Chongqing Shunbo Aluminum Co.,Ltd.

SZSE:002996.SZ

10.9 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q12013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 2,308.8782,318.0431,625.434820.677902.5061,220.231,168.24758.8441,043.547759.334493.693410.076317.06382.499284.865463.988534.461382.858-256.026256.026256.026188.848188.848118.702118.70288.78388.783110.186110.186185.604185.604203.878203.878175.86532.616175.762175.762-187.75184.246239.872172.975158.095156.224134.97791.199112.854129.79760.453103.984208.957246.604
Short Term Investments 103.9861,468.33217.05616.61616.7920.5370.9714.33832.336.154.80.3-34.29214.955927.9760444.4230512.053000000000000-2.4720-0.3210-0.3190375.4990000003.3450000.32700
Cash and Short Term Investments 2,412.8643,786.3751,642.49837.294919.2961,240.761,239.21773.1831,075.847795.434548.493410.376317.06397.454284.865463.988534.461382.858256.026256.026256.026188.848188.848118.702118.70288.78388.783110.186110.186185.604185.604203.878203.878175.86532.616175.762175.762187.75184.246239.872172.975158.095156.224134.97791.199112.854129.79760.453103.984208.957246.604
Net Receivables 3,551.5653,251.1553,554.9553,630.1673,243.562,742.0232,745.4162,589.7512,874.53,322.1212,881.91402,293.2892,006.861,569.6641,296.3711,051.345949.13301,001.6906.816892.224859.599809.719731.932780.419699.887711.18615.847609.459506.051635.76506.598549.763406.466608.767513.4210519.143588.572580.679582.436563.753630.967581.403365.773298.546384.735404.576259.84322.686
Inventory 826.946934.985976.578809.7041,163.302833.172960.602899.778852.095989.68992.309835.32885.994548.372672.27566.593547.11273.6420304.609304.609278.613278.613326.93326.93273.737273.737229.393229.393233.594233.594235.75235.75344.556344.556266.899266.8990371.193304.457288.558269.523248.593170.741181.707132.526104.388143.446154.366148.11178.96
Other Current Assets 6,713.198443.089823.737706.971460.46369.851398.567355.924369.726324.055164.28843.48121.19512.82933.77511.45313.277.10304.3799.15414.23746.86217.8896.5315.02495.5565.751102.98710.618114.0266.428135.5924.936311.48215.887111.2320-10.227-16.701-10.539-8.766-12.54-12.851-36.082-15.671-23.490.0050.0110.0210.021
Total Current Assets 10,626.0258,415.6046,997.765,984.1365,786.6195,185.8055,343.7954,618.6365,172.1685,431.2914,587.0034,074.2883,517.5382,965.5152,560.5742,338.4052,146.1851,612.736256.0261,566.6051,566.6051,373.9211,373.9211,273.2321,274.0951,157.9631,157.9631,056.511,058.4131,039.2751,039.2751,081.8161,081.8161,095.121,095.121,067.3141,067.314187.751,064.3561,116.21,031.6741,001.287956.03923.834818.227595.482509.241588.639662.936616.929648.272
Non-Current Assets:
Property, Plant & Equipment, Net 1,331.2791,246.5781,150.2191,048.1021,014.59972.833927.486850.398765.323697.252672.792668.132518.184518.974510.949518.326470.964472.0860461.423461.423446.865446.865401.883401.883332.833332.833290.952290.952258.962258.962267.781267.781273.529273.208271.239270.9190208.073203.537201.296129.641118.866113.057108.23951.80850.1739.60933.70919.99620.193
Goodwill 000000000000000000000000000000000000000000000000000
Intangible Assets 202.724204.304205.39203.14170.403156.252191.026155.825178.466176.774158.951128.401122.005120.171123.606121.657125.38129.0840123.025123.025127.109127.10995.45595.45596.60696.606102.484102.48464.33364.33364.69864.69842.48742.48753.27253.272037.14437.56938.01122.0456.393.2833.33.2373.2578.8648.9168.9699.021
Goodwill and Intangible Assets 202.724204.304205.39203.14170.403156.252191.026155.825178.466176.774158.951128.401122.005120.171123.606121.657125.38129.0840123.025123.025127.109127.10995.45595.45596.60696.606102.484102.48464.33364.33364.69864.69842.48742.48753.27253.272037.14437.56938.01122.0456.393.2833.33.2373.2578.8648.9168.9699.021
