Far East Hotels and Entertainment Limited
HKEX:0037.HK
0.54 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 22.179 | 33.419 | 27.668 | 32.244 | 17.157 | 14.139 | 11.113 | 18.548 | 68.27 | 1.212 | 20.495 | 11.548 | 6.884 | 8.866 | 4.145 | 2.041 | 19.457 | 40.231 | 38.853 | 12.764 | 1.26 |
Short Term Investments
| 16.198 | 19.737 | 28.782 | 44.344 | 29.065 | 8.487 | 0.994 | 1.18 | 0.997 | 1.415 | 23.449 | 22.686 | 23.514 | 16.85 | 13.956 | 10.195 | 22.518 | 20.481 | 9.592 | 8.335 | 4.013 |
Cash and Short Term Investments
| 38.377 | 53.156 | 56.45 | 76.588 | 46.222 | 61.088 | 59.319 | 59.17 | 85.337 | 21.654 | 43.944 | 34.234 | 30.399 | 25.716 | 18.102 | 12.236 | 41.975 | 60.711 | 48.444 | 21.099 | 5.273 |
Net Receivables
| 5.545 | 19.832 | 7.079 | 1.732 | 8.184 | 9.194 | 22.573 | 16.894 | 11.751 | 4.729 | 0.473 | 0 | 0 | 1.836 | 0.509 | 4.032 | 4.145 | 2.84 | 0 | 15.563 | 0 |
Inventory
| 0.482 | 0.317 | 0.284 | 0.26 | 0.309 | 0.315 | 0.45 | 0.454 | 0.479 | 0.495 | 0.534 | 0.576 | 0.584 | 0.504 | 0.507 | 0.414 | 0.437 | 0.416 | 0.418 | 0.481 | 0.512 |
Other Current Assets
| 4.404 | 2.14 | 4.965 | 5.24 | 7.818 | 4.507 | 4.884 | 2.118 | 2.118 | 3.533 | 4.057 | 3.615 | 0 | 25.935 | 1.99 | 7.379 | 7.243 | 0.028 | 11.685 | 3.855 | 3.027 |
Total Current Assets
| 48.807 | 75.445 | 65.678 | 79.877 | 55.982 | 75.104 | 87.226 | 78.636 | 99.686 | 28.996 | 49.01 | 38.425 | 34.984 | 52.155 | 23.271 | 26.194 | 56.211 | 66.32 | 60.547 | 32.664 | 14.169 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 30.297 | 32.192 | 33.305 | 36.17 | 36.54 | 61.974 | 65.032 | 61.849 | 67.818 | 75.281 | 80.419 | 84.517 | 86.892 | 90.898 | 94.794 | 105.429 | 106.371 | 235.117 | 168.055 | 193.904 | 184.9 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.656 | 6.542 | 8.427 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.656 | 6.542 | 8.427 |
Long Term Investments
| 279.301 | 295.655 | 329.953 | 268.664 | 264.536 | 1.056 | 0.46 | 1.222 | 18.121 | 154.766 | 172.907 | 147.433 | 140.991 | 145.343 | 147.562 | 150.92 | 162.429 | 177.309 | 240.967 | 125.051 | 204.699 |
Tax Assets
| 0.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.592 | 8.335 | 4.013 |
Other Non-Current Assets
| 5.114 | 4.387 | 4.424 | 4.403 | 4.367 | -63.03 | -65.492 | -63.071 | -85.94 | -230.047 | -253.326 | 140.713 | 122.813 | 96.256 | 127.464 | 115.219 | 169.935 | 0.03 | 20.284 | 188.292 | 185.921 |
Total Non-Current Assets
| 315.497 | 332.233 | 367.682 | 309.237 | 305.444 | 63.03 | 65.492 | 63.071 | 85.94 | 230.047 | 253.326 | 372.662 | 350.696 | 332.497 | 369.82 | 371.567 | 438.736 | 412.457 | 443.555 | 522.123 | 587.959 |
Total Assets
| 364.304 | 407.678 | 433.36 | 389.114 | 361.426 | 330.991 | 340.172 | 326.578 | 335.742 | 345.852 | 421.404 | 411.087 | 385.68 | 384.652 | 393.091 | 397.761 | 494.947 | 478.777 | 504.102 | 554.787 | 602.128 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 0.389 | 0.577 | 0.414 | 0.38 | 0.349 | 0.75 | 0.914 | 0.795 | 1.914 | 1.348 | 1.485 | 0.741 | 7.114 | 8.031 | 9.635 | 7.305 | 1 | 7.175 | 0 | 0 | 0 |
Short Term Debt
| 12.127 | 18.322 | 22.733 | 26.043 | 23.569 | 18.563 | 18.455 | 19.059 | 17.299 | 20.203 | 3.228 | 12.887 | 4.408 | 16.053 | 13.483 | 14.905 | 6.914 | 4.707 | 3.973 | 7.56 | 74.614 |
