Bukwang Pharmaceutical Co., Ltd.
KRX:003000.KS
4520 (KRW) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 151,227.173 | 85,516.748 | 82,777.135 | 79,290.78 | 37,584.814 | 100,399.748 | 24,158.38 | 41,073.231 | 67,510.329 | 67,637.587 | 57,656.83 | 28,871.654 | 62,226.006 | 20,623.136 | 25,367.836 | 19,837.85 | 31,062.561 | 37,310.325 |
Short Term Investments
| 124,000 | -1,068.711 | 1,500 | 10,300 | -6,649.883 | -15,860.37 | 0 | 0 | 0 | 15,428 | 20,065.462 | 48,011.885 | 7.055 | 5,417.745 | 5,352.18 | 11,666.312 | 28,236.745 | 256.584 |
Cash and Short Term Investments
| 151,227.173 | 85,516.748 | 84,277.135 | 89,590.78 | 37,584.814 | 100,399.748 | 24,158.38 | 41,073.231 | 67,510.329 | 83,065.587 | 77,722.292 | 76,883.539 | 62,233.061 | 26,040.881 | 30,720.016 | 31,504.162 | 59,299.306 | 37,566.909 |
Net Receivables
| 38,443.352 | 91,471.083 | 93,862.553 | 104,903.192 | 103,744.034 | 87,018.514 | 60,559.665 | 53,590.037 | 45,938.577 | 37,005.427 | 38,154.239 | 57,361.651 | 74,473.055 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 56,831.838 | 38,606.543 | 39,294.486 | 51,374.618 | 44,137.168 | 34,219.603 | 39,613.061 | 39,351.585 | 38,310.9 | 30,372.634 | 29,129.118 | 26,109.73 | 29,609.528 | 33,269.109 | 37,317.359 | 36,769.794 | 33,460.063 | 19,090.952 |
Other Current Assets
| 7,676.159 | 3,146.884 | 2,661.159 | 2,340.756 | 931.951 | -0 | -0 | 0.002 | -0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 91,523.049 | 73,352.587 | 56,816.769 | 46,645.684 |
Total Current Assets
| 254,178.523 | 218,741.259 | 220,095.332 | 248,209.345 | 186,397.967 | 221,637.864 | 124,331.106 | 134,014.854 | 151,759.804 | 150,443.648 | 145,005.65 | 160,354.922 | 166,315.645 | 156,589.656 | 159,560.424 | 141,626.543 | 149,576.138 | 103,303.545 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 122,788.51 | 123,960.35 | 124,531.104 | 106,298.457 | 128,809.267 | 128,545.118 | 60,233.784 | 60,948.802 | 61,755.25 | 62,747.241 | 64,517.492 | 68,158.87 | 73,084.214 | 76,605.63 | 74,262.452 | 73,195.495 | 52,102.469 | 33,786.997 |
Goodwill
| 878.733 | 834.505 | 828.704 | 827.05 | 796.772 | 786.547 | 788.914 | 782.653 | 788.17 | 0 | 0 | 0 | 0 | 0 | 0 | 760.835 | 943.952 | 0 |
Intangible Assets
| 9,177.45 | 6,156.588 | 6,151.418 | 6,171.958 | 9,584.714 | 8,182.833 | 12,513.48 | 11,186.67 | 9,998.789 | 11,925.864 | 8,625.696 | 11,014.579 | 13,215.676 | 10,579.98 | 8,538.933 | 8,692.745 | 6,043.047 | 3,352.929 |
Goodwill and Intangible Assets
| 10,056.183 | 6,991.093 | 6,980.122 | 6,999.008 | 10,381.486 | 8,969.38 | 13,302.394 | 11,969.323 | 10,786.959 | 11,925.864 | 8,625.696 | 11,014.579 | 13,215.676 | 10,579.98 | 8,538.933 | 9,453.58 | 6,986.999 | 3,352.929 |
Long Term Investments
