D.I Corporation

KRX:003160.KS

13940 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 43,345.3342,511.32847,312.34727,763.85321,814.86227,246.46636,156.20452,063.58433,844.02440,841.95126,169.50335,657.24335,430.42731,659.60235,751.58137,328.04429,833.79135,213.65929,977.42827,104.34417,983.59830,817.40634,669.34434,306.16434,365.92242,727.73247,324.25126,661.69114,590.21319,552.24326,005.08824,422.12719,044.26116,165.08923,769.24227,534.13434,455.5345,325.76749,196.50443,564.7837,146.76829,005.69133,203.97329,266.90319,793.32923,198.45314,558.59210,456.86114,861.78914,417.7557,895.0227,043.7813,117.5414,623.136,037.47124,992.39128,261.60924,317.3632,762.83137,772.35543,086.62414,209.44724,696.347
Short Term Investments 5,704.9362,494.442,475.8252,617.5371,136.0413,221.8721,500.3619,270.30612,792.4187,887.1676,513.2978,341.2558,277.9188,206.7517,996.5568,678.9026,446.3045,602.4378,522.8097,731.6828,537.9076,089.2288,276.244,905.5736,366.6152,757.5362,982.9191,894.784,901.0566,541.88,750.3855,757.198,275.0779,649.1049,580.64210,879.4998,522.43712,052.15412,396.83821,325.10420,493.92222,320.07122,232.88621,118.55522,974.60424,218.71424,854.98921,072.45919,323.64519,305.70524,158.92930,670.8431,972.59929,058.83113,05112,00010,40010,4007,449.0415,401.015,1005,120.2715,129.53
Cash and Short Term Investments 49,050.26645,005.76849,788.17230,381.3922,950.90330,468.33837,656.56561,333.8946,636.44348,729.11932,682.79943,998.49843,708.34539,866.35343,748.13746,006.94736,280.09540,816.09638,500.23734,836.02626,521.50536,906.63442,945.58439,211.73740,732.53745,485.26850,307.16928,556.47119,491.26926,094.04334,755.47330,179.31727,319.33825,814.19333,349.88438,413.63342,977.96757,377.92161,593.34264,889.88457,640.6951,325.76255,436.85950,385.45842,767.93347,417.16739,413.58131,529.3234,185.43433,723.4632,053.95137,714.6245,090.13943,681.93149,088.47136,992.39138,661.60934,717.3640,211.87243,173.36548,186.62419,329.71829,825.877
Net Receivables 26,998.22522,388.13214,946.46147,726.07151,957.19423,597.66931,748.95324,690.90243,156.93741,593.95221,791.51724,718.98926,634.38125,883.48616,643.83217,318.37427,354.67324,524.89229,232.14119,396.75313,665.66816,904.05113,592.85326,524.26826,117.01429,051.57616,640.57621,293.55820,864.88816,815.69113,255.94816,101.90415,456.07616,173.10819,497.89314,259.20715,880.26415,238.41215,069.47519,386.46220,688.49220,628.23418,594.91821,823.47416,376.76419,339.05323,776.5576,245.8816,746.39518,336.63811,931.98217,629.34610,188.9076,596.8587,938.444009,493.084012,289.0588,231.41611,743.67818,710.441
Inventory 71,465.95367,758.12968,236.59170,066.52668,883.85379,009.2862,584.13965,118.06673,328.79265,768.37866,255.06967,183.53662,818.1761,547.92742,009.63342,393.23855,134.02745,279.74833,092.84238,218.10840,826.4131,998.29931,443.68836,451.03240,314.11635,148.46924,203.84126,651.66126,677.29119,128.00215,031.48621,138.22914,580.56615,062.7248,538.38910,767.27210,103.20515,709.93913,237.45918,613.69920,096.96220,526.50817,120.4122,024.61627,141.06126,505.42725,808.13918,481.43914,830.63210,068.38115,233.96611,953.3286,230.9626,419.9146,604.0398,034.8137,966.2565,310.4616,061.1265,638.39911,808.26812,675.52213,799.78