Long Term Investments 69.502223.09329.26226.74526.45521.017-11.24827.176-9.895-13.695-32.29822.20336.885-12.18628.2412.925-441.355004.3554.3552.4312.4312.9972.9972.9712.9712.6462.6462.1782.1785.0262.5543.5043.1832.7962.4770000000-2.30500067.21300
Tax Assets 43.34264.73257.69857.79642.38142.67729.32840.44529.73329.53123.53939.67621.44134.30421.35127.52221.35121.265021.694023.111019.638016.301015.502010.50509.67808.73509.745003.4122.6623.4752.3052.30502.305000-67.21300
Other Non-Current Assets 106.4461.953219.62302.176205.152210.897129.071206.55488.79597.539116.14281.4191.22440.1922.99726.249470.96430.37-256.02628.4850.1738.48131.5927.93627.4458.1624.4618.43523.6522.09412.599-0.31911.831-0.3219.055-0.31910.064-187.751.041.041.041.041.041.043.345120.0485.5485.5467.5451.0426.04
Total Non-Current Assets 1,753.2861,800.661,662.191,637.961,458.981,403.6771,265.6631,280.3981,052.423987.401939.126939.831699.739701.455687.145696.679647.305652.805-256.026638.976638.976607.997607.997527.908527.779456.87456.87420.019419.733338.072338.072346.865346.865327.933327.933336.733336.733-187.75249.668244.807243.821155.03128.601117.379114.883175.085138.967134.012110.16580.00555.255
Total Assets 12,379.3110,216.2658,659.957,622.0967,245.5996,589.4826,609.4585,899.0336,224.5916,418.6915,526.1295,014.1194,217.2773,666.973,247.7193,035.0842,793.492,265.54102,205.5812,205.5811,981.9181,981.9181,801.141,801.8741,614.8321,614.8321,476.5291,478.1461,377.3471,377.3471,428.6811,428.6811,423.0541,423.0541,404.0471,404.04701,314.0241,361.0071,275.4951,156.3171,084.6311,041.213933.11770.567648.208722.651773.101696.935703.526
Liabilities & Equity:
Current Liabilities:
Account Payables 1,518.321300.559360.86612.103664.535592.298740.277456.683749.25864.027521.967516.231835.419527.398333.993337.156330.774247.3710280.141280.141245.424245.424220.078220.078197.677197.677132.498132.49860.06160.061141.109141.10992.22960254.234254.2340272.627198.506180.026462.208347.87338.447163.68355.02981.68464.388196.366271.149281.053
Short Term Debt 5,809.3525,152.4693,613.7743,284.7862,846.3512,373.7922,054.991,696.4521,705.062,489.9792,308.8461,931.596901.68832.068677.8530.555471.486491.9340466.052466.052395.194395.194505.106505.106449.742449.742408.486408.486464464501501603.048603.048457.174457.1740517.653584.531611.581179.42224.88248.351298.783210.272184.589161.1931368694.45
Tax Payables 100.51114.76673.21993.7976.13664.98445.04845.07130.13235.37166.33899.29359.61743.24624.84433.877-3.42513.337022.90708.782021.162014.678019.421013.30406.70607.142019.138003.235-1.1735.2551.413-2.636-1.095-6.2891.0872.3131.7823.8662.7183.274
Deferred Revenue 204.3793.223221.235184.545212.794130.86521.6259.5594.13300128.547110.06871.75360.23853.9246.04526.392033.993019.572031.804022.494029.549032.516028.565014.59039.9770013.4917.26212.0415.2142.936-51.2943.80121.2110.61125.35153.68745.53237.364
Other Current Liabilities 411.849122.59425.79535.63418.99710.03984.07384.066116.142225.416112.72324.1623.7851.8272.8030.45310.1060.58904.19438.1878.74728.329.09140.8949.00331.4973.89133.443.78436.35.08333.64811.13757.9563.08243.059034.42186.29529.38824.14826.54629.82811.04416.439-76.80536.58718.17625.05423.609
Total Current Liabilities 7,943.8925,668.8464,221.6644,117.0683,742.6783,106.9942,900.9662,246.762,574.5853,579.4232,943.5362,600.5361,850.9521,433.0461,074.833922.088818.41766.2860784.379784.379668.937668.937766.079766.079678.916678.916574.424574.424560.362560.362675.757675.757721.005721.005754.467754.4670838.192876.594833.036670.989602.231565.333477.311302.95200.077287.519404.229427.734436.475
Non-Current Liabilities:
Long Term Debt 1,060.5911,202.0391,071.89780.608819.761794.133947.083928.608886.923230.6026010.993550019.6819.6800000000161632324545585883837777000067.88467.88467.52267.88467.52270707000