| 31,626.252 | 37,664.712 | 36,842.63 | 25,639.343 | 61,297.68 | 132,326.992 | 38,358.515 | 30,694.418 | 29,357.193 | -3,727.241 | -10,000.986 | -39,620.994 | 5,463.346 | -2,282.304 | -2,200.231 | -11,511.887 | -28,078.07 | 3,468.465 |
Tax Assets
| 13,444.933 | 6,029.416 | 3.635 | 7.267 | 2,407.652 | -132,326.992 | 3.827 | 6.689 | 0.984 | 0 | 20,065.462 | 0 | 0 | 217.569 | 128.552 | 911.614 | 798.437 | 874.339 |
Other Non-Current Assets
| 10,367.582 | 7,542.359 | 8,963.76 | 13,815.321 | -759.495 | 134,463.013 | -0 | -0 | 0 | 15,428 | 0 | 48,011.885 | 7.055 | 9,941.523 | 10,251.103 | 16,874.195 | 33,629.629 | 4,691.481 |
Total Non-Current Assets
| 188,283.46 | 182,187.93 | 177,321.251 | 152,759.397 | 202,136.59 | 271,977.511 | 111,898.521 | 103,619.232 | 101,900.387 | 86,373.864 | 83,207.664 | 87,564.34 | 91,770.291 | 95,062.398 | 90,980.809 | 88,922.997 | 65,439.464 | 46,174.211 |
Total Assets
| 442,461.982 | 400,929.189 | 397,416.583 | 400,968.742 | 388,534.557 | 493,615.375 | 236,229.626 | 237,634.086 | 253,660.191 | 236,817.512 | 228,213.314 | 247,919.262 | 258,085.936 | 251,652.053 | 250,541.233 | 230,549.54 | 215,015.602 | 149,477.756 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 2,368.355 | 16,529.807 | 7,420.605 | 10,156.683 | 9,890.334 | 4,339.724 | 4,682.19 | 3,278.507 | 3,413.724 | 2,959.627 | 2,997.228 | 5,096.653 | 5,861.88 | 4,610.667 | 7,423.778 | 5,094.801 | 7,247.27 | 5,016.067 |
Short Term Debt
| 217.604 | 242.909 | 444.171 | 20,407.984 | 434.298 | 0 | 0 | 0 | 0 | 0 | 0 | 20,000 | 0 | 20,000 | 0 | 0 | 0 | 0 |
Tax Payables
| 357.472 | 6,904.936 | 7,547.545 | 10,314.559 | 6,720.122 | 21,555.553 | 2,922.818 | 3,760.712 | 6,394.954 | 5,298.647 | 6,306.425 | 6,527.542 | 1,197.285 | 8,469.215 | 6,130.809 | 7,658.611 | 14,855.98 | 7,841.08 |
Deferred Revenue
| 0 | 9,525.904 | 20,923.572 | 23,487.614 | 21,536.166 | 0 | 0 | 0 | 0 | 0 | 0 | 14,589.56 | 0 | 19,125.986 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 94,600.643 | -5,130.307 | -6,761.746 | -13,319.175 | -12,587.513 | 8,012.165 | 6,960.018 | 6,495.257 | 6,414.64 | 5,365.415 | 3,569.61 | -11,624.192 | 3,976.982 | -13,079.88 | 2,446.691 | 4,842.533 | 11,785.8 | 3,908.648 |
Total Current Liabilities
| 97,544.075 | 44,603.056 | 36,994.751 | 61,204.348 | 35,883.741 | 38,247.166 | 19,247.217 | 16,812.983 | 19,637.042 | 16,583.315 | 15,870.49 | 39,686.216 | 16,898.028 | 43,736.655 | 23,425.056 | 22,690.746 | 41,136.32 | 21,781.862 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 79,169.295 | 687.88 | 1,114.196 | 1,138.932 | 1,643.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,000 | 0 | 30,000 | 30,000 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 7,578.428 | 6,193.263 | 57,827.884 | 4,107.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,007.4 | 0 | -23,067.051 | -24,906.412 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 11,011.287 | 11,216.976 | 4,984.301 | 18,379.148 | 32,957.561 | 2,631.677 | 1,092.339 | 2,092.75 | 1,573.723 | 772.832 | 1,117.845 | 1,135.694 | 89.931 | 490.829 | 1.213 | 16.897 | 0 |
