D.I Corporation
KRX:003160.KS
16700 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 47,312.347 | 36,156.204 | 26,169.503 | 35,751.581 | 29,977.428 | 34,669.344 | 47,324.251 | 26,005.088 | 23,769.242 | 49,196.504 | 33,203.973 | 14,558.592 | 13,840.094 | 11,327.86 | 14,276.102 | 35,069.987 | 39,778.787 |
Short Term Investments
| 2,475.825 | 1,500.361 | 6,513.297 | 7,996.556 | 8,522.809 | 8,276.24 | 2,982.919 | 8,750.385 | 9,580.642 | 12,396.838 | 22,232.886 | 24,854.989 | 14,803.883 | 40,690.694 | 33,562.369 | 9,408.035 | 6,005.731 |
Cash and Short Term Investments
| 49,788.172 | 37,656.565 | 32,682.799 | 43,748.137 | 38,500.237 | 42,945.584 | 50,307.169 | 34,755.473 | 33,349.884 | 61,593.342 | 55,436.859 | 39,413.581 | 28,643.977 | 52,018.554 | 47,838.471 | 44,478.022 | 45,784.518 |
Net Receivables
| 14,946.461 | 31,748.953 | 21,791.517 | 16,643.832 | 29,232.141 | 13,592.853 | 16,640.576 | 13,255.948 | 19,497.893 | 15,069.475 | 18,594.918 | 23,776.557 | 23,517.136 | 30,169.362 | 13,605.462 | 0 | 10,330.429 |
Inventory
| 68,236.591 | 62,584.139 | 66,255.069 | 42,009.633 | 33,092.842 | 31,443.688 | 24,203.841 | 15,031.486 | 8,538.389 | 13,237.459 | 17,120.41 | 25,808.139 | 28,387.974 | 15,480.602 | 6,418.809 | 13,823.777 | 10,832.905 |
Other Current Assets
| 6,025.067 | 55.877 | 359.729 | 684.257 | 169.339 | 678.153 | 194.178 | 518.464 | 380.993 | 465.121 | 57.162 | 87.941 | 655.349 | 0.001 | -0.001 | 16,190.359 | 0.001 |
Total Current Assets
| 138,996.29 | 132,045.534 | 121,089.114 | 103,085.859 | 100,994.559 | 88,660.278 | 91,345.764 | 63,561.371 | 61,767.159 | 90,365.397 | 91,209.35 | 89,086.218 | 81,204.435 | 97,668.519 | 67,862.741 | 74,492.158 | 66,947.853 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 77,156.52 | 78,253.305 | 86,813.008 | 85,921.674 | 77,924.972 | 70,316.05 | 60,358.286 | 58,348.607 | 47,738.249 | 37,822.146 | 39,114.061 | 37,996.97 | 49,340.777 | 66,196.146 | 72,749.596 | 84,072.746 | 43,116.665 |
Goodwill
| 3,814.735 | 4,305.724 | 6,129.808 | 4,826.757 | 5,841.887 | 5,841.887 | 5,841.887 | 6,851.817 | 8,075.659 | 6,851.817 | 9,691.817 | 11,651.817 | 6,422.401 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6,244.79 | 6,944.107 | 7,186.613 | 8,285.921 | 7,840.644 | 7,643.592 | 6,238.04 | 7,264.852 | 6,533.656 | 6,304.565 | 6,628.272 | 6,710.296 | 6,390.581 | -361.195 | 1,002.035 | 1,009.461 | 208.405 |
Goodwill and Intangible Assets
| 10,059.525 | 11,249.831 | 13,316.421 | 13,112.678 | 13,682.531 | 13,485.479 | 12,079.927 | 14,116.669 | 14,609.315 | 13,156.382 | 16,320.089 | 18,362.113 | 12,812.982 | -361.195 | 1,002.035 | 1,009.461 | 208.405 |
Long Term Investments
