
Chongqing Shunbo Aluminum Co.,Ltd.
SZSE:002996.SZ
10.9 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,475.894 | 4,083.438 | 3,516.222 | 3,453.515 | 2,900.631 | 3,759.081 | 3,114.181 | 2,836.127 | 2,332.762 | 2,817.564 | 2,639.032 | 2,807.352 | 2,802.361 | 3,319.449 | 2,463.616 | 2,538.417 | 1,663.274 | 1,851.585 | 1,056.536 | 1,023.505 | 769.567 | 1,284.406 | 1,043.468 | 1,009.443 | 1,009.443 | 1,079.178 | 1,079.178 | 886.09 | 886.09 | 837.893 | 837.893 | 694.703 | 694.703 | 702.73 | 702.73 | 748.412 | 748.412 | 827.004 | 827.004 | 749.319 | 749.319 | 761.235 | 656.606 | 652.098 | 519.851 | 480.614 | 487.588 | 510.178 | 440.326 | 466.719 | 373.253 | 425.158 | 373.422 |
Cost of Revenue
| 3,344.766 | 3,956.978 | 3,427.311 | 3,292.64 | 2,865.988 | 3,718.155 | 3,058.959 | 2,805.513 | 2,266.559 | 2,797.594 | 2,608.495 | 2,719.767 | 2,636.427 | 3,229.134 | 2,288.724 | 2,385.283 | 1,523.806 | 1,699.971 | 961.438 | 959.837 | 708.726 | 1,169.698 | 983.439 | 940.021 | 940.021 | 988.946 | 988.946 | 824.101 | 824.101 | 778.849 | 778.849 | 636.44 | 636.44 | 659.811 | 659.811 | 704.537 | 704.537 | 782.604 | 782.604 | 703.406 | 703.406 | 732.045 | 615.506 | 622.538 | 495.815 | 447.067 | 466.994 | 480.484 | 414.49 | 457.851 | 355.41 | 406.895 | 369.286 |
Gross Profit
| 131.128 | 126.46 | 88.911 | 160.876 | 34.642 | 40.926 | 55.222 | 30.613 | 66.203 | 19.97 | 30.537 | 87.584 | 165.934 | 90.315 | 174.893 | 153.134 | 139.468 | 151.614 | 95.098 | 63.668 | 60.841 | 114.708 | 60.029 | 69.421 | 69.421 | 90.233 | 90.233 | 61.989 | 61.989 | 59.044 | 59.044 | 58.263 | 58.263 | 42.919 | 42.919 | 43.874 | 43.874 | 44.4 | 44.4 | 45.913 | 45.913 | 29.19 | 41.1 | 29.56 | 24.036 | 33.547 | 20.594 | 29.694 | 25.836 | 8.867 | 17.843 | 18.263 | 4.136 |
Gross Profit Ratio
| 0.038 | 0.031 | 0.025 | 0.047 | 0.012 | 0.011 | 0.018 | 0.011 | 0.028 | 0.007 | 0.012 | 0.031 | 0.059 | 0.027 | 0.071 | 0.06 | 0.084 | 0.082 | 0.09 | 0.062 | 0.079 | 0.089 | 0.058 | 0.069 | 0.069 | 0.084 | 0.084 | 0.07 | 0.07 | 0.07 | 0.07 | 0.084 | 0.084 | 0.061 | 0.061 | 0.059 | 0.059 | 0.054 | 0.054 | 0.061 | 0.061 | 0.038 | 0.063 | 0.045 | 0.046 | 0.07 | 0.042 | 0.058 | 0.059 | 0.019 | 0.048 | 0.043 | 0.011 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 408.382 | 0 | 0 | 0 | 114.755 | 114.755 | 0 | 0 | 205.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.893 | 53.893 | 0 | 0 | 0 | 0 | 0 | 0 | 15.25 | 15.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 21.298 | -50.235 | 61.837 | -10.229 | 27.626 | -38.978 | 46.955 | -0.42 | 30.415 | 22.004 | 32.511 | -5.854 | 25.06 | -39.794 | 50.976 | -9.219 | 18.027 | -20.755 | 14.654 | -3.993 | 8.617 | -21.28 | 10.29 | 9.491 | 9.491 | 10.318 | 10.318 | 6.279 | 6.279 | 5.791 | 5.791 | 6.595 | 6.595 | 7.688 | 7.688 | 5.526 | 5.526 | 4.492 | 4.492 | 4.424 | 4.424 | 7.093 | 5.88 | 2.899 | 4.288 | 4.371 | 4.134 | 7.289 | 2.674 | 2.425 | 2.48 | 1.918 | 2.337 |
