Bukwang Pharmaceutical Co., Ltd.

KRX:003000.KS

5020 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22013 Q42013 Q12012 Q42012 Q32012 Q22012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q32008 Q22007 Q42007 Q32007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 109,206.997162,459.42151,227.17381,308.94268,299.76169,795.77585,516.74874,757.61785,716.60889,761.7282,777.13578,132.81782,438.42792,196.91579,290.7881,991.65380,064.83673,523.44637,584.81451,789.63162,481.108113,006.175100,399.74897,290.16567,557.10515,978.96724,158.3827,472.55427,856.56333,278.08841,073.23146,102.23247,355.38877,577.75567,510.32972,190.83573,802.55589,489.65467,637.58783,105.02279,804.28757,656.8379,624.35428,871.65491,549.85783,534.83869,546.38429,385.66419,303.31620,623.13617,070.09622,809.74623,061.40925,367.83622,130.915,638.6922,903.28220,191.27727,778.10320,684.83455,735.931,706.01936,584.623
Short Term Investments 00124,0005,00039,00040,000-1,068.71125,000.0012,0001,0001,5001,700-1,683.954-94.75110,3007,0238,404.90100000000000162.966000878.54000628.165015,428428882.96420,065.4621,011.88548,011.8856.7251,174.1445,005.10501,9625,417.7455,550.376399.52352.835,352.188,401.268,364.1083,352.3910,341.2525,251.0925,396.0923,537.7628,264.42272.294
Cash and Short Term Investments 109,206.997162,459.42151,227.17386,308.94268,299.76169,795.77585,516.74899,757.61887,716.60890,761.7284,277.13579,832.81782,438.42792,196.91589,590.7889,014.65388,469.73773,523.44637,584.81451,789.63162,481.108113,006.175100,399.74897,290.16567,557.10515,978.96724,158.3827,472.55428,019.52933,278.08841,073.23146,102.23248,233.92877,577.75567,510.32972,190.83574,430.7289,489.65483,065.58783,533.02280,687.25177,722.29280,636.23976,883.53991,556.58284,708.98274,551.48929,385.66421,265.31626,040.88122,620.47223,209.26623,414.23930,720.01630,532.1624,002.79826,255.67230,532.52933,029.19526,080.92659,273.6659,970.43936,856.917
Net Receivables 24,194.48832,793.04938,443.35262,592.84187,671.25292,088.3491,471.08381,299.380,317.70284,494.54893,862.55388,196.021101,137.66998,364.533104,903.192102,027.86117,680.868112,128.574103,744.03489,385.47789,754.94685,404.03287,018.514100,198.69765,517.653060,559.66556,012.10652,385.40949,994.56553,590.03749,478.61246,158.101045,938.577035,171.77037,005.42737,438.95137,338.13638,154.239057,361.65159,784.22358,565.73370,004.439000000086,693.13384,156.46575,874.328066,532.9559,995.35954,727.952,348.38148,174.209
Inventory 50,682.42252,589.7556,831.83861,646.66946,493.8144,901.48338,606.54340,958.15244,184.49741,222.59139,294.48648,449.87653,111.03254,555.30251,374.61855,122.05455,273.84852,401.65544,137.16844,324.16942,017.5541,248.83334,219.60339,140.66941,439.08542,536.11439,613.06139,537.68641,075.35241,545.53239,351.58542,021.17541,835.03640,102.70938,310.932,964.40131,938.01231,458.50730,372.63429,559.62227,497.62329,129.11829,664.58826,109.7321,961.91123,844.93624,909.53130,098.73229,345.95533,269.10936,553.40737,887.61236,053.58737,317.35938,048.94339,736.08138,622.5940,826.47536,907.09435,837.96633,035.7824,340.37821,927.801
