Guangdong Piano Customized Furniture Co., Ltd.

SZSE:002853.SZ

14.36 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q22016 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 310.785307.014357.581527.566312.38305.254339.592562.193384.375437.887404.846610.848221.014617.83674.829892.085264.495322.236213.841361.451167.837264.682181.826397.792254.007160.659201.163136.5350.651355.507640.934242.843179.499-190.42
Short Term Investments 95140.0478090261.001225.001240.001150.001215.7157.1160.4190.2537230169398434256141190-6.294-5.656-4.79-4.78-10.938-6.194-5.159-7.589-9.149-12.287000380.84
Cash and Short Term Investments 405.785447.061437.581617.566573.381530.255579.593712.194600.075594.987565.246801.048758.014847.83843.8291,290.085698.495578.236354.841551.451167.837264.682181.826397.792254.007160.659201.163136.5350.651355.507640.934242.843179.499190.42
Net Receivables 555.913550.701495.06606.078533.905568.089515.304536.059494.904477.938478.274469.7805.9961,159.0071,003.622857.794749.044624.653647.298613.553769.076603.738414.196343.191347.403297.009212.882155.628150.201117.13595.26885.02400
Inventory 140.617146.641160.584147.616157.04124.14174.947163.248227.231203.183181.464180.242246.11245.003255.215280.745250.35249.664227.112231.135207.744179.535165.513159.088161.239135.276100.2797.88276.5664.02956.05447.60545.3990
Other Current Assets 23.72719.84679.68116.79287.87784.12884.51487.2688.68587.7493.111115.8831,024.309180.498256.06948.84547.13752.22999.59453.823355.322241.536314.772277.273357.96213.763444.681623.006390.789383.88328.95117.87659.8250
Total Current Assets 1,126.0411,164.251,172.9061,388.0521,352.2031,306.6131,354.3571,498.7611,410.8951,363.8471,318.0951,566.8722,450.4022,432.3382,358.7352,477.471,745.0251,504.7821,328.8451,449.9621,499.9791,289.4911,076.3081,147.3441,120.6121,003.708958.9961,013.015968.2920.554821.208393.348284.723190.42
Non-Current Assets:
Property, Plant & Equipment, Net 601.548597.314606.891621.608636.188646.863646.181647.194561.765545.117538.985537.955506.7492.201428.735407.687380.675375.253340.998330.925306.175286.937286.074274.974251.683203.335163.761168.364157.099155.354155.689156.703131.4180
Goodwill 0000000000000000000000000000000000
Intangible Assets 195.653197.241198.934200.428201.958200.465201.78203.198204.615206.032206.775208.148209.546185.222186.443187.238188.492187.778189.15101.369102.167103.04103.912103.967102.88399.27999.90696.9985.05766.45166.6567.12668.0880
Goodwill and Intangible Assets 195.653197.241198.934200.428201.958200.465201.78203.198204.615206.032206.775208.148209.546185.222186.443187.238188.492187.778189.15101.369102.167103.04103.912103.967102.88399.27999.90696.9985.05766.45166.6567.12668.0880
Long Term Investments 58.462-92.83356.431-40.901-208.507-196.483-210.437-120.437-171.668-114.618-124.995-163.795-510-203-144-373-4097.6687.6693.47236.29435.65634.7934.7840.93836.19435.15937.58939.14942.28711.63111.96915.3540
Tax Assets 35.33334.88634.28734.28724.69824.69822.56722.56721.11621.11620.98321.11612.18912.18912.3812.1728.9928.9929.38410.3175.0315.0315.0315.0074.0274.0274.0054.0272.9644.2433.3323.9643.9720
Other Non-Current Assets 11.715160.514.2104.948277.157241.585258.071170.339318.743254.031248.267219.658588.396281.278208.293417.715459.18614.47310.266107.23420.32318.31313.97920.49321.65447.1519.52622.9638.6215.4819.7411.9468.474-190.42
Total Non-Current Assets 902.711897.108910.743920.37931.493917.127918.163922.861934.571911.679890.015823.082806.831767.891691.851651.811628.344594.164557.466553.317469.99448.977443.787439.221421.185389.985322.357329.934292.889283.816247.04251.708227.307-190.42
Total Assets 2,028.7522,061.3592,083.6492,308.4222,283.6972,223.742,272.522,421.6222,345.4662,275.5272,208.112,389.9543,257.2333,200.2283,050.5863,129.2812,373.3692,098.9461,886.3112,003.2791,969.9691,738.4681,520.0961,586.5661,541.7971,393.6931,281.3531,342.9491,261.0891,204.371,068.248645.056512.0290
Liabilities & Equity:
Current Liabilities:
Account Payables 193.495366.278260.254483.342503.915482.791502.407604.155540.611474.704466.781589.973594.035581.311534.595611.498413.712421.208342.004446.997435.51281.6204.831273.128260.65207.099153.44131.124170.077146.96394.813135.53573.8250