Selling & Marketing Expenses
| 7.205 | -0.993 | 12.003 | 9.435 | 5.859 | 15.446 | 4.564 | 5.336 | 7.633 | 34.374 | 21.045 | 19.976 | 19.587 | -43.324 | 29.807 | 22.298 | 15.639 | 15.966 | 12.147 | 9.14 | 6.457 | 12.768 | 10.33 | 8.47 | 8.47 | 8.317 | 8.317 | 7.402 | 7.402 | 6.661 | 6.661 | 5.884 | 5.884 | 5.624 | 5.624 | 5.849 | 5.849 | 6.046 | 6.046 | 6.789 | 6.789 | 4.515 | 3.837 | 2.263 | 4.141 | 2.665 | 2.131 | 2.026 | 1.324 | 1.546 | 1.2 | 1.384 | 1.022 |
SG&A
| 28.503 | -51.228 | 73.84 | 56.8 | 33.485 | -23.532 | 51.52 | 4.916 | 38.048 | 2.558 | 53.556 | 14.121 | 44.648 | -83.119 | 80.782 | 13.079 | 33.666 | -4.789 | 26.801 | 5.147 | 15.074 | -8.511 | 20.62 | 20.111 | 20.111 | 18.635 | 18.635 | 13.681 | 13.681 | 18.06 | 18.06 | 12.479 | 12.479 | 13.312 | 13.312 | 11.375 | 11.375 | 13.692 | 13.692 | 9.627 | 9.627 | 11.608 | 9.717 | 5.163 | 8.428 | 7.035 | 6.266 | 9.314 | 3.998 | 3.97 | 3.68 | 3.302 | 3.359 |
Other Expenses
| -24.691 | 175.6 | -88.821 | -0.094 | 1.52 | 0.921 | -2.304 | -0.264 | -49.202 | 44.192 | -43.745 | -18.255 | -66.715 | 4.353 | 0.026 | 1.03 | -0.189 | 3.501 | 1.165 | 0.296 | -0.124 | -1.968 | 3.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.032 | 3.416 | 2.524 | 2.9 | 1.405 | 3.328 | 1.727 | -0.18 | 4.476 | 2.998 | 4.257 | 7.636 |
Operating Expenses
| 3.812 | 124.372 | -14.98 | 56.894 | -46.47 | -39.104 | -11.808 | -9.659 | -11.153 | 46.75 | 9.811 | -4.134 | -22.068 | -90.914 | 30.053 | 8.901 | 27.696 | 19.768 | 25.512 | 10.745 | 10.101 | 9.481 | 18.076 | 20.581 | 20.581 | 33.263 | 33.263 | 23.209 | 23.209 | 14.3 | 14.3 | 18.513 | 18.513 | 23.173 | 23.173 | 19.914 | 19.914 | 12.991 | 12.991 | 9.97 | 9.97 | 12.538 | 10.668 | 5.657 | 9.124 | 7.515 | 6.746 | 9.657 | 4.488 | 4.439 | 3.995 | 3.931 | 4.131 |
Operating Income
| 127.316 | 2.088 | 103.891 | 103.982 | 58.901 | 28.892 | 10.874 | 35.466 | 55.492 | -26.78 | 20.725 | 89.573 | 232.214 | 111.799 | 114.692 | 102.785 | 104.944 | 103.708 | 58.027 | 49.914 | 42.998 | 88.367 | 28.412 | 48.625 | 48.625 | 78.712 | 78.712 | 49.747 | 49.747 | 38.906 | 38.906 | 44.915 | 44.915 | 28.612 | 28.612 | 31.532 | 31.532 | 28.683 | 28.683 | 34.987 | 34.987 | 9.029 | 20.509 | 8.972 | 2.324 | 19.748 | 3.501 | 10.889 | 14.345 | 7.173 | 7.662 | 6.941 | -3.929 |
