Guangdong Shunkong Development Co.,Ltd.
SZSE:003039.SZ
18.84 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 443.272 | 399.877 | 377.805 | 414.054 | 358.589 | 300.702 | 336.115 | 360.318 | 324.751 | 298.45 | 359.029 | 354.49 | 324.554 | 300.046 | 336.296 | 345.515 | 295.468 | 256.916 | 157.754 | 157.333 | 178.294 | 161.891 | 143.51 | 163.43 | 176.386 | 176.074 | 137.453 | 177.506 | 178.885 | 149.166 | 128.015 | 162.269 | 174.126 | 147.638 | 126.254 | 164.315 | 170.023 | 141.255 | 110.022 | 131.612 |
Cost of Revenue
| 269.123 | 225.65 | 228.96 | 218.326 | 204.575 | 184.656 | 195.019 | 187.708 | 174.778 | 166.208 | 185.347 | 178.667 | 171.67 | 156.436 | 183.117 | 164.702 | 158.258 | 140.368 | 104.7 | 102.359 | 109.454 | 94.79 | 99.253 | 90.982 | 96.85 | 106.877 | 114.038 | 112.917 | 118.123 | 90.949 | 86.873 | 114.879 | 91.224 | 92.975 | 74.893 | 103.256 | 91.938 | 83.701 | 78.109 | 94.769 |
Gross Profit
| 174.149 | 174.227 | 148.845 | 195.728 | 154.014 | 116.046 | 141.096 | 172.61 | 149.973 | 132.241 | 173.683 | 175.823 | 152.884 | 143.61 | 153.179 | 180.813 | 137.21 | 116.548 | 53.055 | 54.974 | 68.84 | 67.101 | 44.257 | 72.448 | 79.536 | 69.196 | 23.415 | 64.589 | 60.763 | 58.218 | 41.142 | 47.39 | 82.903 | 54.663 | 51.362 | 61.059 | 78.084 | 57.553 | 31.913 | 36.843 |
Gross Profit Ratio
| 0.393 | 0.436 | 0.394 | 0.473 | 0.429 | 0.386 | 0.42 | 0.479 | 0.462 | 0.443 | 0.484 | 0.496 | 0.471 | 0.479 | 0.455 | 0.523 | 0.464 | 0.454 | 0.336 | 0.349 | 0.386 | 0.414 | 0.308 | 0.443 | 0.451 | 0.393 | 0.17 | 0.364 | 0.34 | 0.39 | 0.321 | 0.292 | 0.476 | 0.37 | 0.407 | 0.372 | 0.459 | 0.407 | 0.29 | 0.28 |
Reseach & Development Expenses
| 9.606 | 7.077 | 5.068 | 4.548 | 8.013 | 5.643 | 4.998 | 6.708 | 7.95 | 5.361 | 4.323 | 3.431 | 3.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -20.459 | 32.068 | -64.314 | 78.071 | -15.214 | 25.577 | -60.966 | 72.566 | -16.252 | 23.84 | -56.651 | 66.567 | -12.803 | 23.554 | -120.63 | 55.642 | -12.43 | 19.136 | 14.154 | -32.26 | 39.039 | -7.377 | 14.664 | -30.911 | 15.788 | 16.116 | 12.305 | -31.225 | 16.093 | 14.158 | 13.069 | -26.705 | 15.623 | 15.565 | 14.236 | 20.837 | 14.991 | 13.78 | 13.097 | 26.346 |
Selling & Marketing Expenses
| 11.672 | 9.879 | 11.924 | 11.143 | 10.582 | 10.304 | 10.274 | 11.111 | 10.536 | 10.123 | 12.31 | 11.122 | 10.68 | 10.571 | 12.578 | 8.88 | 9.497 | 9.134 | 7.479 | 8.048 | 10.015 | 6.337 | 7.626 | 9.116 | 8.364 | 6.668 | 6.847 | 8.747 | 7.787 | 6.895 | 6.924 | 8.595 | 6.899 | 7.474 | 6.453 | 9.319 | 6.631 | 6.769 | 6.876 | 11.16 |
SG&A
