D.I Corporation
KRX:003160.KS
16700 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 214,541.935 | 231,004.368 | 226,567.361 | 162,257.537 | 109,539.465 | 195,994.25 | 152,165.62 | 109,725.349 | 105,480.56 | 133,969.332 | 106,942.673 | 93,937.495 | 87,027.369 | 89,407.128 | 42,863.215 | 96,959.189 | 123,631.149 |
| Cost of Revenue
| 158,292.136 | 165,251.193 | 160,750.738 | 111,867.418 | 76,689.929 | 135,695.272 | 103,378.148 | 72,830.266 | 76,251.268 | 98,280.143 | 76,268.351 | 69,946.195 | 68,247.86 | 64,844.173 | 31,423.939 | 70,728.471 | 87,496.857 |
| Gross Profit
| 56,249.799 | 65,753.176 | 65,816.623 | 50,390.12 | 32,849.536 | 60,298.978 | 48,787.472 | 36,895.084 | 29,229.291 | 35,689.189 | 30,674.321 | 23,991.3 | 18,779.509 | 24,562.955 | 11,439.276 | 26,230.718 | 36,134.292 |
| Gross Profit Ratio
| 0.262 | 0.285 | 0.29 | 0.311 | 0.3 | 0.308 | 0.321 | 0.336 | 0.277 | 0.266 | 0.287 | 0.255 | 0.216 | 0.275 | 0.267 | 0.271 | 0.292 |
| Reseach & Development Expenses
| 8,203.219 | 8,750.185 | 6,984.113 | 7,013.249 | 5,490.608 | 5,429.898 | 5,214.113 | 4,885.431 | 4,236.391 | 4,653.363 | 3,688.177 | 2,873.597 | 2,610.95 | 2,782.016 | 2,732.622 | 3,912.44 | 3,757.2 |
| General & Administrative Expenses
| 4,695.302 | 4,784.895 | 3,895.549 | 3,338.301 | 4,172.752 | 4,411.089 | 4,085.507 | 3,722.325 | 3,941.292 | 2,965.283 | 2,744.682 | 3,067.996 | 3,647.788 | 1,916.849 | 1,282.79 | 3,449.863 | 1,700.881 |
| Selling & Marketing Expenses
| 6,214.588 | 4,845.503 | 3,576.546 | 3,092.544 | 2,861.647 | 3,396.744 | 3,090.521 | 2,360.553 | 2,316.824 | 1,831.282 | 2,223.324 | 1,713.195 | 2,973.618 | 4,029.182 | 3,178.777 | 3,189.897 | 4,108.744 |
| SG&A
| 40,567.107 | 9,630.398 | 7,472.095 | 6,430.845 | 7,034.399 | 7,807.833 | 7,176.028 | 6,082.878 | 6,258.116 | 4,796.565 | 4,968.006 | 4,781.191 | 6,621.406 | 5,946.031 | 4,461.567 | 6,639.76 | 5,809.625 |
| Other Expenses
| -2,529.784 | 27,895.022 | 34,691.388 | 30,174.128 | 26,859.77 | -23.431 | -5,169.695 | -2,867.498 | -572.215 | -124.571 | 474.387 | -271.885 | -6,753.638 | 535.768 | 200.022 | -729.556 | 590.858 |
| Operating Expenses
| 51,300.11 | 46,275.605 | 49,147.596 | 43,618.222 | 39,384.777 | 38,774.967 | 37,272.304 | 31,413.151 | 27,680.737 | 26,884.164 | 23,649.426 | 22,868.908 | 24,587.685 | 18,740.057 | 14,836.426 | 30,525.655 | 22,482.05 |
| Operating Income
| 4,949.689 | 21,295.547 | 16,476.14 | 5,521.899 | 1,001.542 | 21,524.011 | 11,515.169 | 5,481.933 | 1,548.555 | 8,805.025 | 7,024.896 | 1,122.392 | -5,808.175 | 5,822.897 | -3,397.151 | -4,294.937 | 13,652.242 |
| Operating Income Ratio
| 0.023 | 0.092 | 0.073 | 0.034 | 0.009 | 0.11 | 0.076 | 0.05 | 0.015 | 0.066 | 0.066 | 0.012 | -0.067 | 0.065 | -0.079 | -0.044 | 0.11 |
| Total Other Income Expenses Net
| 911.729 | -6,105.878 | 1,879.766 | 1,562.576 | -94.318 | -927.116 | 15,479.089 | -3,050.221 | -199.694 | -3,278.575 | -3,184.593 | 1,976.706 | -11,039.827 | 1,647.326 | 11,050.516 | -929.65 | -3,534.177 |
| Income Before Tax
| 5,861.418 | 15,189.67 | 18,355.907 | 7,084.475 | 907.223 | 20,596.895 | 26,994.258 | 2,431.711 | 1,348.861 | 5,526.45 | 3,840.303 | 3,099.098 | -16,848.003 | 7,470.223 | 7,653.365 | -5,224.587 | 10,118.065 |
| Income Before Tax Ratio
| 0.027 | 0.066 | 0.081 | 0.044 | 0.008 | 0.105 | 0.177 | 0.022 | 0.013 | 0.041 | 0.036 | 0.033 | -0.194 | 0.084 | 0.179 | -0.054 | 0.082 |
| Income Tax Expense
| 2,497.293 | 24.379 | 3,258.775 | 1,342.418 | 401.847 | 5,912.27 | 7,549.074 | 731.849 | -76.64 | 2,288.225 | 1,175.317 | 606.782 | -2,476.77 | 1,609.92 | 1,081.418 | -1,096.482 | 2,201.122 |
| Net Income
| 3,153.534 | 14,600.014 | 15,364.034 | 5,466.724 | 505.376 | 10,404.835 | 18,319.508 | 1,003.503 | 1,414.543 | 3,004.874 | 2,456.571 | 1,663.213 | -12,875.907 | 7,133.975 | 7,781.895 | -3,273.573 | 8,529.684 |
| Net Income Ratio
| 0.015 | 0.063 | 0.068 | 0.034 | 0.005 | 0.053 | 0.12 | 0.009 | 0.013 | 0.022 | 0.023 | 0.018 | -0.148 | 0.08 | 0.182 | -0.034 | 0.069 |
| EPS
| 121.77 | 563.78 | 593.28 | 202.95 | 17.63 | 362.93 | 603 | 13 | 49 | 105 | 86 | 59 | -454.7 | 252 | 262 | -122 | 303 |
| EPS Diluted
| 121.77 | 563.78 | 593.28 | 202.95 | 17.63 | 362.93 | 603 | 13 | 49 | 105 | 86 | 59 | -454.7 | 252 | 262 | -122 | 303 |
| EBITDA
| 10,377.054 | 28,023.21 | 25,421.42 | 12,271.472 | 7,041.259 | 27,688.197 | 34,478.303 | 8,438.246 | 6,509.659 | 14,689.535 | 12,587.623 | 14,143.129 | -11,188.579 | 11,541.02 | 1,265.402 | 1,134.633 | 18,285.353 |
| EBITDA Ratio
| 0.048 | 0.121 | 0.112 | 0.076 | 0.064 | 0.141 | 0.227 | 0.077 | 0.062 | 0.11 | 0.118 | 0.151 | -0.129 | 0.129 | 0.03 | 0.012 | 0.148 |