Guangdong Piano Customized Furniture Co., Ltd.

SZSE:002853.SZ

14.36 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012
Operating Activities:
Net Income 82.43150.266-722.9215.548172.712139.651103.21887.5468.52864.19354.99425.973
Depreciation & Amortization 70.26153.84850.77341.14829.51521.05915.97912.77610.73711.05600
Deferred Income Tax -8.4171.546-6.857-2.189-5.31-0.98-0.06400000
Stock Based Compensation 0000000004.70100
Change In Working Capital -23.17-55.993-679.354-60.462-128.759-159.533-27.46-9.64637.9-45.51400
Accounts Receivables -43.005-54.922-728.547-243.849-290.01-213.33-75.745-43.1690000
Inventory 11.55217.43161.375-50.482-76.889-61.206-50.277-11.517-4.6263.800
Accounts Payables 16.699-20.049-5.325236.058243.45115.98498.62500000
Other Working Capital 01.546-6.857-2.189-5.31-98.32722.8161.87142.527-49.31400
Other Non Cash Items 16.30525.871,030.00922.03327.1929.171-1.8037.92411.2768.116-54.994-25.973
Operating Cash Flow 197.183173.99-321.472218.267100.6610.34889.93498.593128.44137.85196.16567.064
Investing Activities:
Investments In Property Plant And Equipment -140.832-158.319-206.541-94.336-168.596-157.729-65.992-27.558-38.942-45.189-74.884-45.187
Acquisitions Net -23.975-6-60.5970.8133.7640.0840.0020.004000.185
Purchases Of Investments -1,355.899-255.591-25-909-2,213.2-300000-1.232
Sales Maturities Of Investments 6.90130.09411.8015.76810.21918.0229.533001.9410.6190.265
Other Investing Activites 59.56441.814195.8-208937.19396.064-584.0680.0020.0049.0290.584-8
Investing Cash Flow -97.238-117.4110.651-320.971-129.377256.358-670.443-27.556-38.938-34.219-73.681-53.968
Financing Activities:
Debt Repayment -121.575-87.825-108.766-20.32-25.715000-1-20-330
Common Stock Issued 039.61910.497000-9.07400000
Common Stock Repurchased 0-39.619-10.497000000000
Dividends Paid -7.315-10.879-46.636-40.389-31.068-34.302-18.64-18.615-0.115-16.564-0.8180
Other Financing Activities 36.374-21.938196.274669.88645.25816.936486.66100.382340
Financing Cash Flow -92.517-120.64133.611599.801-15.405-17.366468.021-18.615-0.81545.4360.1820
Other Information:
Effect Of Forex Changes On Cash 0-000-00000-00.0030
Net Change In Cash 7.428-64.063-287.21497.097-44.123249.34-112.48852.42288.68849.06822.66913.096
Cash At End Of Period 488.487481.058545.121832.332335.235379.358130.017242.506190.083101.39652.32829.659