Other Current Assets 10,599.2066,731.9516,025.067492.8832,502.992,526.57855.87772.641,196.217138.502359.729779.371,088.0771,279.192684.25782.6941,411.1182,223.151169.339377.7321,216.326713.017678.153468.1321,297.821974.949194.178872.302802.1981,388.984518.464259.085254.511921.294380.993847.241791.7391,344.309465.121141.345333.457394.93257.162126.586271.569289.06887.941179.1911,056.552123.9211,491.292-0.001-0.001-0.002-0.0014,347.3822,991.760.0017,593.0660.0020.0010.0010.001
Total Current Assets 158,113.65141,883.98138,996.29148,666.87146,294.94135,601.866132,045.534151,215.499164,318.389156,229.951121,089.114136,680.393134,248.973128,576.957103,085.859105,801.253120,179.913112,843.887100,994.55992,828.61982,229.90986,522.00188,660.278102,655.169108,461.488110,660.26291,345.76477,373.99267,835.64663,426.7263,561.37167,678.53557,610.49157,971.31961,767.15964,287.35369,753.17589,670.58190,365.397103,031.3998,759.60192,875.43691,209.3594,360.13486,557.32793,550.71589,086.21856,435.83156,819.01362,252.460,711.19167,297.29361,510.00756,698.70163,630.95349,374.58649,619.62549,520.90653,866.06461,100.82468,226.30943,748.91962,336.099
Non-Current Assets:
Property, Plant & Equipment, Net 80,027.1679,435.277,156.5277,374.84877,035.6277,848.11978,253.30581,651.37382,929.67386,522.11986,813.00887,872.53288,740.33486,775.7785,921.67480,204.1478,654.93578,383.83377,924.97275,190.70375,662.8874,269.80670,316.0568,259.49663,134.66861,616.13760,358.28658,947.83658,358.30558,592.62158,348.60757,658.71358,163.59656,250.7147,738.24941,874.17341,734.6537,573.54937,822.14639,575.86239,520.27438,997.40839,114.06138,306.2540,450.51937,990.55237,996.9741,364.48240,913.141,060.12442,215.23462,497.21262,813.90762,948.64555,487.38971,950.76772,244.90335,184.82434,155.95933,559.42330,557.72430,775.8430,682.748
Goodwill 3,814.7353,814.7353,814.7354,305.7244,305.7244,305.7244,305.7247,078.3437,078.3437,078.3436,129.8084,826.7574,826.7574,826.7574,826.7575,841.8875,841.8875,841.8875,841.8875,841.8875,841.8875,841.8875,841.8875,841.8875,841.8875,841.8875,841.8876,851.8176,963.4376,851.8176,851.8178,075.6598,075.6598,121.1148,075.6596,851.8176,851.8176,851.8176,851.8179,691.8179,691.8179,691.8179,691.81711,651.81711,651.81711,651.81711,651.8170000000000000000
Intangible Assets 06,170.7896,244.796,282.6127,241.1557,394.5666,944.1076,916.7696,978.2546,485.0337,186.6137,465.817,635.3137,646.7218,285.9218,388.6198,356.2057,760.1847,840.6447,376.3857,476.247,637.8727,643.5927,278.3957,344.0856,660.4956,238.047,161.4027,065.57,176.1767,264.8526,378.9466,588.8146,589.9716,533.6566,500.9245,506.0396,265.4516,304.5656,562.5426,561.7176,596.8916,628.2726,681.0576,619.1776,659.9756,710.2965,342.0366,861.946,869.0886,878.906-614.327678.808673.7391,391.3931,415.6481,335.5461,154.9641,100.5631,006.861232.146266.854299.268
Goodwill and Intangible Assets 3,814.7353,814.73510,059.52510,588.33611,546.87911,700.2911,249.83113,995.11214,056.59713,563.37613,316.42112,292.56712,462.0712,473.47813,112.67814,230.50614,198.09213,602.07113,682.53113,218.27213,318.12713,479.75913,485.47913,120.28213,185.97212,502.38212,079.92714,013.21914,028.93714,027.99314,116.66914,454.60514,664.47314,711.08514,609.31513,352.74112,357.85613,117.26813,156.38216,254.35916,253.53416,288.70816,320.08918,332.87418,270.99418,311.79218,362.1135,342.0366,861.946,869.0886,878.906-614.327678.808673.7391,391.3931,415.6481,335.5461,154.9641,100.5631,006.861232.146266.854299.268