| 43.607 | 67.726 | 44.89 | 89.214 | -4.632 | 35.881 | -50.692 | 83.677 | -5.716 | 33.964 | -44.341 | 77.689 | -2.124 | 34.125 | -108.052 | 64.521 | -2.933 | 28.27 | 21.633 | -24.212 | 49.054 | -1.04 | 22.289 | -21.795 | 24.152 | 22.784 | 19.152 | -22.478 | 23.879 | 21.053 | 19.992 | -18.11 | 22.522 | 23.039 | 20.689 | 30.156 | 21.622 | 20.549 | 19.974 | 37.505 |
Other Expenses
| 0.561 | -0.339 | -5.294 | -1.362 | 2.268 | 0.646 | 92.461 | -42.518 | 42.552 | -0.488 | -1.746 | 1.464 | -0.108 | 0.933 | 35.231 | -4.196 | -1.036 | 1.802 | 0.461 | 6.116 | 0.517 | 0.71 | 0.295 | 1.163 | 1.679 | 0.198 | -0.975 | -2.868 | -0.994 | 0.722 | 0.572 | 17.937 | 2.733 | -0.137 | 1.346 | 16.167 | 1.239 | 3.447 | 3.478 | 1.242 |
Operating Expenses
| 52.653 | 75.142 | 55.252 | 46.368 | 50.297 | 42.17 | 46.766 | 47.867 | 44.785 | 38.836 | 53.498 | 40.282 | 42.886 | 35.415 | 41.202 | 30.987 | 30.763 | 28.93 | 22.806 | 30.976 | 27.994 | 21.933 | 23.458 | 35.162 | 26.27 | 25.062 | 21.775 | 29.46 | 26.835 | 22.997 | 21.682 | 33.162 | 24.532 | 24.662 | 22.127 | 32.193 | 23.338 | 22.053 | 21.133 | 38.858 |
Operating Income
| 121.496 | 99.085 | 93.593 | 153.082 | 105.112 | 57.351 | 96.321 | 131.25 | 98.29 | 85.168 | 119.859 | 135.775 | 84.98 | 97.896 | 111.932 | 148.747 | 84.795 | 74.22 | 24.59 | -6.758 | 36.109 | 115.657 | 13.736 | 23.077 | 45.61 | 32.251 | 91.866 | 20.673 | 26.902 | 23.741 | 95.834 | -0.148 | 47.855 | 13.387 | 58.501 | 13.45 | 50.559 | 18.472 | 37.296 | -12.572 |
Operating Income Ratio
| 0.274 | 0.248 | 0.248 | 0.37 | 0.293 | 0.191 | 0.287 | 0.364 | 0.303 | 0.285 | 0.334 | 0.383 | 0.262 | 0.326 | 0.333 | 0.431 | 0.287 | 0.289 | 0.156 | -0.043 | 0.203 | 0.714 | 0.096 | 0.141 | 0.259 | 0.183 | 0.668 | 0.116 | 0.15 | 0.159 | 0.749 | -0.001 | 0.275 | 0.091 | 0.463 | 0.082 | 0.297 | 0.131 | 0.339 | -0.096 |
Total Other Income Expenses Net
| 3.704 | 3.083 | 10.095 | -1.362 | 2.268 | -0.659 | 0.508 | -0.999 | 0.209 | 1.718 | -1.746 | 1.698 | -25.125 | -9.366 | 1.667 | -5.274 | -22.688 | -11.596 | -5.199 | -23.919 | -4.926 | 71.185 | -6.767 | -13.539 | -5.977 | -11.685 | 89.251 | -17.813 | -8.02 | -10.757 | 76.946 | 1.608 | -7.784 | -16.752 | 30.612 | 0.405 | -2.948 | -13.582 | 29.994 | -9.427 |
Income Before Tax
| 125.2 | 102.168 | 103.689 | 151.719 | 107.381 | 56.691 | 96.829 | 130.251 | 98.499 | 86.886 | 118.114 | 137.238 | 84.872 | 98.83 | 113.643 | 144.551 | 83.759 | 76.022 | 25.05 | 0.098 | 35.902 | 116.352 | 14.031 | 23.747 | 47.289 | 32.449 | 90.891 | 17.316 | 25.908 | 24.463 | 96.406 | 15.836 | 50.587 | 13.25 | 59.847 | 29.271 | 51.798 | 21.919 | 40.774 | -11.442 |
Income Before Tax Ratio
