.025 | -0.025 | -0.036 | -0.036 | -0.036 | -0.036 | 0.005 | 0.005 | 0.005 | 0.005 | -0.006 | -0.006 | -0.006 | -0.006 |
EBITDA
| -12.436 | -6.5 | -27.14 | 23.145 | 40.553 | 16.715 | 15.54 | -2.915 | 6.353 | -3.93 | -2.539 | 3.681 | -0.654 | -0.915 | -3.35 | 2.789 | -10.253 | -0.081 | 1.648 | 4.611 | 0.432 | -2.766 | -2.807 | 5.368 | 5.791 | 5.791 | 5.791 | 5.791 | 3.591 | 3.591 | 3.591 | 3.591 | 5.126 | 5.126 | 5.126 | 5.126 | -17.94 | -17.94 | -17.94 | -17.94 | 5.397 | 5.397 | 5.397 | 5.397 | -10.01 | -10.01 | -10.01 | -10.01 | -15.607 | -15.607 | -15.607 | -15.607 | 3.917 | 3.917 | 3.917 | 3.917 | -1.382 | -1.382 | -1.382 | -1.382 |
EBITDA Ratio
| -1.014 | -0.333 | -0.451 | -0.21 | -0.011 | 0.138 | 0.243 | 0.2 | 0.268 | 0.228 | -0.097 | 0.14 | -0.023 | -0.037 | -0.156 | 0.111 | -0.442 | -0.003 | 0.068 | 0.164 | 0.019 | -0.164 | -0.165 | 0.631 | 0.594 | 0.594 | 0.594 | 0.594 | 0.464 | 0.464 | 0.464 | 0.464 | 0.761 | 0.761 | 0.761 | 0.761 | -2.463 | -2.463 | -2.463 | -2.463 | 0.798 | 0.798 | 0.798 | 0.798 | -0.241 | -0.241 | -0.241 | -0.241 | -0.983 | -0.983 | -0.983 | -0.983 | 0.524 | 0.524 | 0.524 | 0.524 | -0.105 | -0.105 | -0.105 | -0.105 |