Long Term Investments 45,870.31649,066.62448,172.65618,297.25619,632.57715,962.63517,472.102-5,095.323-9,708.094-5,076.935-4,838.16-139.30270.6974,703.8365,527.122,327.4567,770.7997,351.3324,431.99111,317.119,660.14911,633.35311,361.10216,140.63213,519.94215,531.40313,912.7811,781.1968,460.1276,249.9113,865.7188,234.8296,435.8244,792.9744,921.4774,269.1226,435.8831,026.704-1,093.32-11,318.685-10,738.433-12,393.837-12,242.383-8,303.617-9,725.178-10,877.924-7,150.6539,478.8825,900.3897,253.5643,083.793-4,599.286-8,278.085-6,310.75221,086.4718,354.28818,916.98826,231.46928,266.38229,321.90329,201.59457,632.64260,891.656
Tax Assets 3,374.5033,716.463,272.744,457.2324,349.4423,952.9093,805.654094.878402.093988.376210.822233.64921,429.91821,243.54624,662.20320,313.20719,791.13717,792.15725,869.89426,705.043026,666.02625,725.886021,301.1621,567.3751,458.5131,432.3661,518.0331,541.9861,681.5731,703.3331,697.1991,732.071,249.1491,453.3971,473.1551,317.3511,064.5771,042.5871,007.262863.2031,006.3531,215.218944.281882.87341,608.558040,080.4930039,667.8910301.308227.232342.1011,238.224837.634568.828395.097385.951158.889
Other Non-Current Assets 9,190.5039,183.4672,931.7530,836.77130,390.77333,590.77531,759.39739,281.17142,340.85333,151.8231,776.27916,711.46321,050.662-00-0-0-0.001-0.001-0-024,331.0930.0010.00127,275.722,500.1482,287.99830,989.51234,103.69235,891.2638,142.435,178.19237,835.39539,469.1840,933.70246,774.65440,172.22939,261.33737,847.46844,668.11647,683.97249,574.22249,212.26848,195.37446,903.69248,271.87548,843.035-0.00139,963.691-0.00144,737.03838,926.8560.00137,151.53719,990.48318,829.15117,293.99114,816.79211,866.21910,048.8739,443.7359,466.5629,691.959
Total Non-Current Assets 142,277.216145,216.486141,593.192141,554.443142,955.291143,054.727142,540.289129,832.333129,713.908128,562.473128,055.923116,948.082122,557.412125,383.002125,805.019121,424.304120,937.032119,128.372113,831.65125,595.978125,346.198123,714.011121,828.658123,246.297117,116.302113,451.23110,206.365117,190.276116,383.427116,279.818116,015.38117,207.912118,802.621116,921.148109,934.812107,519.839102,154.01592,452.01389,050.02790,244.22993,761.93493,473.76393,267.23797,537.23497,115.24594,640.57698,934.33897,793.95793,639.1295,263.26896,914.97196,210.45594,882.52294,463.16998,257.043110,777.086110,133.52978,626.27376,226.75774,505.88869,830.29698,527.849101,724.52
Total Assets 300,390.867287,100.466280,589.482290,221.314289,250.231278,656.593274,585.823281,047.832294,032.297284,792.424249,145.037253,628.475256,806.384253,959.959228,890.878227,225.557241,116.945231,972.259214,826.209218,424.598207,576.107210,236.012210,488.936225,901.466225,577.79224,111.492201,552.129194,564.268184,219.073179,706.538179,576.752184,886.447176,413.112174,892.467171,701.971171,807.192171,907.19182,122.594179,415.424193,275.619192,521.535186,349.199184,476.587191,897.368183,672.572188,191.291188,020.556154,229.788150,458.133157,515.668157,626.162163,507.748156,392.529151,161.872161,887.996160,151.673159,753.154128,147.179130,092.821135,606.712138,056.605142,276.768164,060.619
Liabilities & Equity:
Current Liabilities:
Account Payables 20,203.85220,195.77315,070.52417,143.63115,622.07426,369.39414,025.66415,615.63327,428.40219,388.88611,440.20118,095.17721,636.38327,449.15514,602.8297,469.53722,233.51512,043.3874,370.4399,300.69910,751.8796,266.6216,789.51811,505.24725,177.66625,275.51612,912.3114,140.46213,329.0818,720.2246,536.28212,423.9396,906.5215,231.6765,914.5097,694.7856,748.91414,730.3229,731.48714,390.04417,643.62715,288.53110,342.41314,187.5110,385.59910,386.4738,502.294,223.7956,207.1954,937.5648,708.68310,420.6566,879.8443,794.0034,057.9083,057.7752,700.7433,721.9244,207.9583,809.6988,147.3438,363.74919,215.652
