Chongqing Shunbo Aluminum Co.,Ltd.
SZSE:002996.SZ
10.9 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 820.677 | 758.844 | 410.076 | 463.988 | 256.026 | 194.476 | 118.702 | 110.186 | 203.878 | 175.762 | 187.75 | 172.975 | 91.199 | 103.984 | 207.034 | 81.592 | 24.038 | 18.272 |
Short Term Investments
| 16.616 | 14.338 | 0.3 | -25.772 | -27.594 | 2.359 | -7.885 | -8.435 | -2.472 | -0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 837.294 | 773.183 | 410.376 | 463.988 | 256.026 | 194.476 | 118.702 | 110.186 | 203.878 | 175.762 | 187.75 | 172.975 | 91.199 | 103.984 | 207.034 | 81.592 | 24.038 | 18.272 |
Net Receivables
| 3,630.167 | 2,589.751 | 2,785.111 | 1,296.371 | 1,001.6 | 963.193 | 809.719 | 711.18 | 635.76 | 608.767 | 601.98 | 580.679 | 581.403 | 404.576 | 248.532 | 168.819 | 123.284 | 39.231 |
Inventory
| 809.704 | 899.778 | 835.32 | 566.593 | 304.609 | 286.632 | 326.93 | 229.393 | 235.75 | 266.899 | 344.964 | 288.558 | 181.707 | 154.366 | 130.184 | 88.714 | 52.205 | 32.72 |
Other Current Assets
| 706.971 | 355.924 | 43.481 | 11.453 | 4.37 | 11.233 | 17.88 | 5.751 | 6.428 | 15.887 | 12.245 | -10.539 | -36.082 | 0.011 | 0.019 | 0.019 | -16.441 | -2.615 |
Total Current Assets
| 5,984.136 | 4,618.636 | 4,074.288 | 2,338.405 | 1,566.605 | 1,455.534 | 1,273.232 | 1,056.51 | 1,081.816 | 1,067.314 | 1,146.939 | 1,031.674 | 818.227 | 662.936 | 585.769 | 339.143 | 183.087 | 87.607 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 1,048.102 | 850.398 | 668.132 | 518.326 | 461.423 | 444.408 | 401.883 | 290.952 | 267.781 | 271.239 | 259.806 | 201.296 | 108.239 | 33.709 | 20.144 | 20.62 | 20.464 | 13.007 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 203.14 | 155.825 | 128.401 | 121.657 | 123.025 | 93.555 | 95.455 | 102.484 | 64.698 | 53.272 | 54.461 | 38.011 | 3.3 | 8.916 | 9.126 | 9.337 | 9.547 | 9.757 |
Goodwill and Intangible Assets
| 203.14 | 155.825 | 128.401 | 121.657 | 123.025 | 93.555 | 95.455 | 102.484 | 64.698 | 53.272 | 54.461 | 38.011 | 3.3 | 8.916 | 9.126 | 9.337 | 9.547 | 9.757 |
Long Term Investments
| 26.745 | 27.176 | 22.203 | 28.697 | 31.949 | 0 | 10.881 | 11.081 | 5.026 | 2.796 | 1.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 57.796 | 40.445 | 39.676 | 27.522 | 21.694 | 21.806 | 19.638 | 15.502 | 9.678 | 9.745 | 8.709 | 3.475 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 302.176 | 206.554 | 81.419 | 0.477 | 0.886 | 10.212 | 0.051 | 0 | -0.319 | -0.319 | 0 | 1.04 | 3.345 | 67.54 | 16.04 | 6.04 | 1.144 | 0.209 |
Total Non-Current Assets
| 1,637.96 | 1,280.398 | 939.831 | 696.679 | 638.976 | 569.981 | 527.908 | 420.019 | 346.865 | 336.733 | 324.897 | 243.821 | 114.883 | 110.165 | 45.31 | 35.996 | 31.155 | 22.973 |
Total Assets
| 7,622.096 | 5,899.033 | 5,014.119 | 3,035.084 | 2,205.581 | 2,025.515 | 1,801.14 | 1,476.529 | 1,428.681 | 1,404.047 | 1,471.837 | 1,275.495 | 933.11 | 773.101 | 631.079 | 375.14 | 214.242 | 110.58 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 612.103 | 456.683 | 516.231 | 337.156 | 280.141 | 246.469 | 220.078 | 132.498 | 141.109 | 254.234 | 275.646 | 180.026 | 163.683 | 196.366 | 206.701 | 81.811 | 29.219 | -19.473 |
Short Term Debt
