Guangdong Shunkong Development Co.,Ltd.
SZSE:003039.SZ
18.84 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 837.829 | 972.102 | 826.384 | 722.569 | 1,050.723 | 1,122.768 | 548.443 | 820.906 | 851.442 | 575.906 | 502.377 | 442.453 | 172.069 | 119.471 | 102.808 | 28.73 | 39.072 |
Short Term Investments
| 0 | -8.08 | -20.106 | -8.836 | -10.892 | -11.93 | -67.662 | -70.927 | -75.098 | -82.198 | -80.845 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 837.829 | 972.102 | 826.384 | 722.569 | 1,050.723 | 1,122.768 | 548.443 | 820.906 | 851.442 | 575.906 | 502.377 | 442.453 | 172.069 | 119.471 | 102.808 | 28.73 | 39.072 |
Net Receivables
| 451.88 | 177.535 | 168.266 | 137.415 | 93.712 | 93.762 | 64.907 | 65.203 | 39.691 | 147.761 | 70.528 | 179.628 | 47.786 | 89.223 | 24.212 | 22.936 | 45.781 |
Inventory
| 63.077 | 66.816 | 50.755 | 43.678 | 33.532 | 28.586 | 35.436 | 26.682 | 72.309 | 66.95 | 76.184 | 84.001 | 94.061 | 79.946 | 35.345 | 45.312 | 40.925 |
Other Current Assets
| 3.847 | 15.987 | 41.208 | 72.026 | 93.895 | 112.692 | 82.248 | 18.888 | 0.381 | -65.197 | -16.455 | 0.027 | 0.304 | 0.008 | 1.531 | 1.711 | 0.556 |
Total Current Assets
| 1,356.632 | 1,232.441 | 1,086.614 | 975.688 | 1,271.862 | 1,357.807 | 731.034 | 931.679 | 963.823 | 725.421 | 632.634 | 706.108 | 314.219 | 288.648 | 163.895 | 98.689 | 126.334 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 1,764.688 | 1,694.348 | 1,585.655 | 1,420.236 | 1,363.113 | 1,231.856 | 1,136.361 | 1,220.426 | 841.936 | 1,062.772 | 1,059.489 | 1,108.027 | 1,158.569 | 1,229.29 | 984.093 | 433.956 | 406.331 |
Goodwill
| 48.08 | 37.491 | 37.491 | 37.491 | 37.491 | 37.491 | 27.566 | 27.566 | 27.566 | 27.566 | 27.566 | 51.895 | 60.569 | 69.266 | 63.821 | 58.885 | 53.328 |
Intangible Assets
| 2,046.014 | 1,546.087 | 1,629.988 | 1,564.723 | 1,581.432 | 1,482.933 | 749.502 | 131.43 | 130.19 | 467.678 | 450.319 | 457.388 | 467.929 | 473.482 | 783.408 | 6.284 | 6.585 |
Goodwill and Intangible Assets
| 2,094.094 | 1,583.578 | 1,667.478 | 1,602.214 | 1,618.923 | 1,520.423 | 777.069 | 158.996 | 157.756 | 495.244 | 477.886 | 509.283 | 528.497 | 542.748 | 847.229 | 65.169 | 59.913 |
Long Term Investments
| 36.898 | 29.05 | 32.442 | 20.933 | 19.801 | 17.93 | 216.802 | 1,074.723 | 1,095.007 | 1,111.411 | 1,035.284 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 59.852 | 41.995 | 42.581 | 40.98 | 40.433 | 41.282 | 42.659 | 37.363 | 26.231 | 19.546 | 15.069 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 11.202 | 16.776 | 7.544 | 9.455 | 2.068 | 0.541 | 21.454 | 101.833 | 3.207 | 1.883 | -0.276 | 1,028.11 | 975.949 | 986.535 | 976.965 | 99.377 | 4.63 |
Total Non-Current Assets
| 3,966.734 | 3,365.747 | 3,335.7 | 3,093.817 | 3,044.339 | 2,812.032 | 2,194.344 | 2,593.342 | 2,124.137 | 2,690.855 | 2,587.451 | 2,645.421 | 2,663.015 | 2,758.573 | 2,808.287 | 598.502 | 470.874 |
Total Assets
| 5,323.366 | 4,598.187 | 4,422.314 | 4,069.505 | 4,316.201 | 4,169.839 | 2,925.378 | 3,525.021 | 3,087.96 | 3,416.276 | 3,220.085 | 3,351.529 | 2,977.234 | 3,047.221 | 2,972.182 | 697.191 | 597.208 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 89.709 | 74.424 | 44.871 | 40.783 | 51.47 | 42.385 | 36.295 | 42.862 | 89.434 | 92.981 | 85.405 | 61.487 | 74.136 | 48.584 | 2.911 | 2.243 | 2.804 |
Short Term Debt