Short Term Debt 55,726.72266,496.67150,313.0559,650.28265,821.97940,012.45142,895.16642,365.7543,506.17743,087.83333,030.33938,489.22638,964.04236,060.88430,582.05930,664.98633,645.98137,106.93240,615.97742,505.9833,326.10432,952.11430,082.84832,041.23526,901.51326,583.94525,318.27228,557.56132,618.26432,525.15529,887.85330,159.63530,722.57132,463.82631,876.69830,854.86433,687.4432,876.33835,436.18239,100.2439,74040,878.7329,844.6632,438.6734,912.75935,470.1338,428.521,136.01822,478.47528,372.00521,402.563,916.61,465.8151,359.8411,381.46711,473.52111,197.926426.7652,683.54,958.54,603.514,63420,701.5
Tax Payables 130.5891,518.0941,468.0681,078.8361,238.538433.029338.3041,448.6371,895.442,951.6424,074.8134,074.7444,062.3911,881.8551,201.9282,167.7291,370.857880.4891,158.8170221.7813,831.1433,828.5533,773.0463,568.8838,126.3317,676.5731,190.498138.775535.904955.286206.15374.0582.0755.54219.521,168.662,182.9772,787.8182,428.9521,523.277708.0481,082.4821,349.554773.1431,164.29275.63409.704226.646561.6021,000.956127.125282.103936.2770000626.8262,092.3082,611.6191,933.974
Deferred Revenue 442.607449.987597.2966,930.3657,269.3157,473.504680.966475.604458.623133.2869,945.8229,179.1729,296.6298,046.6275,161.0695,998.8054,904.2436,618.2856,233.394,813.1995,008.7388,887.6748,177.7267,939.6827,158.31415,451.94211,950.1918,513.486,404.9626,886.9055,261.5996,034.3124,924.7026,338.764,625.1772,856.0173,386.8366,591.5964,873.4825,421.373,404.322,970.1683,581.8353,419.8952,939.3583,444.8253,971.548672.7052,166.4991,746.2974,194.1183,133.03127.125282.1032,675.980000626.8265,463.1622,611.6191,933.974
Other Current Liabilities 16,197.44120,315.77120,917.63311,045.2378,587.9516,937.02616,582.5322,318.22627,451.87325,324.1548,762.1066,920.3968,896.84710,243.7474,323.298,383.5698,192.6088,528.1674,699.3432,445.3281,986.5382,260.0824,118.0067,008.2144,638.714,920.863,189.9535,781.1981,520.4431,135.3042,329.9391,253.0471,324.471,218.2731,333.1561,114.831995.2711,407.0121,994.9611,929.6392,042.021898.8762,385.0321,020.407633.849534.2411,511.067148.606550.874530.525552.577-0.0011,911.1791,784.102-0.0011,307.721826.061,916.7752,158.414,266.6060.0013,822.0133,142.118
Total Current Liabilities 92,570.622107,458.20386,898.50494,769.51497,301.31980,792.37574,184.32580,775.21498,845.07487,934.15963,178.46872,683.97178,793.90181,800.41454,669.24752,516.89868,976.34764,296.77155,919.14959,065.20651,073.25950,366.49149,168.09858,494.37863,876.20372,232.26353,370.72556,992.70153,872.7549,267.58844,015.67349,870.93343,878.26445,252.53543,749.54142,520.49744,818.46155,605.26852,036.11160,841.29362,829.96860,036.30546,153.9451,066.48248,871.56549,835.66952,413.40526,181.12431,403.04335,586.39134,857.93817,470.28510,383.9637,220.04818,115.35415,839.01714,724.7296,065.4649,049.86813,661.6318,214.00629,431.38144,993.244
Non-Current Liabilities:
Long Term Debt 36,565.49413,220.30923,929.84121,776.02319,148.70727,816.15528,750.96730,652.63330,864.93830,504.59920,243.16214,819.63715,279.65917,375.49321,755.30817,491.6517,652.60715,083.3092,110.4522,263.8612,452.3631,571.4291,642.8571,714.2861,785.7141,982.1432,178.5715,707.0415,828.36,949.6479,571.0689,692.5349,2007,5005,0002,0000006012068012,74015,80015,41018,02018,23015,6601,089.6191,406.0031,771.9212,518.87515,486.22315,717.84516,576.88317,178.65117,820.41427,861.35725,161.36625,025.32519,838.419,818.42119,798.624
