Guangdong Piano Customized Furniture Co., Ltd.

SZSE:002853.SZ

14.36 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q22016 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 307.014357.581527.566312.38305.254339.592562.193384.375437.887404.846610.848221.014617.83674.829892.085264.495322.236213.841361.451167.837264.682181.826397.792254.007160.659201.163136.5350.651355.507640.934242.843179.499-190.42
Short Term Investments 140.0478090261.001225.001240.001150.001215.7157.1160.4190.2537230169398434256141190-6.294-5.656-4.79-4.78-10.938-6.194-5.159-7.589-9.149-12.287000380.84
Cash and Short Term Investments 447.061437.581617.566573.381530.255579.593712.194600.075594.987565.246801.048758.014847.83843.8291,290.085698.495578.236354.841551.451167.837264.682181.826397.792254.007160.659201.163136.5350.651355.507640.934242.843179.499190.42
Net Receivables 565.691553.816617.557618.018651.743598.281619.894579.43558.17568.437580.9061,441.561,335.9791,256.298897.614787.226662.374729.712651.698844.634620.412425.766370.148372.954305.867264.563176.339551.42142.977136.434112.7866.7810
Inventory 146.641160.584147.616157.04124.14174.947163.248227.231203.183181.464180.242246.11245.003255.215280.745250.35249.664227.112231.135207.744179.535165.513159.088161.239135.276100.2797.88276.5664.02956.05447.60545.3990
Other Current Assets 4.85720.9255.3133.7640.4751.5363.4254.167.5082.9474.6774.7183.5253.3939.0258.95514.50817.1815.678279.764224.862303.203220.316332.411401.906393602.295-10.43358.042-12.214-9.88-6.9570
Total Current Assets 1,164.251,172.9061,388.0521,352.2031,306.6131,354.3571,498.7611,410.8951,363.8471,318.0951,566.8722,450.4022,432.3382,358.7352,477.471,745.0251,504.7821,328.8451,449.9621,499.9791,289.4911,076.3081,147.3441,120.6121,003.708958.9961,013.015968.2920.554821.208393.348284.723190.42
Non-Current Assets:
Property, Plant & Equipment, Net 597.314606.891621.608636.188646.863646.181647.194561.765545.117538.985537.955506.7492.201428.735407.687380.675375.253340.998330.925306.175286.937286.074274.974251.683203.335163.761168.364157.099155.354155.689156.703131.4180
Goodwill 000000000000000000000000000000000
Intangible Assets 197.241198.934200.428201.958200.465201.78203.198204.615206.032206.775208.148209.546185.222186.443187.238188.492187.778189.15101.369102.167103.04103.912103.967102.88399.27999.90696.9985.05766.45166.6567.12668.0880
Goodwill and Intangible Assets 197.241198.934200.428201.958200.465201.78203.198204.615206.032206.775208.148209.546185.222186.443187.238188.492187.778189.15101.369102.167103.04103.912103.967102.88399.27999.90696.9985.05766.45166.6567.12668.0880
Long Term Investments -92.83356.431-40.901-208.507-196.483-210.437-120.437-171.668-114.618-124.995-163.795-510-203-144-373-4097.6687.6693.47236.29435.65634.7934.7840.93836.19435.15937.58939.14942.28711.63111.96915.3540
Tax Assets 34.88634.28734.28724.69824.69822.56722.56721.11621.11620.98321.11612.18912.18912.3812.1728.9928.9929.38410.3175.0315.0315.0315.0074.0274.0274.0054.0272.9644.2433.3323.9643.9720
Other Non-Current Assets 160.514.2104.948277.157241.585258.071170.339318.743254.031248.267219.658588.396281.278208.293417.715459.18614.47310.266107.23420.32318.31313.97920.49321.65447.1519.52622.9638.6215.4819.7411.9468.474-190.42
Total Non-Current Assets 897.108910.743920.37931.493917.127918.163922.861934.571911.679890.015823.082806.831767.891691.851651.811628.344594.164557.466553.317469.99448.977443.787439.221421.185389.985322.357329.934292.889283.816247.04251.708227.307-190.42
Total Assets 2,061.3592,083.6492,308.4222,283.6972,223.742,272.522,421.6222,345.4662,275.5272,208.112,389.9543,257.2333,200.2283,050.5863,129.2812,373.3692,098.9461,886.3112,003.2791,969.9691,738.4681,520.0961,586.5661,541.7971,393.6931,281.3531,342.9491,261.0891,204.371,068.248645.056512.0290
Liabilities & Equity:
Current Liabilities:
Account Payables 366.278189.448483.342503.915482.791502.407604.155540.611474.704466.781589.973594.035581.311534.595611.498581.262421.208342.004446.997435.51281.6204.831273.128260.65207.099153.44219.328170.077146.96394.813135.53573.8250