| 48,172.656 | 17,472.102 | -4,838.16 | 5,527.12 | 4,431.991 | 11,361.102 | 13,912.78 | 3,865.718 | 4,921.477 | -1,093.32 | -12,242.383 | -7,150.653 | 8,027.717 | -18,617.387 | -12,426.852 | 10,121.649 | 21,640.75 |
Tax Assets
| 3,272.74 | 3,805.654 | 988.376 | 21,243.546 | 17,792.157 | 26,666.026 | 21,567.375 | 1,541.986 | 1,732.07 | 1,317.351 | 863.203 | 882.873 | 436.823 | 145.502 | 15.426 | 955.039 | 394.077 |
Other Non-Current Assets
| 2,931.75 | 31,759.397 | 31,776.279 | 0 | -0.001 | 0.001 | 2,287.998 | 38,142.4 | 40,933.702 | 37,847.468 | 49,212.268 | 48,843.035 | 36,438.397 | 48,231.232 | 42,401.145 | 18,517.408 | 10,641.761 |
Total Non-Current Assets
| 141,593.192 | 142,540.289 | 128,055.923 | 125,805.019 | 113,831.65 | 121,828.658 | 110,206.365 | 116,015.38 | 109,934.812 | 89,050.027 | 93,267.237 | 98,934.338 | 107,056.695 | 95,594.298 | 103,741.35 | 114,676.303 | 76,001.658 |
Total Assets
| 280,589.482 | 274,585.823 | 249,145.037 | 228,890.878 | 214,826.209 | 210,488.936 | 201,552.129 | 179,576.752 | 171,701.971 | 179,415.424 | 184,476.587 | 188,020.556 | 188,261.131 | 193,262.817 | 171,604.089 | 189,168.461 | 142,949.511 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 15,070.524 | 14,025.664 | 11,440.201 | 14,602.829 | 4,370.439 | 6,789.518 | 12,912.31 | 6,536.282 | 5,914.509 | 9,731.487 | 10,342.413 | 8,502.29 | 14,045.136 | 11,298.114 | 8,048.365 | 13,867.907 | 6,852.053 |
Short Term Debt
| 50,313.05 | 42,895.166 | 33,030.339 | 30,582.059 | 40,615.977 | 30,082.848 | 25,318.272 | 29,887.853 | 31,876.698 | 35,436.182 | 29,844.66 | 38,428.5 | 44,706.125 | 30,259.488 | 15,142.756 | 7,111.428 | 8,341 |
Tax Payables
| 1,468.068 | 338.304 | 4,074.813 | 1,201.928 | 1,158.817 | 3,828.553 | 7,676.573 | 955.286 | 55.542 | 2,787.818 | 1,082.482 | 275.634 | 95.022 | 1,398.137 | 723.018 | 340.893 | 1,379.813 |
Deferred Revenue
| 597.296 | 680.966 | 9,945.822 | 5,161.069 | 6,233.39 | 3,828.553 | 11,950.191 | 5,261.599 | 4,625.177 | 4,873.482 | 3,581.835 | 3,971.548 | 7,339.065 | 6,131.981 | 4,558.105 | 5,596.344 | 9,801.914 |
Other Current Liabilities
| 20,917.633 | 16,582.53 | 8,762.106 | 4,323.29 | 4,699.343 | 8,467.179 | 3,189.953 | 2,329.939 | 1,333.156 | 1,994.961 | 2,385.032 | 1,511.067 | 716.299 | 0.001 | -0.001 | 0.001 | 0.001 |
Total Current Liabilities
| 86,898.504 | 74,184.325 | 63,178.468 | 54,669.247 | 55,919.149 | 49,168.098 | 53,370.725 | 44,015.673 | 43,749.541 | 52,036.111 | 46,153.94 | 52,413.405 | 66,806.626 | 47,689.584 | 27,749.225 | 26,575.68 | 24,994.968 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 23,929.841 | 28,750.967 | 20,243.162 | 21,755.308 | 2,110.452 | 1,642.857 | 2,178.571 | 9,571.068 | 5,000 | 0 | 12,740 | 18,230 | 720 | 12,155.845 | 16,951.96 | 28,814.281 | 21,358.36 |
Deferred Revenue Non-Current