Operating Income Ratio
| 0.037 | 0.001 | 0.03 | 0.03 | 0.02 | 0.008 | 0.003 | 0.013 | 0.024 | -0.01 | 0.008 | 0.032 | 0.083 | 0.034 | 0.047 | 0.04 | 0.063 | 0.056 | 0.055 | 0.049 | 0.056 | 0.069 | 0.027 | 0.048 | 0.048 | 0.073 | 0.073 | 0.056 | 0.056 | 0.046 | 0.046 | 0.065 | 0.065 | 0.041 | 0.041 | 0.042 | 0.042 | 0.035 | 0.035 | 0.047 | 0.047 | 0.012 | 0.031 | 0.014 | 0.004 | 0.041 | 0.007 | 0.021 | 0.033 | 0.015 | 0.021 | 0.016 | -0.011 |
Total Other Income Expenses Net
| -1.827 | -125.83 | -1.464 | -0.424 | 1.52 | 0.921 | -2.304 | -0.264 | 0.017 | -3.359 | 6.694 | 0.023 | -1.41 | 4.353 | 0.026 | 1.03 | -0.189 | 3.501 | 1.165 | 3.754 | -0.124 | -1.968 | 3.505 | 0.401 | 0.401 | -1.507 | -1.507 | 2.285 | 2.285 | 6.378 | 6.378 | 4.848 | 4.848 | 6.164 | 6.164 | 4.433 | 4.433 | 6.269 | 6.269 | 2.799 | 2.799 | 4.032 | 3.416 | 2.475 | 2.9 | 1.405 | 1.963 | 1.726 | -0.18 | 4.476 | 2.998 | 4.257 | 7.636 |
Income Before Tax
| 125.489 | -123.743 | 102.427 | 41.203 | 60.421 | 29.813 | 8.57 | 35.203 | 55.509 | -30.139 | 27.42 | 89.597 | 158.156 | 116.153 | 114.718 | 103.815 | 104.755 | 107.209 | 59.192 | 50.211 | 42.874 | 86.399 | 31.917 | 41.413 | 41.413 | 56.97 | 56.97 | 38.845 | 38.845 | 38.094 | 38.094 | 39.789 | 39.789 | 19.811 | 19.811 | 23.961 | 23.961 | 21.315 | 21.315 | 23.719 | 23.719 | 13.061 | 23.926 | 11.446 | 5.223 | 21.154 | 6.829 | 12.615 | 14.165 | 11.65 | 10.66 | 11.198 | 3.707 |
Income Before Tax Ratio
| 0.036 | -0.03 | 0.029 | 0.012 | 0.021 | 0.008 | 0.003 | 0.012 | 0.024 | -0.011 | 0.01 | 0.032 | 0.056 | 0.035 | 0.047 | 0.041 | 0.063 | 0.058 | 0.056 | 0.049 | 0.056 | 0.067 | 0.031 | 0.041 | 0.041 | 0.053 | 0.053 | 0.044 | 0.044 | 0.045 | 0.045 | 0.057 | 0.057 | 0.028 | 0.028 | 0.032 | 0.032 | 0.026 | 0.026 | 0.032 | 0.032 | 0.017 | 0.036 | 0.018 | 0.01 | 0.044 | 0.014 | 0.025 | 0.032 | 0.025 | 0.029 | 0.026 | 0.01 |
Income Tax Expense
| 8.467 | -26.466 | 22.874 | 11.084 | 8.914 | -7.342 | 3.901 | 4.516 | 6.506 | 12.103 | 1.444 | 0.279 | 24.288 | -5.94 | 31.538 | 12.385 | 15.505 | 11.668 | 9.847 | 5.275 | 6.176 | 15.54 | 3.628 | 5.884 | 5.884 | 7.935 | 7.935 | 5.408 | 5.408 | 4.193 | 4.193 | 7.18 | 7.18 | 4.391 | 4.391 | 2.838 | 2.838 | 4.451 | 4.451 | 2.913 | 2.913 | 2.493 | 2.971 | 1.425 | 2.27 | -4.774 | -10.347 | 1.527 | 3.663 | 4.554 | -6.186 | 1.073 | 1.54 |
Net Income