Tax Payables
| 3.138 | 2.361 | 2.201 | 1.973 | 2.152 | 1.993 | 1.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.823 | 0.248 | 4.475 | 4.356 | 1.658 | 5.621 | -17.472 | 4.359 | -17.299 | -19.36 | -3.228 | 11.046 | 7.771 | 11.775 | 1.2 | 5.002 | 2.195 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8.081 | 7.865 | 5.327 | 4.942 | 4.162 | 5.505 | 9.543 | 4.332 | 13.441 | 13.918 | 21.614 | 22.215 | 8.445 | 9.19 | 5.101 | 3.469 | 9.219 | 9.626 | 13.513 | 34.512 | 8.915 |
Total Current Liabilities
| 24.558 | 30.575 | 35.151 | 37.695 | 31.89 | 32.432 | 30.329 | 30.009 | 32.655 | 35.469 | 26.327 | 35.843 | 19.966 | 33.273 | 28.219 | 30.681 | 17.132 | 21.508 | 17.486 | 42.071 | 83.53 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 1.127 | 2.759 | 10.577 | 19.101 | 24.346 | 9.958 | 12.756 | 15.376 | 17.354 | 19.857 | 37.228 | 34.265 | 38.173 | 38.331 | 58.35 | 72.399 | 77.976 | 84.25 | 42.304 | 22.332 | 30.337 |
Deferred Revenue Non-Current
| 0 | -0 | 9.145 | 14.867 | 17.389 | 8.103 | 11.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 2.202 | 4.084 | 6.327 | 7.591 | 1.508 | 1.205 | 0 | 0 | 0 | 0 | 0 | 12.117 | 8.697 | 8.198 | 6.391 | 11.742 | 7.919 | 7.519 | 7.519 | 7.519 |
Other Non-Current Liabilities
| 1.107 | 0.682 | 0.718 | 0.627 | 0.975 | 2.053 | 2.053 | 2.053 | 2.053 | 2.053 | 2.053 | 2.053 | -10.126 | -6.642 | 2.055 | 2.055 | 2.055 | -19.453 | -15.431 | 2.165 | 2.304 |
Total Non-Current Liabilities
| 2.234 | 5.643 | 15.379 | 26.055 | 32.912 | 9.611 | 12.381 | 14.675 | 17.113 | 19.482 | 37.228 | 36.318 | 52.281 | 49.083 | 68.603 | 80.845 | 91.773 | 72.717 | 51.878 | 32.016 | 40.16 |
Total Liabilities
| 26.792 | 36.218 | 50.53 | 63.749 | 64.801 | 45.951 | 46.343 | 47.439 | 52.062 | 57.38 | 65.609 | 72.162 | 72.247 | 82.356 | 96.822 | 111.526 | 108.906 | 94.224 | 69.365 | 74.087 | 123.69 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 329.139 | 327.867 | 325.964 | 325.837 | 312.89 | 312.89 | 312.144 | 312.144 | 310.765 | 308.796 | 308.1 | 48.884 | 48.884 | 48.884 | 48.884 | 48.884 | 48.884 | 0 | 0 | 0 | 0 |
Retained Earnings
| 5.842 | 37.721 | 45.043 | -8.624 | -16.515 | -35.524 | -26.377 | -34.074 | -30.15 | -27.45 | 29.589 | 28.045 | -0.752 | -29.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1.94 | 5.873 | 11.822 | 8.152 | 0.249 | 7.673 | 8.061 | 1.068 | 3.065 | 7.127 | 18.107 | -129.888 | -121.179 | -111.454 | -100.574 | 0 | -82.406 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210.866 | 210.866 | 201.864 | 210.866 | 210.866 | 210.866 | 581.648 | 434.737 | 480.7 | 478.438 |
Total Shareholders Equity
| 337.513 | 371.46 | 382.83 | 325.365 | 296.625 | 285.039 | 293.829 | 279.139 | 283.68 | 288.472 | 355.795 | 338.925 | 313.433 | 302.296 | 296.27 | 286.235 | 386.042 | 384.552 | 434.737 | 480.7 | 478.438 |
Total Equity
| 337.513 | 371.46 | 382.83 | 325.365 | 296.625 | 285.039 | 293.829 | 279.139 | 283.68 | 288.472 | 355.795 | 338.925 | 313.433 | 302.296 | 296.27 | 286.235 | 386.042 | 384.552 | 434.737 | 480.7 | 478.438 |
Total Liabilities & Shareholders Equity
| 364.304 | 407.678 | 433.36 | 389.114 | 361.426 | 330.991 | 340.172 | 326.578 | 335.742 | 345.852 | 421.404 | 411.087 | 385.68 | 384.652 | 393.091 | 397.761 | 494.947 | 478.777 | 504.102 | 554.787 | 602.128 |