Short Term Debt 137.8860049.569.569.572.525400757581.591503032.83439.541-133.71615.778.448000000000000000
Tax Payables 04.9445.73716.40214.26212.649.66615.6620.93713.49531.61123.37224.43426.35217.91224.52728.50121.73411.71715.03526.66420.419.3845.99613.99117.34413.2478.27214.78311.6716.38210.0587.5920
Deferred Revenue 5.34266.919162.933345.386305.482293.435174.336141.03192.25200341.715326.532319.644295.749323.19328.501141.962109.174000000000000000
Other Current Liabilities 320.40617.125422.269353.063160.424152.242145.379171.004174.102345.162279.653370.3994.42179.094148.469176.561306.599269.118175.491219.251252.322242.836150.857167.503167.533154.764106.87225.103106.066134.076121.727108.046110.5170
Total Current Liabilities 657.126655.266688.26902.307903.112869.255904.313971.849927.903908.36853.0451,037.739999.421961.168882.455999.894921.609727.83537.66681.282714.496544.846365.072446.628442.175379.207273.557364.499290.926292.71222.922253.639191.9330
Non-Current Liabilities:
Long Term Debt -47.9130.0650.2690.8111.6672.60752.138131.075140.416140.988146.154146.395151.93573.05569.22578.311606048.45525.71525.71525.715000000000000
Deferred Revenue Non-Current 47.91348.79647.59650.56449.44150.28451.12751.7952.80653.44556.46253.56156.46853.74653.2652.10853.09652.44253.11653.7941.78940.91141.1141.30940.78140.04343.7327.34627.00210.42710.59110.7411.3540
Deferred Tax Liabilities Non-Current 8.0758.0758.3828.3826.0516.0515.0855.0852.0882.0882.0882.088-56.468-53.746-0-52.108-53.096-60-48.455-25.715-25.715-25.715000000000000
Other Non-Current Liabilities 47.91300000000000000-9.086052.442053.7900000000000000
Total Non-Current Liabilities 55.98856.93756.24759.75757.15958.941108.35187.95195.31196.52204.704202.043208.403126.801122.485121.333113.096112.442101.57179.50567.50466.62641.1141.30940.78140.04343.7327.34627.00210.42710.59110.7411.3540
Total Liabilities 713.114712.203744.507962.064960.271928.1961,012.6621,159.7991,123.2131,104.8811,057.7481,239.7821,207.8241,087.9691,004.941,121.2261,034.705840.272639.231760.786782611.472406.182487.936482.956419.25317.287391.844317.929303.137233.513264.38203.2870
Equity:
Preferred Stock 0000000000000000000000000000000000
Common Stock 186.543186.543186.543186.543186.543186.543186.543186.543186.543186.543186.543186.543186.543186.543186.543186.543155.342155.342155.342155.342155.342155.342155.342155.342155.342155.342155.342155.342155.34262.13762.13746.53746.5370
Retained Earnings 32.99565.81454.79361.35245.87216.875-19.616-15.753-57.963-109.792-131.285-169.361727.929703.695636.681606.041542.948469.701469.025465.102425.057360.861353.828338.661302.094253.947248.328235.314237.394192.004169.708161.598.6080
Accumulated Other Comprehensive Income/Loss 1,152.9588.3711,153.132-01,144.0779.4921,144.0779.4921,144.06679.4921,128.1979.4921,145.53979.4921,130.41600-000000-0-00000-0-000311.751
Other Total Stockholders Equity -50.1121,102.8381,103.021,014.466-50.1121,093.9581,014.466855.4831,014.4621,093.954-32.2641,133.5731,135.0421,128.19301,128.1930628.005554.218490.039541.981541.627535.154534.807530.51525.259520.214520.214510.165607.078602.89172.639163.5980
Total Shareholders Equity 1,322.3761,355.1941,344.3561,350.7321,326.3731,297.3761,260.8851,264.7481,222.5331,170.7041,151.1841,150.7552,049.5142,018.4311,953.6391,920.7771,257.9081,184.3621,178.5851,174.3641,122.381,057.8291,044.3231,028.81987.946934.547923.884910.87902.901861.218834.735380.676308.742311.751
Total Equity 1,315.6371,349.1561,339.1421,346.3581,323.4251,295.5441,259.8581,261.8231,222.2541,170.6461,150.3621,150.1722,049.4092,112.2592,045.6462,008.0541,338.6651,258.6741,247.0791,242.4921,187.9691,126.9961,113.9131,098.6291,058.841974.442964.066951.105943.161901.233834.735380.676308.742311.751
Total Liabilities & Shareholders Equity 2,028.7522,061.3592,083.6492,308.4222,283.6972,223.742,272.522,421.6222,345.4662,275.5272,208.112,389.9543,257.2333,200.2283,050.5863,129.2812,373.3692,098.9461,886.3112,003.2791,969.9691,738.4681,520.0961,586.5661,541.7971,393.6931,281.3531,342.9491,261.0891,204.371,068.248645.056512.029311.751