| 116.627 | -99.298 | 80.435 | 32.168 | 51.72 | 40.965 | 5.799 | 27.579 | 50.608 | -42.188 | 29.839 | 85.492 | 126.616 | 113.801 | 72.852 | 77.036 | 78.502 | 83.826 | 42.94 | 40.793 | 33.296 | 66.604 | 27.505 | 34.77 | 34.77 | 47.791 | 47.791 | 32.516 | 32.516 | 33.082 | 33.082 | 31.829 | 31.829 | 14.803 | 14.803 | 20.509 | 20.509 | 16.021 | 16.021 | 20.63 | 20.63 | 10.204 | 20.989 | 10.027 | 2.954 | 19.644 | 5.464 | 11.189 | 10.502 | 9.841 | 10.66 | -31.641 | 2.144 |
Net Income Ratio
| 0.034 | -0.024 | 0.023 | 0.009 | 0.018 | 0.011 | 0.002 | 0.01 | 0.022 | -0.015 | 0.011 | 0.03 | 0.045 | 0.034 | 0.03 | 0.03 | 0.047 | 0.045 | 0.041 | 0.04 | 0.043 | 0.052 | 0.026 | 0.034 | 0.034 | 0.044 | 0.044 | 0.037 | 0.037 | 0.039 | 0.039 | 0.046 | 0.046 | 0.021 | 0.021 | 0.027 | 0.027 | 0.019 | 0.019 | 0.028 | 0.028 | 0.013 | 0.032 | 0.015 | 0.006 | 0.041 | 0.011 | 0.022 | 0.024 | 0.021 | 0.029 | -0.074 | 0.006 |
EPS
| 0.17 | -0.149 | 0.12 | 0.048 | 0.12 | 0.09 | 0.013 | 0.063 | 0.12 | -0.078 | 0.068 | 0.2 | 0.29 | 0.28 | 0.17 | 0.18 | 0.18 | 0.21 | 0.11 | 0.11 | 0.09 | 0.17 | 0.07 | 0.09 | 0.09 | 0.14 | 0.14 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.031 | 0.031 | 0.09 | 0.09 | 0.045 | 0.045 | 0.06 | 0.06 | 0.023 | 0.048 | 0.023 | 0.007 | 0.045 | 0.016 | 0.026 | 0.024 | 0.022 | 0.024 | -0.072 | 0.005 |
EPS Diluted
| 0.16 | -0.144 | 0.12 | 0.048 | 0.12 | 0.089 | 0.013 | 0.063 | 0.12 | -0.078 | 0.068 | 0.2 | 0.29 | 0.28 | 0.17 | 0.18 | 0.18 | 0.21 | 0.11 | 0.11 | 0.09 | 0.17 | 0.07 | 0.09 | 0.09 | 0.14 | 0.14 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.031 | 0.031 | 0.05 | 0.05 | 0.045 | 0.045 | 0.06 | 0.06 | 0.023 | 0.048 | 0.023 | 0.007 | 0.045 | 0.016 | 0.026 | 0.024 | 0.022 | 0.024 | -0.072 | 0.005 |
EBITDA
| 164.674 | -118.632 | 135.745 | 98.062 | 84.647 | 75.658 | 49.439 | 63.931 | 101.9 | -43.461 | 62.175 | 91.85 | 196.76 | 111.154 | 148.85 | 119.209 | 111.773 | 103.552 | 69.586 | 52.048 | 50.74 | 97.505 | 41.954 | 59.685 | 59.685 | 86.776 | 86.776 | 56.654 | 56.654 | 45.756 | 45.756 | 51.55 | 51.55 | 34.956 | 34.956 | 37.775 | 37.775 | 34.727 | 34.727 | 40.735 | 40.735 | 16.652 | 30.433 | 23.903 | 14.912 | 26.031 | 13.848 | 25.054 | 21.348 | 4.428 | 13.848 | 14.332 | 0.005 |
EBITDA Ratio
| 0.047 | -0.029 | 0.039 | 0.028 | 0.029 | 0.02 | 0.016 | 0.023 | 0.044 | -0.015 | 0.024 | 0.033 | 0.07 | 0.033 | 0.06 | 0.047 | 0.067 | 0.056 | 0.066 | 0.051 | 0.066 | 0.076 | 0.04 | 0.059 | 0.059 | 0.08 | 0.08 | 0.064 | 0.064 | 0.055 | 0.055 | 0.074 | 0.074 | 0.05 | 0.05 | 0.05 | 0.05 | 0.042 | 0.042 | 0.054 | 0.054 | 0.022 | 0.046 | 0.037 | 0.029 | 0.054 | 0.028 | 0.049 | 0.048 | 0.009 | 0.037 | 0.034 | 0 |