Other Non-Current Liabilities
| 31,483.94 | 65,201.082 | 61,836.514 | 4,622.141 | 2,034.883 | 8,968.167 | 3,047.698 | 5,094.83 | 6,777.013 | 8,660.814 | 10,496.057 | 10,882.345 | -0 | 6,111.009 | 27,889.789 | 28,758.338 | 3,234.66 | 3,516.373 |
Total Non-Current Liabilities
| 110,653.235 | 84,478.677 | 80,360.949 | 68,573.257 | 26,164.815 | 41,925.727 | 5,679.375 | 6,187.169 | 8,869.763 | 10,234.537 | 11,268.889 | 12,000.191 | 50,143.094 | 6,200.94 | 35,313.567 | 33,853.139 | 3,251.557 | 3,516.373 |
Total Liabilities
| 208,197.31 | 129,081.732 | 117,355.7 | 129,777.605 | 62,048.556 | 80,172.893 | 24,926.592 | 23,000.151 | 28,506.806 | 26,817.852 | 27,139.379 | 51,686.407 | 67,041.121 | 49,937.595 | 58,738.623 | 56,543.884 | 44,387.877 | 25,298.235 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 36,401.993 | 36,401.993 | 36,401.993 | 33,289.458 | 31,765.684 | 24,435.142 | 22,282.242 | 18,693.761 | 17,044.765 | 15,548.506 | 14,843.661 | 14,172.3 | 13,522.613 | 13,522.613 | 13,522.613 | 13,522.613 | 12,879.73 | 12,286.6 |
Retained Earnings
| 16,258.213 | 258,584.904 | 264,703.388 | 273,253.087 | 294,441.26 | 321,964.843 | 198,720.312 | 208,942.981 | 217,931.633 | 208,199.375 | 199,930.644 | 195,711.865 | 186,126.557 | 185,380.824 | 171,180.457 | 149,858.556 | 129,907.528 | 104,797.853 |
Accumulated Other Comprehensive Income/Loss
| 198,835.322 | 202,939.726 | 203,153.126 | 185,091.192 | 215,065.384 | 232,749.841 | 203,235.771 | 199,852.19 | 2,506.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -25,184.172 | -234,709.249 | -234,650.838 | -233,134.645 | -215,026.107 | -165,737.588 | -212,935.29 | -212,854.997 | -12,329.282 | -13,748.22 | -13,700.37 | -13,651.311 | -8,604.355 | 2,811.022 | 7,099.541 | 6,471.83 | 23,422.213 | 7,095.068 |
Total Shareholders Equity
| 226,311.356 | 263,217.374 | 269,607.668 | 258,499.091 | 326,246.221 | 413,412.238 | 211,303.034 | 214,633.934 | 225,153.386 | 209,999.66 | 201,073.935 | 196,232.854 | 191,044.815 | 201,714.459 | 191,802.611 | 169,852.999 | 166,209.471 | 124,179.521 |
Total Equity
| 234,264.672 | 271,847.456 | 280,060.883 | 271,191.137 | 326,486.001 | 413,442.482 | 211,303.034 | 214,633.934 | 225,153.386 | 209,999.66 | 201,073.935 | 196,232.854 | 191,044.815 | 201,714.459 | 191,802.611 | 174,005.655 | 170,627.725 | 124,179.521 |
Total Liabilities & Shareholders Equity
| 442,461.982 | 400,929.189 | 397,416.583 | 400,968.742 | 388,534.557 | 493,615.375 | 236,229.626 | 237,634.086 | 253,660.191 | 236,817.512 | 228,213.314 | 247,919.261 | 258,085.936 | 251,652.054 | 250,541.234 | 230,549.54 | 215,015.602 | 149,477.756 |