Deferred Revenue Non-Current 68.05986.5987.97487.20286.93988.38689.22191.44490.79491.34962.20264.30762.59262.15859.28658.1757.21147.909050.203048.467052.148041.071042.463025.58020.774021.617023.193000000000000000
Deferred Tax Liabilities Non-Current 2.9122.9022.8722.87218.819.7181.49221.9921.411.4251.4471.4590.2330.2590.3040.2830.3040.30400.49700.20900.29300.2900.24100.17100.22700.32100.215000000000000000
Other Non-Current Liabilities -0-86.5900.4790.58200.0080.0770.6180.0160.8140.1241.4060.0160.0040.004-19.6800000000041.361042.704025.751021.001021.938023.40806.627.66.6550525.84823.97620.02414.42400
Total Non-Current Liabilities 1,131.5621,204.9421,162.736871.162926.082902.2371,037.8031,042.121979.744323.391124.46376.882119.23262.43459.59578.13757.51548.213050.7048.675052.442057.36157.36174.70474.70470.75170.75179.00179.001104.938104.938100.408100.40806.627.66.672.88472.88467.52272.88493.3793.97690.02484.42400
Total Liabilities 9,075.4546,873.7875,384.3994,988.234,668.764,009.2313,938.7693,288.8813,554.333,902.8143,067.9992,677.4181,970.1841,495.4791,134.4281,000.225875.925814.50835.079784.379717.613668.937818.52766.079736.277736.277649.127649.127631.112631.112754.758754.758825.943825.943854.875854.8750844.792904.194839.636743.873675.115632.854550.195396.32294.054377.543488.653427.734436.475
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000
Common Stock 669.436669.436514.951439.001439.001439.001439.0014394394394394394394394394394393860386386386386360360360360360360360360240240226.5226.5226.5226.50222222222215215215215215200200150150150
Retained Earnings 1,394.4231,313.9881,333.2691,281.5491,255.9711,250.1721,280.5351,193.9361,245.0741,213.5851,159.5881,045.377934.965873.264827.934761.626697.744653.7270579.638633.938492.384535.3348.758383.704264.182288.122233.786259.091178.197192.927132.539147.268129.933140.35888.83699.295022.803150.315129.326122.805119.951122.53293.377100.39599.9790.13179.47167.45165.307
Accumulated Other Comprehensive Income/Loss 1,217.866245.4281,376.504242.825822.192208.552844.028208.54831.67390.696705.02690.808682.68770.117679.3652.1232.12301,272.0933.3733.3731.9641.9643.0263.0261.791.791.3651.3651.3811.3811.2871.2871.8221.8221.2211.221487.6840000000000000
Other Total Stockholders Equity 0977.4910614.6260614.6230614.2190614.2190614.2190608.8610677.003667.16305.36198.409303.082248.782291.698248.782181.632147.419171.708147.768172.22148.533163.262148.533283.262268.533223.255212.831218.242207.78312.337212.14672.5872.5862.68262.68258.85362.56458.85351.80152.59552.59549.50349.503
Total Shareholders Equity 3,281.7253,206.3433,224.7232,578.0022,517.1642,512.3492,563.5632,455.6952,515.7472,357.52,303.6142,189.4042,056.6521,991.2421,946.2991,879.7521,806.0271,345.0881,370.5021,272.0931,272.0931,172.0461,172.046893.416894.149797.681797.681767.371768.988702.841702.841657.088657.088581.51581.51534.799534.799500.02456.949444.895423.906400.486397.632396.384370.941374.247351.772342.726282.065266.954264.81
Total Equity 3,303.8573,255.8873,275.5512,633.8662,576.8392,580.2512,670.6892,610.1532,670.2612,515.8772,458.132,336.7012,247.0932,171.4912,113.2912,034.8591,917.5661,451.0411,370.5021,370.5021,370.5021,264.3051,264.305982.62983.353878.556878.556827.402829.019746.235746.235673.923673.923597.11597.11549.172549.172500.02469.232456.813435.859412.444409.516408.359382.915374.247354.154345.108284.448269.2267.051
Total Liabilities & Shareholders Equity 12,379.3110,216.2658,659.957,622.0967,245.5996,589.4826,609.4585,899.0336,224.5916,418.6915,526.1295,014.1194,217.2773,666.973,247.7193,035.0842,793.492,265.5411,370.5022,205.5812,154.8811,981.9181,933.2431,801.141,749.4321,614.8321,614.8321,476.5291,478.1461,377.3471,377.3471,428.6811,428.6811,423.0541,423.0541,404.0471,404.047500.021,314.0241,361.0071,275.4951,156.3171,084.6311,041.213933.11770.567648.208722.651773.101696.935703.526