| 0.282 | 0.255 | 0.274 | 0.366 | 0.299 | 0.189 | 0.288 | 0.361 | 0.303 | 0.291 | 0.329 | 0.387 | 0.262 | 0.329 | 0.338 | 0.418 | 0.283 | 0.296 | 0.159 | 0.001 | 0.201 | 0.719 | 0.098 | 0.145 | 0.268 | 0.184 | 0.661 | 0.098 | 0.145 | 0.164 | 0.753 | 0.098 | 0.291 | 0.09 | 0.474 | 0.178 | 0.305 | 0.155 | 0.371 | -0.087 |
Income Tax Expense
| 26.986 | 23.237 | 17.562 | 28.612 | 23.362 | 7.782 | 19.699 | 30.227 | 17.443 | 14.956 | 21.429 | 28.018 | 4.781 | 17.732 | 17.325 | 23.26 | 9.7 | 8.113 | 5.204 | 0.89 | 8.158 | 10.362 | 4.774 | 21.67 | 4.635 | 8.572 | 3.947 | 9.075 | 8.435 | 3.633 | 4.385 | 12.418 | 12.746 | 4.633 | 4.912 | 21.397 | 11.068 | 6.291 | 1.823 | 14.215 |
Net Income
| 70.428 | 50.529 | 59.417 | 93.742 | 61.241 | 48.909 | 58.718 | 100.024 | 81.056 | 71.929 | 74.56 | 88.761 | 53.648 | 56.382 | 75.036 | 95.77 | 49.924 | 47.213 | 20.126 | -0.598 | 27.477 | 106.068 | 8.934 | 14.178 | 34.998 | 23.849 | 86.979 | 8.147 | 17.44 | 20.764 | 92.019 | 3.478 | 37.879 | 8.617 | 54.935 | 7.874 | 40.73 | 15.628 | 38.951 | -25.657 |
Net Income Ratio
| 0.159 | 0.126 | 0.157 | 0.226 | 0.171 | 0.163 | 0.175 | 0.278 | 0.25 | 0.241 | 0.208 | 0.25 | 0.165 | 0.188 | 0.223 | 0.277 | 0.169 | 0.184 | 0.128 | -0.004 | 0.154 | 0.655 | 0.062 | 0.087 | 0.198 | 0.135 | 0.633 | 0.046 | 0.097 | 0.139 | 0.719 | 0.021 | 0.218 | 0.058 | 0.435 | 0.048 | 0.24 | 0.111 | 0.354 | -0.195 |
EPS
| 0.11 | 0.082 | 0.096 | 0.15 | 0.099 | 0.079 | 0.095 | 0.17 | 0.13 | 0.12 | 0.16 | 0.16 | 0.097 | 0.1 | 0.14 | 0.17 | 0.09 | 0.085 | 0.041 | -0.001 | 0.044 | 0.17 | 0.015 | 0.023 | 0.057 | 0.039 | 0.14 | 0.013 | 0.028 | 0.034 | 0.15 | 0.006 | 0.061 | 0.014 | 0.089 | 0.013 | 0.066 | 0.025 | 0.063 | -0.042 |
EPS Diluted
| 0.11 | 0.082 | 0.096 | 0.15 | 0.099 | 0.079 | 0.095 | 0.16 | 0.13 | 0.12 | 0.16 | 0.16 | 0.097 | 0.1 | 0.14 | 0.17 | 0.09 | 0.085 | 0.041 | -0.001 | 0.044 | 0.17 | 0.015 | 0.023 | 0.057 | 0.039 | 0.14 | 0.013 | 0.028 | 0.034 | 0.15 | 0.006 | 0.061 | 0.014 | 0.089 | 0.013 | 0.066 | 0.025 | 0.063 | -0.042 |
EBITDA
| 208.786 | 141.91 | 157.425 | 151.992 | 111.509 | 78.58 | 106.11 | 126.306 | 106.944 | 98.968 | 128.557 | 139.162 | 109.247 | 111.311 | 154.774 | 146.336 | 107.781 | 92.405 | 30.249 | 128.706 | -45.573 | 132.311 | 20.799 | 149.99 | 53.266 | 44.134 | 1.64 | 172.497 | 56.928 | 60.501 | 42.945 | 135.375 | 86.227 | 52.228 | 58.791 | 117.548 | 75.747 | 64.876 | 40.05 | 69.951 |
EBITDA Ratio
| 0.471 | 0.355 | 0.417 | 0.367 | 0.311 | 0.261 | 0.316 | 0.351 | 0.329 | 0.332 | 0.358 | 0.393 | 0.337 | 0.371 | 0.46 | 0.424 | 0.365 | 0.36 | 0.192 | 0.818 | -0.256 | 0.817 | 0.145 | 0.918 | 0.302 | 0.251 | 0.012 | 0.972 | 0.318 | 0.406 | 0.335 | 0.834 | 0.495 | 0.354 | 0.466 | 0.715 | 0.446 | 0.459 | 0.364 | 0.531 |