| 3,284.786 | 1,696.452 | 1,931.596 | 530.555 | 466.052 | 459.162 | 505.106 | 408.486 | 501 | 457.174 | 571.672 | 611.581 | 298.783 | 136 | 96 | 66.1 | 31.38 | 34.446 |
Tax Payables
| 93.79 | 45.071 | 99.293 | 33.877 | 22.907 | 21.164 | 21.162 | 19.421 | 6.706 | 19.138 | 17.791 | 5.255 | -6.289 | 3.866 | 7.799 | -0.721 | 0.338 | 1.224 |
Deferred Revenue
| 184.545 | 9.559 | 128.547 | 53.924 | 33.993 | 21.164 | 31.804 | 29.549 | 28.565 | 39.977 | 39.605 | 12.041 | 3.801 | 53.687 | 37.351 | -0.721 | 5.901 | -2.43 |
Other Current Liabilities
| 35.634 | 84.066 | 24.162 | 0.453 | 4.194 | 18.228 | 9.091 | 3.891 | 5.083 | 3.082 | 16.159 | 29.388 | 11.044 | 18.176 | 42.599 | 1.125 | 0.98 | 1.146 |
Total Current Liabilities
| 4,117.068 | 2,246.76 | 2,600.536 | 922.088 | 784.379 | 745.022 | 766.079 | 574.424 | 675.757 | 754.467 | 903.082 | 833.036 | 477.311 | 404.229 | 382.651 | 148.315 | 67.48 | 13.688 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 780.608 | 928.608 | 10.993 | 19.68 | 0 | 0 | 0 | 32 | 58 | 77 | 47 | 0 | 67.884 | 70 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 87.202 | 91.444 | 64.307 | 58.17 | 50.203 | 47.56 | 52.148 | 42.463 | 20.774 | 23.193 | 25.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.872 | 21.992 | 1.459 | 0.283 | 0.497 | 0.198 | 0.293 | 0.241 | 0.227 | 0.215 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.479 | 0.077 | 0.124 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.6 | 5 | 14.424 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 871.162 | 1,042.121 | 76.882 | 78.137 | 50.7 | 47.758 | 52.442 | 74.704 | 79.001 | 100.408 | 72.744 | 6.6 | 72.884 | 84.424 | 0 | 0 | 0 | 0 |
Total Liabilities
| 4,988.23 | 3,288.881 | 2,677.418 | 1,000.225 | 835.079 | 792.781 | 818.52 | 649.127 | 754.758 | 854.875 | 975.826 | 839.636 | 550.195 | 488.653 | 382.651 | 148.315 | 67.48 | 13.688 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 439.001 | 439 | 439 | 439 | 386 | 386 | 360 | 360 | 240 | 226.5 | 226.5 | 222 | 215 | 150 | 150 | 150 | 76.5 | 60 |
Retained Earnings
| 1,281.549 | 1,193.936 | 1,045.377 | 761.626 | 579.638 | 447.934 | 348.758 | 233.786 | 132.539 | 88.836 | 43.694 | 129.326 | 93.377 | 79.471 | 46.816 | 24.863 | 10.784 | 12.353 |
Accumulated Other Comprehensive Income/Loss
| 242.825 | 208.54 | 90.808 | 70.265 | 57.673 | 44.703 | 37.239 | 25.052 | 1.287 | 1.221 | 0.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 614.626 | 614.219 | 614.219 | 608.861 | 248.782 | 248.782 | 147.419 | 148.533 | 283.262 | 218.242 | 212.731 | 72.58 | 62.564 | 52.595 | 49.503 | 48.119 | 59.478 | 24.539 |
Total Shareholders Equity
| 2,578.002 | 2,455.695 | 2,189.404 | 1,879.752 | 1,272.093 | 1,127.419 | 893.416 | 767.371 | 657.088 | 534.799 | 483.674 | 423.906 | 370.941 | 282.065 | 246.318 | 222.982 | 146.762 | 96.892 |
Total Equity
| 2,633.866 | 2,610.153 | 2,336.701 | 2,034.859 | 1,370.502 | 1,232.734 | 982.62 | 827.402 | 673.923 | 549.172 | 496.01 | 435.859 | 382.915 | 284.448 | 248.427 | 226.824 | 146.762 | 96.892 |
Total Liabilities & Shareholders Equity
| 7,622.096 | 5,899.033 | 5,014.119 | 3,035.084 | 2,205.581 | 2,025.515 | 1,801.14 | 1,476.529 | 1,428.681 | 1,404.047 | 1,471.837 | 1,275.495 | 933.11 | 773.101 | 631.079 | 375.14 | 214.242 | 110.58 |