Other Current Assets 6,940.5571,085.3387,676.1593,724.4923,537.263-0.0013,146.8842,638.172-002,661.1592,444.4910-02,340.756-0.0011,170.118-0931.951-0-0.001-0.001-0352.675508.58460,033.986-00.002261.560.0010.0020.0014,307.71246,754.979-0.00141,076.995348.90434,323.2630-0.002301.7060.00154,820.0740.0010.001261.651-0.00194,064.94299,726.64697,279.66695,623.72794,016.21292,214.5391,523.0490.0010.0010.00169,085.646-0.001-0.001-0.001-0.00167.185
Total Current Assets 191,024.464248,927.557254,178.523214,272.944206,002.085206,785.597218,741.259224,653.243212,218.807216,478.859220,095.332218,923.205236,687.128245,116.749248,209.345246,164.565262,594.572238,053.674186,397.967185,499.277194,253.604239,659.039221,637.864236,982.206175,022.427118,549.067124,331.106123,022.348121,741.85124,818.186134,014.854137,602.02140,534.777164,435.443151,759.804146,232.231141,889.406155,271.424150,443.648150,531.593145,824.716145,005.65165,120.901160,354.922173,302.717167,381.302169,465.458153,549.338150,337.917156,589.656154,797.606155,113.09151,682.356159,560.424155,274.237147,895.345140,752.591140,444.65136,469.238121,914.25147,037.339136,659.197107,026.112
Non-Current Assets:
Property, Plant & Equipment, Net 121,653.021122,069.942122,788.51123,722.807123,778.229123,676.629123,960.35122,659.516122,863.76123,589.008124,531.104103,532.103104,523.279105,172.776106,298.457108,323.131109,362.776127,870.571128,809.267127,991.314129,383.497129,297.238128,545.118120,594.66258,859.8759,932.54560,233.78460,356.45459,757.51260,317.57760,948.80260,694.77861,372.04860,913.57261,755.2563,087.55562,590.89462,304.46262,747.24163,465.24963,428.35464,517.49266,827.86868,158.8769,688.37470,894.28271,653.05274,442.58374,755.19276,605.6376,387.65177,749.22873,870.03674,262.45272,569.15372,485.13672,824.81271,900.37665,079.77658,769.24742,632.1138,161.21233,957.272
Goodwill 0894.55878.7331,629.1421,629.9771,884.021834.505000828.704000827.05000796.772000786.547796.8030807.848788.914832.7420735.693782.653758.2190788.17788.170000000000000000000000000000
Intangible Assets 09,376.2029,177.457,947.3487,958.6466,318.6096,156.5887,171.5616,987.8937,004.1576,151.4187,088.7587,000.9547,109.4726,171.95810,631.37510,570.16610,531.6029,584.71410,448.60510,455.1238,980.2598,182.8338,663.20112,995.90712,411.70312,513.4812,861.91213,731.50511,173.93111,186.6711,290.60512,522.6211,924.0029,998.78911,207.55911,409.4211,666.28811,925.8647,986.5318,217.0798,625.69610,921.19311,014.57912,988.72712,938.20913,373.8314,072.79913,775.64610,579.9810,042.179,673.5918,843.2258,538.9337,750.6957,262.5037,117.7242,655.4752,733.1462,843.4812,993.6133,091.4063,265.352
Goodwill and Intangible Assets 0894.5510,056.1839,576.499,588.6238,202.636,991.0937,171.5616,987.8937,004.1576,980.1227,088.7587,000.9547,109.4726,999.00810,631.37510,570.16610,531.60210,381.48610,448.60510,455.1238,980.2598,969.389,460.00412,995.90713,219.55113,302.39413,694.65413,731.50511,909.62411,969.32312,048.82412,522.6212,712.17210,786.95911,207.55911,409.4211,666.28811,925.8647,986.5318,217.0798,625.69610,921.19311,014.57912,988.72712,938.20913,373.8314,072.79913,775.64610,579.9810,042.179,673.5918,843.2258,538.9337,750.6957,262.5037,117.7242,655.4752,733.1462,843.4812,993.6133,091.4063,265.352
Long Term Investments 23,156.09532,569.94531,626.25229,370.76533,559.22434,960.02637,664.71214,406.68636,543.85937,338.32636,842.6333,063.52635,685.65831,993.49425,639.34332,634.59725,667.734000000040,162.25541,275.61938,358.515032,255.11428,903.2630,694.418031,849.77928,619.14529,357.193015,560.8680-3,727.24110,592.6989,643.597-10,000.9868,591.375-39,620.9945,458.3284,420.194328.18702,122.825-2,282.304-2,531.3742,666.3972,781.567-2,200.231-5,172.17-5,070.86840.996-7,044.708-1,884.758-1,761.115100.848-24,628.1263,452.725