Short Term Debt 2.806194.60553.62373.58373.27872.52540.9452.44878.05580.7781.59157.35137.51332.83439.54119.54115.778.448000000000000000
Tax Payables 4.9445.73716.40214.26212.649.66615.6620.93713.49531.61123.37224.43426.35217.91224.52728.50121.73411.71715.03526.66420.419.3845.99613.99117.34413.2478.27214.78311.6716.38210.0587.5920
Deferred Revenue 266.919162.933345.386305.482293.435174.336141.03192.25200341.715326.532319.644295.749323.19328.501141.962109.174000000000000000
Other Current Liabilities 19.262141.27319.95620.13219.752155.044185.72192.591355.602305.49424.4621.50422.719.27725.662292.305148.88978.034234.285278.986263.246160.241173.499181.525172.109120.117145.17120.849145.747128.109118.104118.1090
Total Current Liabilities 655.266688.26902.307903.112869.255904.313971.849927.903908.36853.0451,037.739999.421961.168882.455999.894921.609727.83537.66681.282714.496544.846365.072446.628442.175379.207273.557364.499290.926292.71222.922253.639191.9330
Non-Current Liabilities:
Long Term Debt 0.0650.2690.8111.6672.60752.138131.075140.416140.988146.154146.395151.93573.05569.22569.225606048.45525.71525.71525.715000000000000
Deferred Revenue Non-Current 48.79647.59650.56449.44150.28451.12751.7952.80653.44556.46253.56156.46853.74653.2652.10853.09652.44253.11653.7941.78940.91141.1141.30940.78140.04343.7327.34627.00210.42710.59110.7411.3540
Deferred Tax Liabilities Non-Current 8.0758.3828.3826.0516.0515.0855.0852.0882.0882.0882.088-56.468-53.746-0-52.108-53.096-60-48.455-25.715-25.715-25.715000000000000
Other Non-Current Liabilities 0000000000056.46853.746052.10853.0966048.45525.71525.71525.715000000000000
Total Non-Current Liabilities 56.93756.24759.75757.15958.941108.35187.95195.31196.52204.704202.043208.403126.801122.485121.333113.096112.442101.57179.50567.50466.62641.1141.30940.78140.04343.7327.34627.00210.42710.59110.7411.3540
Total Liabilities 712.203744.507962.064960.271928.1961,012.6621,159.7991,123.2131,104.8811,057.7481,239.7821,207.8241,087.9691,004.941,121.2261,034.705840.272639.231760.786782611.472406.182487.936482.956419.25317.287391.844317.929303.137233.513264.38203.2870
Equity:
Preferred Stock 000000000000000000000000000000000
Common Stock 186.543186.543186.543186.543186.543186.543186.543186.543186.543186.543186.543186.543186.543186.543186.543155.342155.342155.342155.342155.342155.342155.342155.342155.342155.342155.342155.342155.34262.13762.13746.53746.5370
Retained Earnings 65.81454.79361.35245.87216.875-19.616-15.753-57.963-109.792-131.285-169.361727.929703.695636.681606.041542.948469.701469.025465.102425.057360.861353.828338.661302.094253.947248.328235.314237.394192.004169.708161.598.6080
Accumulated Other Comprehensive Income/Loss 88.3711,153.132-01,144.0779.4921,144.0779.4921,144.06679.4921,128.1979.4921,145.53979.4921,130.41600-000000-0-00000-0-000311.751
Other Total Stockholders Equity 1,014.466-50.1121,102.838-50.1121,014.466-50.1121,014.466-50.1121,014.462-32.2641,054.081-10.4971,048.70101,128.193559.618559.32554.218553.92541.981541.627535.154534.807530.51525.259520.214520.214510.165607.078602.89172.639163.5980
Total Shareholders Equity 1,355.1941,344.3561,350.7321,326.3731,297.3761,260.8851,264.7481,222.5331,170.7041,151.1841,150.7552,049.5142,018.4311,953.6391,920.7771,257.9081,184.3621,178.5851,174.3641,122.381,057.8291,044.3231,028.81987.946934.547923.884910.87902.901861.218834.735380.676308.742311.751
Total Equity 1,349.1561,339.1421,346.3581,323.4251,295.5441,259.8581,261.8231,222.2541,170.6461,150.3621,150.1722,049.4092,112.2592,045.6462,008.0541,338.6651,258.6741,247.0791,242.4921,187.9691,126.9961,113.9131,098.6291,058.841974.442964.066951.105943.161901.233834.735380.676308.742311.751
Total Liabilities & Shareholders Equity 2,061.3592,083.6492,308.4222,283.6972,223.742,272.522,421.6222,345.4662,275.5272,208.112,389.9543,257.2333,200.2283,050.5863,129.2812,373.3692,098.9461,886.3112,003.2791,969.9691,738.4681,520.0961,586.5661,541.7971,393.6931,281.3531,342.9491,261.0891,204.371,068.248645.056512.029311.751