Chongqing Shunbo Aluminum Co.,Ltd.
SZSE:002996.SZ
10.9 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11,944.652 | 11,066.308 | 9,984.756 | 4,868.892 | 4,353.333 | 4,249.276 | 3,930.536 | 3,065.191 | 2,902.284 | 3,152.645 | 2,877.112 | 2,140.152 | 1,790.475 | 1,578.977 | 1,272.15 | 1,212.865 | 1,103.937 | 845.839 |
Cost of Revenue
| 11,763.564 | 10,761.453 | 9,426.946 | 4,494.711 | 4,034.42 | 3,956.097 | 3,626.093 | 2,830.565 | 2,728.696 | 2,972.019 | 2,737.685 | 2,032.415 | 1,708.235 | 1,530.611 | 1,263.449 | 1,183.161 | 1,083.396 | 839.498 |
Gross Profit
| 181.088 | 304.855 | 557.81 | 374.181 | 318.913 | 293.18 | 304.443 | 234.625 | 173.588 | 180.626 | 139.426 | 107.737 | 82.24 | 48.366 | 8.701 | 29.703 | 20.541 | 6.341 |
Gross Profit Ratio
| 0.015 | 0.028 | 0.056 | 0.077 | 0.073 | 0.069 | 0.077 | 0.077 | 0.06 | 0.057 | 0.048 | 0.05 | 0.046 | 0.031 | 0.007 | 0.024 | 0.019 | 0.007 |
Reseach & Development Expenses
| 0 | 616.874 | 408.382 | 229.511 | 205.629 | 0 | 0 | 0 | 99.719 | 30.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 31.197 | 21.34 | 19.99 | 13.324 | 9.714 | 11.026 | -9.142 | 5.536 | 6.334 | 4.066 | 2.597 | 15.692 | 14.868 | 8.326 | 6.899 | 4.283 | 3.397 | 3.159 |
Selling & Marketing Expenses
| 27.879 | 26.234 | 24.42 | 43.718 | 38.895 | 38.579 | 31.437 | 25.09 | 22.946 | 25.669 | 18.888 | 11.2 | 6.095 | 3.783 | 3.749 | 3.556 | 1.32 | 1.626 |
SG&A
| 59.076 | 47.574 | 44.41 | 57.042 | 48.609 | 49.605 | 22.295 | 30.626 | 29.279 | 29.736 | 21.484 | 26.892 | 20.963 | 12.109 | 10.648 | 7.839 | 4.718 | 4.785 |
Other Expenses
| -1.63 | -101.576 | -68.674 | 12.791 | 15.587 | -2.792 | 47.847 | 23.184 | 21.223 | 18.162 | 17.424 | 10.157 | 9.021 | 23.6 | 53.831 | 17.325 | 14.311 | 19.883 |
Operating Expenses
| -83.601 | -54.001 | -24.264 | 69.834 | 64.196 | 52.684 | 47.524 | 57.606 | 53.299 | 50.149 | 43.206 | 29.043 | 22.579 | 14.796 | 16.746 | 10.218 | 7.322 | 7.839 |
Operating Income
| 130.725 | 378.71 | 599.475 | 250.976 | 206.823 | 180.536 | 191.114 | 131.763 | 66.349 | 71.932 | 47.046 | 34.545 | 40.069 | 16.691 | -19.243 | 14.528 | 10.998 | -4.19 |
Operating Income Ratio
| 0.011 | 0.034 | 0.06 | 0.052 | 0.048 | 0.042 | 0.049 | 0.043 | 0.023 | 0.023 | 0.016 | 0.016 | 0.022 | 0.011 | -0.015 | 0.012 | 0.01 | -0.005 |
Total Other Income Expenses Net
| -1.63 | -133.677 | -160.034 | 4.867 | 2.292 | -62.752 | 1.555 | 23.184 | 21.194 | 18.137 | 17.377 | 10.108 | 9.021 | 23.6 | 53.831 | 17.325 | 14.311 | 19.883 |
Income Before Tax
| 129.095 | 245.034 | 439.441 | 255.844 | 209.114 | 177.744 | 192.669 | 154.947 | 87.543 | 90.069 | 64.424 | 44.652 | 49.09 | 40.29 | 34.588 | 31.852 | 25.309 | 15.694 |
Income Before Tax Ratio
| 0.011 | 0.022 | 0.044 | 0.053 | 0.048 | 0.042 | 0.049 | 0.051 | 0.03 | 0.029 | 0.022 | 0.021 | 0.027 | 0.026 | 0.027 | 0.026 | 0.023 | 0.019 |
Income Tax Expense
| 7.582 | 38.114 | 53.489 | 35.076 | 33.271 | 27.218 | 26.842 | 22.624 | 14.458 | 14.729 | 10.154 | 5.22 | 6.998 | 4.248 | 4.283 | 1.372 | 3.127 | 0.971 |
Net Income
| 124.95 | 199.759 | 342.191 | 195.83 | 168.178 | 143.88 | 161.497 | 129.127 | 70.623 | 73.304 | 53.885 | 39.454 | 42.192 | 35.811 | 46.816 | 24.863 | 22.182 | 14.723 |
Net Income Ratio
| 0.01 | 0.018 | 0.034 | 0.04 | 0.039 | 0.034 | 0.041 | 0.042 | 0.024 | 0.023 | 0.019 | 0.018 | 0.024 | 0.023 | 0.037 | 0.02 | 0.02 | 0.017 |
EPS
| 0.28 | 0.46 | 0.78 | 0.45 | 0.38 | 0.39 | 0.45 | 0.36 | 0.2 | 0.21 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.28 | 0.46 | 0.78 | 0.45 | 0.38 | 0.39 | 0.45 | 0.36 | 0.2 | 0.21 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 396.117 | 456.107 | 658.903 | 363.372 | 301.405 | 275.065 | 329.789 | 227.321 | 166.39 | 170.676 | 129.854 | 92.149 | 68.424 | 33.593 | -8.045 | 19.485 | 13.219 | -1.499 |
EBITDA Ratio
| 0.033 | 0.041 | 0.066 | 0.075 | 0.069 | 0.065 | 0.084 | 0.074 | 0.057 | 0.054 | 0.045 | 0.043 | 0.038 | 0.021 | -0.006 | 0.016 | 0.012 | -0.002 |