Deferred Revenue Non-Current 708.903942.353395.2774,363.7514,001.2635,029.021000011,026.7640013,965.77413,763.7316,233.43816,005.791013,620.2012,689.95213,849.44713,427.6590011,763.86311,066.4336,584.238007,224.436003,558.4180000000006,352.165005,476.0560000004,430.4884,327.7924,231.774004,861.0934,907.2795,586.18605,250.884
Deferred Tax Liabilities Non-Current 3,738.4053,030.4293,324.1163,907.6113,711.3663,658.2663,542.28691.7600824.84700249.428358.155578.233906.4189.657896.3791,841.6661,329.6842,096.5732,172.6033,309.892,623.6242,023.8791,426.0434,130.483,787.523,288.8733,589.9314,301.8884,154.8764,167.3424,149.9614,052.9023,980.7824,206.2534,481.1414,955.5885,283.9785,649.6125,664.2954,026.393,926.8173,909.2244,421.732,815.9134,265.4814,628.4534,682.7137,351.0257,535.4677,143.7866,509.5687,539.4387,680.7921,928.7761,763.0861,912.0922,045.814707.9331,142.7
Other Non-Current Liabilities 5,939.6695,002.8714,792.326-00-04,729.0085,827.0265,374.46411,826.103013,336.55712,794.8940.001-0.0010-014,615.321013,316.4890-0.001-012,462.52513,193.957-0.001-0-0.0015,617.3947,462.31704,731.514,800.2510.0013,288.8225,787.3335,969.3626,179.1095,835.6366,609.5786,283.0496,217.2545,950.7560.0016,208.2436,376.40606,043.8554,385.4294,640.5235,186.2384,678.3064,616.780.0010.0010.0014,365.254,554.8670.0010.002-0.0015,565.18-0.001
Total Non-Current Liabilities 46,952.47122,195.96232,441.5630,047.38526,861.33536,503.44237,022.26136,571.41936,239.40242,330.70232,094.77428,156.19428,074.55331,590.69535,877.19334,303.32134,564.80829,788.28716,627.03117,422.01516,47217,517.44817,243.11917,486.70117,603.29515,769.88414,671.04816,421.75815,233.21417,700.83720,385.43518,725.93218,155.12715,225.76112,438.78211,840.2359,950.14410,385.36210,316.77711,625.16611,687.02712,546.86624,355.05126,178.55625,545.0628,305.6328,127.78524,519.7689,740.52910,674.97911,640.87124,548.20627,638.4727,292.1227,414.24428,949.86429,866.45634,34531,785.54631,844.69827,470.39926,091.53426,192.207
Total Liabilities 139,523.094129,654.165119,340.064124,816.899124,162.654117,295.817111,206.587117,346.632135,084.476130,264.86195,273.242100,840.165106,868.454113,391.10990,546.4486,820.219103,541.15594,085.05872,546.18176,487.22167,545.25967,883.9466,411.21875,981.0881,479.49888,002.14768,041.77373,414.4669,105.96466,968.42664,401.10868,596.86562,033.39160,478.29656,188.32354,360.73154,768.60565,990.6362,352.88972,466.4674,516.99672,583.17170,508.99177,245.03774,416.62478,141.29980,541.19150,700.89241,143.57146,261.36946,498.80942,018.4938,022.43334,512.16845,529.59744,788.88144,591.18540,410.46440,835.41445,506.32745,684.40655,522.91571,185.451
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000
Common Stock 17,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,248.39317,240.89317,190.89317,071.39317,071.39317,071.39317,071.39317,071.39317,071.39317,071.39317,071.39317,071.39317,071.39315,376.47815,376.47815,376.47815,376.47815,376.47815,376.478
