Guangdong Piano Customized Furniture Co., Ltd.
SZSE:002853.SZ
14.36 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||
| Current Assets: | ||||||||||||
| Cash & Cash Equivalents
| 527.566 | 562.193 | 610.848 | 892.085 | 361.451 | 397.792 | 136.5 | 242.843 | 190.42 | 104.622 | 53.488 | 31.011 |
| Short Term Investments
| 90 | 150.001 | 190.2 | 398 | 190 | -4.78 | -7.589 | 0 | 0 | 0 | -11.446 | -6.067 |
| Cash and Short Term Investments
| 617.566 | 712.194 | 801.048 | 1,290.085 | 551.451 | 397.792 | 136.5 | 242.843 | 190.42 | 104.622 | 53.488 | 31.011 |
| Net Receivables
| 617.557 | 619.894 | 580.906 | 897.614 | 651.698 | 370.148 | 176.339 | 112.78 | 60.878 | 61.553 | 41.69 | 21.423 |
| Inventory
| 147.616 | 163.248 | 180.242 | 280.745 | 231.135 | 159.088 | 97.882 | 47.605 | 36.088 | 31.462 | 35.262 | 33.45 |
| Other Current Assets
| 5.313 | 3.425 | 4.677 | 9.025 | 15.678 | 220.316 | 602.295 | -9.88 | 0.005 | -4.499 | 9 | 8 |
| Total Current Assets
| 1,388.052 | 1,498.761 | 1,566.872 | 2,477.47 | 1,449.962 | 1,147.344 | 1,013.015 | 393.348 | 287.391 | 193.138 | 139.441 | 93.883 |
| Non-Current Assets: | ||||||||||||
| Property, Plant & Equipment, Net
| 621.608 | 647.194 | 537.955 | 407.687 | 330.925 | 274.974 | 168.364 | 156.703 | 130.261 | 108.948 | 99.411 | 40.567 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 200.428 | 203.198 | 208.148 | 187.238 | 101.369 | 103.967 | 96.99 | 67.126 | 67.538 | 68.784 | 69.565 | 31.639 |
| Goodwill and Intangible Assets
| 200.428 | 203.198 | 208.148 | 187.238 | 101.369 | 103.967 | 96.99 | 67.126 | 67.538 | 68.784 | 69.565 | 31.639 |
| Long Term Investments
| -40.901 | -120.437 | -163.795 | -373 | 3.472 | 34.78 | 37.589 | 11.969 | 15.642 | 15.583 | 12.015 | 6.993 |
| Tax Assets
| 34.287 | 22.567 | 21.116 | 12.172 | 10.317 | 5.007 | 4.027 | 3.964 | 3.882 | 3.613 | 0.329 | 0.189 |
| Other Non-Current Assets
| 104.948 | 170.339 | 219.658 | 417.715 | 107.234 | 20.493 | 22.963 | 11.946 | 10.453 | 1.472 | 1.392 | 18.446 |
| Total Non-Current Assets
| 920.37 | 922.861 | 823.082 | 651.811 | 553.317 | 439.221 | 329.934 | 251.708 | 227.776 | 198.4 | 182.711 | 97.835 |
| Total Assets
| 2,308.422 | 2,421.622 | 2,389.954 | 3,129.281 | 2,003.279 | 1,586.566 | 1,342.949 | 645.056 | 515.167 | 391.537 | 322.152 | 191.718 |
| Liabilities & Equity: | ||||||||||||
| Current Liabilities: | ||||||||||||
| Account Payables
| 483.342 | 604.155 | 589.973 | 611.498 | 446.997 | 273.128 | 219.328 | 135.535 | 84.738 | 45.154 | 71.422 | 40.334 |
| Short Term Debt
| 53.623 | 40.945 | 81.591 | 39.541 | 151.315 | 91.882 | 59.71 | 10.98 | -47.98 | 1 | 1 | 0 |
| Tax Payables
| 16.402 | 15.66 | 23.372 | 24.527 | 15.035 | 5.996 | 8.272 | 10.058 | 10.751 | 12.808 | 10.023 | 4.545 |
| Deferred Revenue
| 345.386 | 141.03 | 341.715 | 323.193 | 76.378 | 75.703 | 68.69 | 56.976 | 47.98 | 55.281 | 62.216 | 0 |
| Other Current Liabilities
| 19.956 | 185.72 | 24.46 | 25.662 | 6.592 | 5.914 | 16.771 | 50.149 | 106.922 | 35.333 | 63.599 | 77.482 |
| Total Current Liabilities
| 902.307 | 971.849 | 1,037.739 | 999.894 | 681.282 | 446.628 | 364.499 | 253.639 | 191.66 | 136.768 | 198.236 | 117.816 |
| Non-Current Liabilities: | ||||||||||||
| Long Term Debt
| 0.811 | 131.075 | 146.395 | 69.225 | 25.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 50.564 | 51.79 | 53.561 | 52.108 | 53.79 | 41.309 | 27.346 | 10.74 | 11.757 | 11.547 | 0.9 | 1 |
| Deferred Tax Liabilities Non-Current
| 8.382 | 5.085 | 2.088 | 69.225 | -25.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 0 | 0 | 0 | -69.225 | 25.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 59.757 | 187.95 | 202.043 | 121.333 | 79.505 | 41.309 | 27.346 | 10.74 | 11.757 | 11.547 | 0.9 | 1 |
| Total Liabilities
| 962.064 | 1,159.799 | 1,239.782 | 1,121.226 | 760.786 | 487.936 | 391.844 | 264.38 | 203.417 | 148.315 | 199.136 | 118.816 |
| Equity: | ||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 186.543 | 186.543 | 186.543 | 186.543 | 155.342 | 155.342 | 155.342 | 46.537 | 46.537 | 46.537 | 30 | 30 |
| Retained Earnings
| 61.352 | -15.753 | -169.361 | 606.041 | 465.102 | 338.661 | 235.314 | 161.5 | 101.616 | 40.103 | 83.319 | 38.749 |
| Accumulated Other Comprehensive Income/Loss
| -0 | 79.492 | 79.492 | 79.492 | 63.881 | 46.177 | 32.312 | 26.485 | 17.443 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 1,102.838 | 1,014.466 | 1,054.081 | 1,048.701 | 490.039 | 488.63 | 487.902 | 146.155 | 146.155 | 156.583 | 9.697 | 4.153 |
| Total Shareholders Equity
| 1,350.732 | 1,264.748 | 1,150.755 | 1,920.777 | 1,174.364 | 1,028.81 | 910.87 | 380.676 | 311.751 | 243.223 | 123.016 | 72.902 |
| Total Equity
| 1,346.358 | 1,261.823 | 1,150.172 | 2,008.054 | 1,242.492 | 1,098.629 | 951.105 | 380.676 | 311.751 | 243.223 | 123.016 | 72.902 |
| Total Liabilities & Shareholders Equity
| 2,308.422 | 2,421.622 | 2,389.954 | 3,129.281 | 2,003.279 | 1,586.566 | 1,342.949 | 645.056 | 515.167 | 391.537 | 322.152 | 191.718 |