Tax Assets 09,376.20117,885.28514,525.479-33,559.224-34,960.0266,029.4162.4351.8263.6783.63510.5759.1037.4777.2677,471.47816,773.51300000008.3775.973.8276.0199.6859.0436.6891.0251.7191.7130.98400000882.96420,065.46200005,005.10503,757.776217.569215.554183.53294.734128.552586.656650.343835.721940.7681,437.282724.996887.4321,123.747872.944
Other Non-Current Assets 13,361.7578,674.701-7,517.7032,811.09847,505.87746,971.8127,542.35928,901.7427,149.5957,824.6948,963.763,383.954-01,867.17913,815.321-0367.22843,479.31262,945.83754,996.28767,889.161103,130.262134,463.013163,954.688839.007912.251-040,453.141162.9660.001-033,125.13878.540.001023,055.763628.16512,719.86415,428428-0.00101,011.88548,011.8856.7251,174.144-0.0015,626.335-0.0019,941.52310,353.6475,306.6425,253.75210,251.10313,291.08113,254.1728,360.27415,584.13510,632.97610,622.9768,075.64332,797.9754,707.092
Total Non-Current Assets 158,170.872173,585.34174,838.527180,006.639180,872.729178,851.071182,187.93173,141.94173,546.934175,759.863177,321.251147,078.916147,218.995146,150.398152,759.397159,060.581162,741.418181,881.485202,136.59193,436.207207,727.78241,407.759271,977.511294,009.354112,865.416115,345.936111,898.521114,510.268105,916.782101,139.505103,619.232105,869.757106,624.706102,246.603101,900.38797,350.87790,189.34786,690.61486,373.86482,472.47882,171.99383,207.66487,352.32187,564.3488,142.15489,426.82990,360.17394,141.71794,411.43895,062.39894,467.64895,579.3990,843.31490,980.80989,025.41588,581.28689,179.52784,036.04677,998.42271,199.58554,689.64650,546.21446,255.385
Total Assets 349,195.337422,512.897429,017.049394,279.583386,874.814385,636.668400,929.189397,795.183385,765.741392,238.721397,416.583366,002.12383,906.123391,267.147400,968.742405,225.146425,335.989419,935.16388,534.557378,935.484401,981.384481,066.798493,615.375530,991.56287,887.843233,895.003236,229.626237,532.616227,658.632225,957.69237,634.086243,471.777247,159.483266,682.046253,660.191243,583.108232,078.753241,962.038236,817.512233,004.071227,996.709228,213.314252,473.222247,919.262261,444.869256,808.131259,825.631247,691.055244,749.355251,652.054249,265.254250,692.48242,525.67250,541.233244,299.652236,476.631229,932.118224,480.696214,467.66193,113.835201,726.985187,205.41153,281.497
Liabilities & Equity:
Current Liabilities:
Account Payables 3,281.2641,738.252,368.3556,873.9810,424.32510,915.08216,529.80710,866.30110,898.4968,586.7057,420.6059,133.99211,275.5448,270.06310,156.6837,408.34314,599.86112,278.4119,890.3346,638.0687,644.636,468.4594,339.7245,602.6325,771.1155,220.2924,682.193,577.7843,601.1843,819.9083,278.5073,603.974,475.2245,538.7593,413.7243,070.5343,028.1183,340.9662,959.6274,098.8294,760.4982,997.2285,694.5615,096.6535,238.7577,894.0748,217.0965,775.1436,898.5934,610.6676,734.7277,184.2539,687.4457,423.7788,895.8348,572.168,391.54910,840.1166,631.9186,033.19610,294.3617,375.0417,395.57
Short Term Debt 298.979326.702217.604244.629302.531350.863242.90910,208.605208.605432.171444.171443.52120,443.52120,407.98420,407.98420,445.88475,437.61675,434.298434.298013,008.1817.3380000000000000000000010,00020,00000020,00020,00020,00030,00030,00000000000000
