Guangdong Shunkong Development Co.,Ltd.
SZSE:003039.SZ
18.84 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,439.888 | 1,319.633 | 1,338.119 | 1,234.195 | 1,186.126 | 846.571 | 701.783 | 641.027 | 653.343 | 633.572 | 610.288 | 585.614 | 503.148 | 450.686 | 248.57 | 238.69 | 244.66 |
Cost of Revenue
| 847.678 | 723.712 | 692.12 | 646.446 | 641.944 | 460.766 | 433.956 | 405.856 | 408.747 | 408.861 | 373.971 | 357.005 | 349.135 | 302.425 | 166.171 | 149.851 | 154.599 |
Gross Profit
| 592.21 | 595.921 | 645.999 | 587.75 | 544.183 | 385.805 | 267.827 | 235.172 | 244.595 | 224.711 | 236.317 | 228.609 | 154.012 | 148.262 | 82.398 | 88.839 | 90.061 |
Gross Profit Ratio
| 0.411 | 0.452 | 0.483 | 0.476 | 0.459 | 0.456 | 0.382 | 0.367 | 0.374 | 0.355 | 0.387 | 0.39 | 0.306 | 0.329 | 0.331 | 0.372 | 0.368 |
Reseach & Development Expenses
| 22.896 | 25.016 | 11.405 | 0 | 0 | 0.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 24.12 | 19.188 | 20.666 | -58.282 | 16.089 | 17.19 | -43.038 | 14.066 | 13.297 | 12.095 | 18.718 | 62.705 | 65.286 | 45.735 | 26.002 | 19.924 | 17.924 |
Selling & Marketing Expenses
| 43.953 | 42.044 | 44.683 | 40.088 | 36.672 | 33.192 | 32.135 | 32.025 | 30.995 | 30.352 | 29.422 | 29.596 | 32.098 | 26.211 | 18.288 | 14.662 | 18.47 |
SG&A
| 172.862 | 61.231 | 65.349 | -18.194 | 52.761 | 50.382 | -10.902 | 46.091 | 44.292 | 42.447 | 48.14 | 92.3 | 97.384 | 71.946 | 44.29 | 34.587 | 36.394 |
Other Expenses
| 0.015 | 92.007 | 95.326 | 150.077 | 73.989 | 0.983 | 45.504 | 7.639 | 2.065 | -2.569 | 21.879 | 24.33 | 17.025 | 0.592 | 6.289 | -3.898 | 9.994 |
Operating Expenses
| 195.743 | 178.255 | 172.081 | 131.883 | 126.75 | 105.496 | 101.129 | 104.361 | 108.27 | 100.974 | 104.482 | 98.717 | 102.465 | 75.523 | 45.796 | 36.124 | 37.904 |
Operating Income
| 396.467 | 411.029 | 438.51 | 419.695 | 362.104 | 306.71 | 144.642 | 158.744 | 192.804 | 167.151 | 119.595 | 119.777 | 57.869 | 59.812 | 5.201 | 23.085 | 22.393 |
Operating Income Ratio
| 0.275 | 0.311 | 0.328 | 0.34 | 0.305 | 0.362 | 0.206 | 0.248 | 0.295 | 0.264 | 0.196 | 0.205 | 0.115 | 0.133 | 0.021 | 0.097 | 0.092 |
Total Other Income Expenses Net
| 22.707 | 1.436 | 0.544 | -1.719 | 3.786 | 27.384 | -12.964 | 35.572 | 58.051 | 40.356 | 7.685 | 13.869 | 23.235 | -12.418 | -25.143 | -33.76 | -19.876 |
Income Before Tax
| 419.174 | 412.465 | 439.054 | 417.976 | 365.889 | 307.693 | 153.734 | 166.383 | 194.376 | 164.093 | 139.52 | 143.761 | 74.782 | 60.321 | 11.459 | 18.955 | 32.281 |
Income Before Tax Ratio
| 0.291 | 0.313 | 0.328 | 0.339 | 0.308 | 0.363 | 0.219 | 0.26 | 0.298 | 0.259 | 0.229 | 0.245 | 0.149 | 0.134 | 0.046 | 0.079 | 0.132 |
Income Tax Expense
| 77.318 | 82.325 | 71.96 | 58.398 | 56.97 | 99.067 | 40.641 | 24.184 | 34.189 | 25.527 | 34.709 | 40.579 | 22.84 | 24.406 | 5.326 | 5.179 | 12.558 |
Net Income
| 243.551 | 330.139 | 367.094 | 359.578 | 235.703 | 197.177 | 113.702 | 141.881 | 160.003 | 138.37 | 104.909 | 103.183 | 51.942 | 35.915 | 6.134 | 13.776 | 19.724 |
Net Income Ratio
| 0.169 | 0.25 | 0.274 | 0.291 | 0.199 | 0.233 | 0.162 | 0.221 | 0.245 | 0.218 | 0.172 | 0.176 | 0.103 | 0.08 | 0.025 | 0.058 | 0.081 |
EPS
| 0.39 | 0.53 | 0.59 | 0.58 | 0.38 | 0.39 | 0.23 | 0.29 | 0.33 | 0.29 | 0.22 | 0.21 | 0.11 | 0.074 | 0.013 | 0.028 | 0.041 |
EPS Diluted
| 0.39 | 0.53 | 0.59 | 0.58 | 0.38 | 0.39 | 0.23 | 0.29 | 0.33 | 0.29 | 0.22 | 0.21 | 0.11 | 0.074 | 0.013 | 0.028 | 0.041 |
EBITDA
| 642.748 | 659.144 | 699.161 | 702.002 | 612.853 | 469.308 | 370.362 | 238.693 | 366.214 | 337.993 | 332.621 | 298.222 | 212.709 | 207.792 | 89.762 | 104.721 | 52.263 |
EBITDA Ratio
| 0.446 | 0.499 | 0.522 | 0.569 | 0.517 | 0.554 | 0.528 | 0.372 | 0.561 | 0.533 | 0.545 | 0.509 | 0.423 | 0.461 | 0.361 | 0.439 | 0.214 |