Retained Earnings 78,864.31579,911.52684,175.33996,518.10796,056.44792,153.40393,946.832102,933.92698,343.64794,347.24295,022.40495,694.76192,631.57583,604.15281,629.36277,033.0374,280.66166,649.44470,131.18769,432.82567,587.77470,002.64271,761.63783,768.00279,039.16673,023.67971,611.18460,205.98954,491.61351,998.84854,430.00954,824.62653,163.16753,344.0254,828.76956,510.60156,131.48355,159.48256,051.46260,214.14157,451.4953,445.09853,571.76254,560.90249,135.0351,457.94450,883.91448,858.82555,067.43955,966.34755,539.34943,198.55440,315.85438,474.82636,712.06227,670.01927,682.68332,863.53333,325.91140,243.56539,581.43335,686.84141,876.989
Accumulated Other Comprehensive Income/Loss 9,863.6159,840.9759,485.8599,516.3279,465.7539,587.9929,286.9689,392.4469,397.5799,495.5768,884.0178,868.5528,936.43448,190.1470000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 44,556.63240,234.77340,234.77230,528.76430,528.76630,528.76630,787.73321,636.56921,636.5721,644.86922,162.80622,169.30322,169.302-16,951.01130,940.37237,539.07837,644.10446,041.77146,682.71146,837.37146,675.34546,600.2946,534.1340,527.89340,443.16540,455.73740,396.56540,430.70340,455.98640,190.29440,202.64240,914.99840,878.11440,634.72940,290.52140,320.1540,336.72240,384.32940,361.14239,925.88239,891.51539,921.74239,934.8539,711.8139,958.38138,413.36636,405.41137,598.67837,175.7338,216.55938,516.61161,219.3160,982.8561,103.48562,574.94570,621.3870,407.89439,496.70440,555.01934,480.34237,414.28935,690.53435,621.702
Total Shareholders Equity 150,532.954147,235.666151,144.363153,811.59153,299.358149,518.553151,269.925151,211.332146,626.187142,736.079143,317.62143,981.008140,985.704132,091.681129,818.126131,820.501129,173.157129,939.607134,062.291133,518.589131,511.512133,851.325135,544.159141,544.288136,730.724130,727.809129,256.142117,885.085112,195.992109,437.535111,881.044112,988.017111,289.674111,227.142112,367.683114,079.144113,716.598112,792.204113,660.997117,388.416114,591.398110,615.233110,755.005111,521.105106,341.804107,112.203104,480.217103,528.896109,314.562111,254.299111,127.353121,489.257118,370.097116,649.704116,358.4115,362.792115,161.9787,736.71589,257.40890,100.38592,372.286,753.85392,875.169
Total Equity 160,867.773157,446.301161,249.418165,404.415165,087.577161,360.776163,379.236163,701.2158,947.821154,527.563153,871.796152,788.31149,937.93140,568.85138,344.438140,405.338137,575.79137,887.201142,280.029141,937.376140,030.848142,352.072144,077.719149,920.387144,098.292136,109.345133,510.356121,149.808115,113.11112,738.112115,175.644116,289.582114,379.721114,414.171115,513.648117,446.461117,138.585116,131.964117,062.535120,809.159118,004.54113,766.028113,967.596114,652.331109,255.948110,049.991107,479.365103,528.896109,314.562111,254.299111,127.353121,489.257118,370.097116,649.704116,358.4115,362.792115,161.9787,736.71589,257.40890,100.38592,372.286,753.85392,875.169
Total Liabilities & Shareholders Equity 300,390.867287,100.466280,589.482290,221.314289,250.231278,656.593274,585.823281,047.832294,032.297284,792.424249,145.037253,628.475256,806.384253,959.959228,890.878227,225.557241,116.945231,972.259214,826.209218,424.598207,576.107210,236.012210,488.936225,901.466225,577.79224,111.492201,552.129194,564.268184,219.074179,706.538179,576.752184,886.447176,413.112174,892.467171,701.971171,807.192171,907.19182,122.594179,415.424193,275.619192,521.535186,349.199184,476.587191,897.368183,672.572188,191.29188,020.556154,229.788150,458.133157,515.668157,626.162163,507.748156,392.53151,161.872161,887.996160,151.673159,753.155128,147.179130,092.822135,606.712138,056.605142,276.768164,060.62