| 401.411 | 320.619 | 290.861 | 278 | 482.5 | 493.5 | 655.642 | 643.117 | 35 | 36.686 | 35.686 | 30 | 101 | 156.69 | 181.6 | 237.72 | 221.06 |
Tax Payables
| 24.865 | 30.583 | 23.435 | 54.787 | 36.316 | 70.827 | 49.44 | 35.195 | 30.781 | 32.089 | 26.218 | 27.641 | 19.865 | 28.412 | 3.962 | 1.238 | 8.078 |
Deferred Revenue
| 23.726 | 22.978 | 677.518 | 751.979 | 774.125 | 70.827 | 443.761 | 593.676 | 498.929 | 512.32 | 509.972 | 670.065 | 766.423 | 750.794 | 567.253 | 232.345 | 177.336 |
Other Current Liabilities
| 634.965 | 560.567 | 14.837 | 8.361 | 4.126 | 851.364 | 2.281 | 1.83 | 2.094 | 1.962 | 2.45 | 13.061 | 13.296 | 35.625 | 4.542 | 11.77 | 12.788 |
Total Current Liabilities
| 1,149.811 | 978.589 | 1,028.087 | 1,079.123 | 1,312.221 | 1,458.076 | 1,137.979 | 1,281.485 | 625.457 | 643.948 | 633.513 | 774.613 | 954.855 | 991.693 | 756.307 | 484.078 | 413.988 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 602.338 | 405.707 | 425.987 | 630 | 929 | 966.796 | 321.796 | 353.642 | 829.229 | 729.784 | 752.94 | 752.285 | 310.588 | 263.482 | 260.069 | 175.194 | 153.67 |
Deferred Revenue Non-Current
| 0.609 | 0.761 | 0.892 | 1.047 | 0.987 | 1.074 | 1.197 | 0.871 | 1.03 | 1.03 | 1.09 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 16.111 | 0.968 | 0.866 | 0.774 | 0.727 | -0 | 8.332 | 6.362 | 10.6 | 12.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 176.774 | 136.878 | 127.292 | 97.197 | 86.055 | 67.432 | 55.11 | 21.11 | 5.574 | 9.259 | 5.574 | 91.739 | 93.166 | 212.399 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 795.831 | 544.314 | 555.037 | 729.018 | 1,016.769 | 1,035.302 | 386.435 | 381.985 | 846.433 | 752.95 | 759.603 | 844.025 | 403.754 | 475.881 | 260.069 | 175.194 | 153.67 |
Total Liabilities
| 1,945.642 | 1,522.903 | 1,583.123 | 1,808.141 | 2,328.99 | 2,493.379 | 1,524.414 | 1,663.47 | 1,471.89 | 1,396.898 | 1,393.116 | 1,618.637 | 1,358.609 | 1,467.574 | 1,016.376 | 659.272 | 567.659 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.525 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 617.519 | 617.519 | 617.519 | 555.519 | 555.519 | 555.519 | 495 | 495 | 495 | 485 | 485 | 485 | 485 | 485 | 485 | 5 | 5 |
Retained Earnings
| 1,309.892 | 1,141.115 | 990.191 | 804.713 | 611.432 | 383.054 | 325.373 | 240.933 | 140.621 | 202.604 | 202.138 | 96.378 | -6.251 | -57.961 | -60.399 | -58.741 | -79.343 |
Accumulated Other Comprehensive Income/Loss
| 129.548 | 123.591 | 113.405 | 103.877 | 92.118 | 83.033 | 83.071 | 144.034 | 37.592 | 41.902 | -16.525 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 518.156 | 518.156 | 518.156 | 266.337 | 266.337 | 266.267 | 116.856 | 848.646 | 939.473 | 1,289.375 | 1,139.53 | 1,151.514 | 1,139.876 | 1,152.608 | 1,531.206 | 91.66 | 103.892 |
Total Shareholders Equity
| 2,575.114 | 2,400.38 | 2,239.271 | 1,730.446 | 1,525.406 | 1,287.873 | 1,020.3 | 1,728.613 | 1,612.686 | 2,018.88 | 1,826.668 | 1,732.892 | 1,618.624 | 1,579.647 | 1,955.807 | 37.919 | 29.549 |
Total Equity
| 3,377.116 | 3,075.285 | 2,839.191 | 2,261.364 | 1,987.211 | 1,676.461 | 1,400.964 | 1,861.551 | 1,616.07 | 2,019.378 | 1,826.969 | 1,732.892 | 1,618.624 | 1,579.647 | 1,955.807 | 37.919 | 29.549 |
Total Liabilities & Shareholders Equity
| 5,323.366 | 4,598.187 | 4,422.314 | 4,069.505 | 4,316.201 | 4,169.839 | 2,925.378 | 3,525.021 | 3,087.96 | 3,416.276 | 3,220.085 | 3,351.529 | 2,977.234 | 3,047.221 | 2,972.182 | 697.191 | 597.208 |