Tax Payables 240.041100.647357.47289.919897.8461,589.8716,904.9361,447.1721,329.9172,363.8757,547.545481.82838.2385,693.33910,314.5596,013.4495,609.4776,472.6896,720.1225,454.10211,216.95318,814.73121,555.55343,368.8959,925.7992,288.6152,922.8182,448.8732,217.6294,337.6773,760.7123,162.4684,206.4017,461.0726,394.9544,952.7722,697.6885,306.225,298.6474,370.1983,295.6326,306.4255,766.9316,527.5423,904.7691,189.3951,830.1045,4097,210.648,469.2155,752.8516,946.1126,240.3616,130.8095,539.2237,381.8497,521.8512,533.9387,334.15610,074.52512,415.86713,331.65810,265.548
Deferred Revenue 240.04117,027.827595.7129,479.24110,654.3439,624.9959,525.90410,047.9599,744.10710,156.14510,156.14511,894.84519,753.52331,178.63223,487.61425,467.15518,389.78822,855.19221,536.166025,296.20532,326.6890000000000000000000026,581.97314,589.560000019,125.98614,812.426000000000000
Other Current Liabilities 25,546.60773,096.0294,362.40411,532.5612,189.23912,232.77818,304.43615,399.15514,168.48622,454.73618,973.8311,356.5032,397.7741,887.197,152.0673,145.3997,808.0061,592.2414,022.94320,655.0671,995.2881,629.85733,907.44259,127.88225,513.70214,896.7514,565.02710,566.01112,168.84313,236.81913,534.47611,125.92713,280.36336,928.69316,223.31812,413.08511,479.31926,018.09613,623.68910,812.27111,897.612,873.263-0.0010.00312,758.70913,312.12414,835.42415,849.38815,975.7360.0020.00117,365.51413,496.4416,001.27814,140.31515,548.18616,983.70316,269.46617,607.87730,247.54524,676.10623,281.97318,286.237
Total Current Liabilities 29,366.89192,188.79997,544.07528,130.4133,570.43833,123.71844,603.05646,522.0235,019.69441,629.75736,994.75132,828.86153,870.36161,743.86861,204.34856,466.781116,235.27112,160.14135,883.74127,293.13547,944.30340,442.34338,247.16664,730.51431,284.81720,117.04219,247.21714,143.79515,770.02717,056.72716,812.98314,729.89717,755.58742,467.45219,637.04215,483.61914,507.43729,359.06216,583.31514,911.116,658.09815,870.4942,276.53339,686.21617,997.46621,206.19823,052.5241,624.53142,874.32943,736.65551,547.15454,549.76723,183.88523,425.05623,036.14924,120.34625,375.25227,109.58224,239.79536,280.74134,970.46730,657.01425,681.807
Non-Current Liabilities:
Long Term Debt 78,746.69878,627.76578,525.12730,555.663600.163637.666687.88951.0021,047.7831,034.8421,114.1961,213.461,306.5641,129.1431,138.9321,374.3391,446.7861,546.451,643.6535.04310.7110.2930000000000000000000010,000040,00040,00040,0000000030,00030,00030,00030,00030,00030,00030,0000000
Deferred Revenue Non-Current 624.498608.796644.16866,671.31965,793.7927,548.2327,578.4286,407.955,838.8546,193.2636,193.26360,440.7475,082.9654,622.14157,827.8842,772.9586,367.0042,041.7084,107.1336,670.455,629.6864,496.6920000000000000000000011,941.7970-36,147.562-33,192.455-33,010.376000006,144.665-23,067.051000-19,234.511-23,397.4870000
Deferred Tax Liabilities Non-Current 10,976.68510,399.83510,067.80511,063.70911,193.5911,576.33711,011.28710,966.63811,122.33111,314.88211,216.9765,527.6614,822.565,071.6664,984.3018,510.87211,730.55212,740.69418,379.14817,485.05217,923.77126,234.15232,957.56117,392.2563,163.9633,262.3562,631.6772,771.4491,110.6161,688.9341,092.3391,621.0151,642.2881,666.2672,092.751,587.7321,547.9711,620.9331,573.723776.68760.375772.8321,312.151,117.8451,386.3191,086.5291,227.4721,265.8971,599.74589.931010.16771.512490.82900074.62729.40589.80724.11312.790