| 395.277 | 0 | 11,026.764 | 13,763.73 | 13,620.2 | 13,427.659 | 11,066.433 | 7,224.436 | 0 | 0 | 0 | 5,476.056 | 7,030.334 | 0 | 4,024.367 | 0 | 5,098.076 |
Deferred Tax Liabilities Non-Current
| 3,324.116 | 3,542.286 | 824.847 | 358.155 | 896.379 | 2,172.603 | 1,426.043 | 3,589.931 | 4,149.961 | 4,481.141 | 5,664.295 | 4,421.73 | 4,935.984 | 7,299.542 | 6,630.9 | 8,161.853 | 1,729.422 |
Other Non-Current Liabilities
| 4,792.326 | 4,729.008 | 0 | -0.001 | 0 | -0 | -0 | 0 | 3,288.822 | 5,835.636 | 5,950.756 | 0 | 0 | 3,636.127 | 0.001 | 4,803.586 | 0.002 |
Total Non-Current Liabilities
| 32,441.56 | 37,022.261 | 32,094.774 | 35,877.193 | 16,627.031 | 17,243.119 | 14,671.048 | 20,385.435 | 12,438.782 | 10,316.777 | 24,355.051 | 28,127.785 | 12,686.318 | 23,091.514 | 27,607.228 | 41,779.72 | 28,185.86 |
Total Liabilities
| 119,340.064 | 111,206.587 | 95,273.242 | 90,546.44 | 72,546.181 | 66,411.218 | 68,041.773 | 64,401.108 | 56,188.323 | 62,352.889 | 70,508.991 | 80,541.191 | 79,492.944 | 70,781.098 | 55,356.453 | 68,355.4 | 53,180.828 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 17,248.393 | 17,248.393 | 17,248.393 | 17,248.393 | 17,248.393 | 17,248.393 | 17,248.393 | 17,248.393 | 17,248.393 | 17,248.393 | 17,248.393 | 17,190.893 | 17,071.393 | 17,071.393 | 17,071.393 | 17,071.393 | 15,376.478 |
Retained Earnings
| 84,175.339 | 93,946.832 | 95,022.404 | 81,629.362 | 70,131.187 | 71,761.637 | 71,611.184 | 54,430.009 | 54,828.769 | 56,051.462 | 53,571.762 | 50,883.914 | 47,033.476 | 43,263.668 | 36,942.217 | 29,346.418 | 36,992.695 |
Accumulated Other Comprehensive Income/Loss
| 9,485.859 | 9,286.968 | 8,884.017 | 8,429.786 | 8,177.441 | 8,096.198 | 8,190.368 | 7,939.795 | 502.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 40,234.772 | 30,787.733 | 22,162.806 | 22,510.586 | 38,505.27 | 38,437.932 | 32,206.196 | 32,262.847 | 39,788.209 | 40,361.142 | 39,934.85 | 36,405.411 | 41,164.757 | 60,888.028 | 60,935.705 | 70,103.591 | 37,347.405 |
Total Shareholders Equity
| 151,144.363 | 151,269.925 | 143,317.62 | 129,818.126 | 134,062.291 | 135,544.159 | 129,256.142 | 111,881.044 | 112,367.683 | 113,660.997 | 110,755.005 | 104,480.217 | 105,269.626 | 121,223.089 | 114,949.315 | 116,521.402 | 89,716.578 |
Total Equity
| 161,249.418 | 163,379.236 | 153,871.796 | 138,344.438 | 142,280.029 | 144,077.719 | 133,510.356 | 115,175.644 | 115,513.648 | 117,062.535 | 113,967.596 | 107,479.365 | 108,768.187 | 122,481.719 | 116,247.636 | 120,813.061 | 89,768.683 |
Total Liabilities & Shareholders Equity
| 280,589.482 | 274,585.823 | 249,145.037 | 228,890.878 | 214,826.209 | 210,488.936 | 201,552.129 | 179,576.752 | 171,701.971 | 179,415.424 | 184,476.587 | 188,020.556 | 188,261.131 | 193,262.817 | 171,604.089 | 189,168.461 | 142,949.511 |