Bukwang Pharmaceutical Co., Ltd.

KRX:003000.KS

5020 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income -31,329.661-1,032.8723,787.331-8,299.645-1,361.81191,055.64714,883.35321,031.52731,839.92529,599.58325,583.48223,235.3456,406.12527,394.12127,873.11630,614.43732,820.36519,546.836
Depreciation & Amortization 4,292.4385,116.534,842.7566,157.7985,839.6256,876.1276,099.6515,698.1325,126.6655,676.3987,632.4937,379.0415,793.8937,051.9733,051.1424,454.3674,363.6543,486.758
Deferred Income Tax 15,836.8350-2,186.8488,745.973-14,486.060000000-637.3654,155.3196,648.084000
Stock Based Compensation 147.48844.3263.4063,225.739348.335323.301000000118.59746.3627.71000
Change In Working Capital 23,762.5487,155.93218,934.381-9,312.706-11,783.834-31,694.648-6,134.175-11,531.239-15,997.667-1,377.19710,391.08619,315.28821,280.079-5,536.425-22,782.887-42,382.526-11,579.326-2,637.961
Accounts Receivables 57,117.443-1,434.06810,737.583,993.809-19,110.465-25,160.456-10,540.941-5,612.503-8,216.421000000000
Inventory -18,388.042208.42612,181.886-7,813.975-9,917.5667,895.954-261.477-1,040.685-7,938.266-1,243.516-3,019.3873,499.7982,836.1942,534.884-1,395.776-3,524.48-14,502.001667.053
Accounts Payables -14,160.2039,153.633-2,734.68-1,101.6557,058.795-2,734.6791,407.218-135.217454.098000000000
Other Working Capital -806.65-772.06-1,250.406-4,390.88610,185.403-39,590.602-5,872.699-10,490.554-8,059.402-133.68113,410.47315,815.4918,443.885-8,071.309-21,387.111-38,858.0462,922.675-3,305.014
Other Non Cash Items -23,210.0565,177.5351,143.969206.01-1,963.765-159,743.786-6,286.247-22,961.526-10,671.369-6,035.958-7,091.84-430.04-477.9313,909.1326,648.0834,564.7762,269.9252,870.355
Operating Cash Flow -10,500.40816,461.4526,524.994723.169-23,407.5086,816.6418,562.582-7,763.10610,297.55427,862.82636,515.22149,499.63433,120.75733,565.10115,417.164-2,748.94627,874.61823,265.988
Investing Activities:
Investments In Property Plant And Equipment -2,814.665-4,990.21-789.522-1,954.201-4,905.89-3,726.521-6,527.84-5,931.191-4,684.403-3,279.085-4,435.133-2,453.233-3,129.778-12,928.233-6,654.813-28,017.451-21,214.382-4,321.487
Acquisitions Net 381.087-251.262-3,038.267-10,000-7,101.062,008.85-1,744.182-9.0793,962.808-3,368.3532,097.731-510.660-637.896-2,554.613-3,239.496-64.768-425.151
Purchases Of Investments -1,919.347-1,539.895-6,609.216-13,839.33-3,911.233-3,627.76-4,560.707-5,438.65-12,734.026-2,408.335-1,155.18-50,716.329-988.14-128.165-5,044.64-21,661.705-84,411.791-100,139.572
Sales Maturities Of Investments 1,766.4973,127.81814,797.90420,626.70533,968.50540,177.2493,342.9814,555.93517,369.6425,065.46328,548.03535.2615,149.9732.510,037.02238,236.58856,430.46698,657.186
Other Investing Activites 267.3502.535388.45518,215.10134.455140.687-1,744.182-1,805.0253,856.554-59.9812,097.731-164.193-433.837-16.566-2,245.651-3,054.497-1,167.754-1,363.052
Investing Cash Flow -2,319.128-3,151.0144,749.35413,048.27518,084.77834,972.504-7,447.4523,590.9423,914.022-3,737.30925,746.609-52,609.5161,475.052-10,081.229-1,244.457-11,236.428-49,839.302-6,280.402
Financing Activities:
Debt Repayment -80,000-10,000-20,000-76,300-13,00000000-30,000-20,000-20,000-30,0000-5,00000
Common Stock Issued 0100094,909.58312,551.63142,637.6740645.669537.85700000035,00023,384.0990
Common Stock Repurchased 0-2,748.797-516.193-25,112.467-50,159.725-109.96-80.293-87.062-75.411-47.85-49.06-5,046.9560-5,034.8190-16,954.213-2,313.8120
Dividends Paid 0-6,845.467-6,225.071-12,190.194-9,774.057-8,611.599-17,942.409-22,812.946-14,800.094-14,096.91-13,427.212-5,197.502-12,993.754-13,193.754-7,916.252-10,286.124-7,117.56-4,745.04
Other Financing Activities 157,977.149,096.425-743.36246,925.352,901.016543.977000010,000040,00020,000035,000.99900
Financing Cash Flow 77,977.14-10,397.839-27,484.62728,232.271-57,481.13534,460.093-18,022.701-22,254.34-14,337.648-14,144.76-33,476.272-30,244.4577,006.246-28,228.573-7,916.2522,760.66213,952.727-4,745.04
Other Information:
Effect Of Forex Changes On Cash 552.822-172.984-303.366-297.749-11.069-7.87-7.279-10.594-1.1860-0.382-0.0130.81600000
Net Change In Cash 65,710.4252,739.6133,486.35541,705.966-62,814.93476,241.368-16,914.851-26,437.098-127.2589,980.75728,785.176-33,354.35241,602.87-4,744.76,256.454-11,224.711-6,247.76412,240.546
Cash At End Of Period 151,227.17385,516.74882,777.13579,290.7837,584.814100,399.74824,158.3841,073.23167,510.32967,637.58757,656.8328,871.65462,226.00620,623.13625,367.83619,837.8531,062.56137,310.325