Other Non-Current Liabilities 217.938,114.3567,971.2027,874.838,440.44665,579.67665,201.08262,867.82262,361.92762,082.40461,836.5145,082.96558,947.78758,116.954,622.14149,155.9282,441.4585,296.3562,034.8835,563.1865,442.6874,974.2948,968.1679,048.9125,383.5634,621.5363,047.6987,398.9556,613.8225,577.8245,094.838,905.888,215.0887,585.596,777.01310,452.33310,061.5129,709.6228,660.81411,215.15110,928.06110,496.0570.00110,882.34547,147.20743,482.41942,483.1748,501.178,163.0726,111.0097,506.4356,636.746-0.00127,889.7896,285.7915,540.4154,794.95525,245.75929,006.294,837.6055,029.5494,973.5673,899.886
Total Non-Current Liabilities 90,565.8197,750.75397,208.302116,165.5286,027.99185,341.9184,478.67781,193.41280,370.89580,625.39180,360.94972,264.83270,159.87668,939.89968,573.25761,814.09721,985.821,625.20926,164.81529,753.73129,006.85435,715.43141,925.72726,441.1688,547.5267,883.8925,679.37510,170.4047,724.4387,266.7586,187.16910,526.8959,857.3769,251.8578,869.76312,040.06511,609.48311,330.55510,234.53711,991.83111,688.43611,268.88923,253.94812,000.19152,385.96451,376.49350,700.279,767.0679,762.8176,200.947,506.4356,646.91336,216.17635,313.56736,285.79135,540.41534,794.95536,085.87535,638.2084,927.4125,053.6624,986.3573,899.886
Total Liabilities 119,932.701189,939.552194,752.377144,295.93119,598.428118,465.628129,081.732127,715.432115,390.589122,255.148117,355.7105,093.693124,030.237130,683.768129,777.605118,280.878138,221.07133,785.3562,048.55657,046.86676,951.15776,157.77480,172.89391,171.68139,832.34428,000.93424,926.59224,314.223,494.46524,323.48523,000.15125,256.79227,612.96351,719.30928,506.80627,523.68426,116.9240,689.61726,817.85226,902.93128,346.53427,139.37965,530.48151,686.40770,383.4372,582.69173,752.7951,391.59852,637.14649,937.59559,053.58961,196.6859,400.06158,738.62359,321.9459,660.76160,170.20763,195.45759,878.00241,208.15340,024.12935,643.37129,581.693
Equity:
Preferred Stock 25,466.96325,466.96325,466.96369,341.22769,137.60668,952.023067,148.69968,102.96769,399.9068,401.93769,123.73700000000000000000000000000000000000000000000000000
Common Stock 36,401.99336,401.99336,401.99336,401.99336,401.99336,401.99336,401.99336,401.99336,401.99336,401.99336,401.99336,401.99336,401.99336,401.99333,289.45833,289.45833,289.45833,289.45831,765.68431,765.68431,765.68431,765.68424,435.14224,435.14224,435.14224,435.14222,282.24222,282.24222,282.24222,282.24218,693.76118,674.26118,674.26118,674.26117,044.76517,028.51517,028.51517,028.51515,548.50615,548.50615,548.50614,843.66114,843.66114,172.314,172.314,172.314,172.313,522.61313,522.61313,522.61313,522.61313,522.61313,522.61313,522.61313,522.61313,522.61313,522.61313,522.61313,522.61313,522.61312,879.7312,879.7312,879.73
Retained Earnings 170,061.349172,914.83516,258.213237,850.374254,034.837253,102.797258,584.904254,251.978255,070.146255,616.406264,703.388260,805.572260,262.062260,582.852273,253.087266,947.546273,017.252270,716.377294,441.26291,544.423308,062.084320,522.772321,964.843340,043.622196,352.777194,106.445198,720.312198,095.931194,917.563193,117.385208,942.981212,007.155212,819.186208,342.678217,931.633212,850.144202,763.421198,021.653208,199.375204,300.855197,849.89199,930.644185,750.391195,711.865190,540.45183,704.45180,504.896191,381.2175,592.51185,380.824174,062.05168,499.474162,317.392171,180.457164,539.578156,565.844149,767.468141,289.838134,594.257127,023.157123,128.618112,969.825103,765.961
Accumulated Other Comprehensive Income/Loss -69,226.908-71,676.154136,966.366-69,341.227-69,137.606-68,952.023139,381.604-67,148.699-68,102.967-69,399.9140,399.368-68,401.937-69,123.73711,734.0150000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 62,002.27862,002.27811,217.821-30,886.916-30,683.296-30,497.711-171,151.127-29,238.026-30,544.585-31,830.314-171,897.081-47,849.668-48,571.468-60,145.442-48,043.453-24,816.127-19,426.275-18,109.72539.277-1,609.152-14,817.55952,594.78167,012.25475,306.29727,267.581-12,647.517-9,699.519-7,159.757-13,035.638-13,765.422-13,002.807-12,466.431-11,946.927-12,054.203-9,823.011-13,819.235-13,830.103-13,777.747-13,748.22-13,748.221-13,748.221-13,700.37-13,651.311-13,651.311-13,651.311-13,651.311-8,604.355-8,604.3552,997.0862,811.0222,627.0037,473.7137,285.6047,099.5416,915.5216,727.4136,471.8316,472.7886,472.78811,359.91125,694.50825,712.4847,054.112
Total Shareholders Equity 224,705.675225,109.915226,311.356243,365.451259,753.534259,007.079263,217.374261,415.945260,927.554260,188.085269,607.668249,357.898248,092.587248,573.418258,499.091275,420.877286,880.434285,896.11326,246.221321,700.955325,010.209404,883.237413,412.238439,785.061248,055.5205,894.07211,303.034213,218.416204,164.167201,634.205214,633.934218,214.985219,546.52214,962.736225,153.386216,059.424205,961.833201,272.421209,999.66206,101.14199,650.175201,073.935186,942.741196,232.854191,061.439184,225.439186,072.841196,299.458192,112.209201,714.459190,211.666189,495.8183,125.609191,802.611184,977.712176,815.87169,761.912161,285.239154,589.658151,905.681161,702.856151,562.039123,699.803
Total Equity 229,262.636232,573.345234,264.672249,983.654267,276.385267,171.04271,847.456270,079.75270,375.152269,983.574280,060.883260,908.427259,875.885260,583.379271,191.137286,944.268287,114.919286,149.81326,486.001321,888.618325,030.228404,909.024413,442.482439,819.879248,055.5205,894.07211,303.034213,218.416204,164.167201,634.205214,633.934218,214.985219,546.52214,962.736225,153.386216,059.424205,961.833201,272.421209,999.66206,101.14199,650.175201,073.935186,942.741196,232.854191,061.439184,225.439186,072.841196,299.458192,112.209201,714.459190,211.666189,495.8183,125.609191,802.611184,977.712176,815.87169,761.912161,285.239154,589.658151,905.681161,702.856151,562.039123,699.803
Total Liabilities & Shareholders Equity 349,195.337422,512.897429,017.049387,661.381386,874.814385,636.668400,929.189397,795.183385,765.741392,238.721397,416.583366,002.12383,906.123391,267.147400,968.742405,225.146425,335.989419,935.16388,534.557378,935.484401,981.384481,066.798493,615.375530,991.56287,887.843233,895.004236,229.626237,532.616227,658.632225,957.69237,634.086243,471.777247,159.483266,682.045253,660.191243,583.108232,078.753241,962.038236,817.512233,004.071227,996.709228,213.314252,473.222247,919.261261,444.869256,808.13259,825.631247,691.056244,749.355251,652.054249,265.255250,692.48242,525.67250,541.234244,299.652236,476.631229,932.119224,480.696214,467.66193,113.834201,726.985187,205.41153,281.496