Beijing Bewinner Communications Co., Ltd.
SZSE:002148.SZ
5.82 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.957 | 8.428 | 2.177 | 8.985 | 4.508 | 7.956 | 1.431 | -0.167 | 2.59 | 7.952 | 6.543 | 6.47 | 13.167 | 29.631 | 6.656 | 2.304 | 5.065 | 3.919 | 4.256 | -36.455 | -0.329 | 3.334 | 5.08 | 3.077 | 10.012 | 11.632 | 16.987 | 18.85 | 33.158 | 48.275 | 29.38 | 31.909 | 24.329 | 19.135 | 3.457 | -17.805 | 1.551 | -10.281 | 7.438 | -7.286 | 6.908 | 4.479 | 11.161 | 14.802 | 16.555 | 14.833 | 10.116 | 16.82 | 11.479 | 10.038 | 7.492 | 3.998 | 1.654 | 2.464 | 3.543 | 15.525 | 10.63 | 11.825 | 9.647 | 9.915 | 7.368 | 9.964 | 8.257 | 12.424 | 5.815 | 9.275 | 6.979 | 10.946 | 5.925 | 9.534 | 5.491 | 4.677 |
Depreciation & Amortization
| 0 | 2.224 | 2.224 | 3.769 | -7.108 | 3.783 | 3.783 | 3.277 | 3.277 | 3.963 | 3.963 | 14.231 | -7 | 1.735 | 1.735 | 14.283 | -7.562 | 7.562 | 0 | 13.541 | -6.816 | 6.816 | 0 | 14.199 | -7.075 | 7.075 | 0 | 14.253 | -5.999 | 5.999 | 0 | 13.867 | -6.867 | 6.867 | 0 | 6.927 | -10.001 | 10.001 | 0 | 7.466 | -2.805 | 2.805 | 0 | 4.874 | -1.987 | 1.987 | 0 | 3.641 | -1.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 7.874 | -11.568 | 1.589 | 0 | -14.923 | 11.03 | -45.958 | 0 | 4.224 | -2.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.997 | 0 | -0.345 | -0.624 | 0.624 | 0 | 1.907 | -2.224 | 2.224 | 0 | 4.327 | -0.627 | 0.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | -0.049 | 0 | 2.003 | 0 | 10.349 | 0 | 1.833 | 0 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -1.847 | 0 | -7.529 | 12.745 | -12.745 | 0 | 13.016 | -9.493 | 9.493 | 0 | -12.172 | 5.049 | -5.049 | 0 | 3.045 | 9.434 | -9.434 | 0 | -4.665 | -10.237 | 10.237 | 0 | 11.632 | -11.355 | 11.355 | 0 | 46.303 | -6.824 | 6.824 | 0 | -28.042 | -17.128 | 17.128 | 0 | 11.541 | 23.274 | -23.274 | 0 | -27.81 | 28.235 | -28.235 | 0 | -11.269 | 8.333 | -8.333 | 0 | 6.95 | 14.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -1.902 | 0 | -6.956 | 12.465 | -12.465 | 0 | 13.035 | -9.246 | 9.246 | 0 | -11.567 | 6.316 | -6.316 | 0 | 3.507 | 9.434 | -9.434 | 0 | -5.004 | 2.805 | -2.805 | 0 | 9.05 | -9.127 | 9.127 | 0 | 33.536 | -4.156 | 4.156 | 0 | -29.505 | -17.628 | 17.628 | 0 | 16.536 | 22.348 | -22.348 | 0 | -25.964 | 27.951 | -27.951 | 0 | -11.426 | 8.537 | -8.537 | 0 | 7.073 | 13.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0.055 | 0 | -0.573 | 0.281 | -0.281 | 0 | -0.019 | -0.247 | 0.247 | 0 | -0.605 | -0.64 | 0.64 | 0 | -0.462 | 0 | 0 | 0 | 0.339 | 0.147 | -0.147 | 0 | 2.582 | -0.225 | 0.225 | 0 | 2.418 | -0.835 | 0.835 | 0 | 1.381 | 0.5 | -0.5 | 0 | -4.995 | 0.926 | -0.926 | 0 | -1.847 | 0.284 | -0.284 | 0 | 0.157 | -0.204 | 0.204 | 0 | -0.122 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.315 | 2.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.315 | -2.315 | 0 | 0 | -0.627 | 0.627 | 0 | 0 | 0 | 0 | 0 | 0 | -13.19 | 13.19 | 0 | 0 | -2.003 | 2.003 | 0 | 10.349 | -1.833 | 1.833 | 0 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -8.612 | -2.381 | 7.449 | -1.059 | 2.134 | 14.164 | -3.783 | -3.277 | -2.59 | 30.277 | -6.543 | -6.47 | -13.167 | -29.631 | -6.656 | -2.304 | -5.065 | -3.919 | -4.256 | 36.455 | 0.329 | -3.334 | -5.08 | -3.077 | -10.012 | -11.632 | -16.987 | -18.85 | -33.158 | -48.275 | -29.38 | -31.909 | -24.329 | -19.135 | -3.457 | 17.805 | -1.551 | 10.281 | -7.438 | 7.286 | -6.908 | -4.479 | -11.161 | -14.802 | -16.555 | -14.833 | -10.116 | -16.82 | -11.479 | -10.038 | -7.492 | -3.998 | -1.654 | -2.464 | -3.543 | -15.525 | -10.63 | -11.825 | -9.647 | -9.915 | -7.368 | -9.964 | -8.257 | -12.424 | -5.815 | -9.275 | -6.979 | -10.946 | -5.925 | -9.534 | -5.491 | -4.677 |
Operating Cash Flow
| -5.655 | 3.823 | 9.626 | 11.695 | 0.088 | 15.37 | 1.431 | -0.167 | 2.59 | 7.952 | -0 | 7.248 | 2.272 | 6.758 | 16.332 | 5.877 | 6.73 | -4.154 | -0.897 | -6.863 | -0.719 | -14.728 | 23.287 | -5.035 | 27.681 | 12.236 | -5.669 | 86.805 | 3.202 | 60.876 | 45.799 | -6.949 | 34.85 | -12.098 | 27.257 | -9.041 | 28.023 | -5.228 | -9.565 | -12.414 | 8.184 | -3.12 | -12.549 | 23.756 | 11.445 | 13.63 | 14.176 | 24.23 | 4.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.151 | -0.154 | -0.105 | -0.351 | -0.019 | -0.017 | -0.099 | -0.169 | -0.012 | -0.377 | -0.477 | -4.779 | -0.003 | -0.048 | 0 | -5.469 | -2.792 | -3.069 | -0.121 | -5.461 | -0.046 | -0.545 | -0.555 | -2.357 | -0.826 | -0.46 | -6.07 | -15.3 | -2.672 | -9.15 | -6.581 | -38.754 | -1.776 | -0.836 | -37.321 | -6.73 | -14.468 | -16.181 | -67.892 | -31.72 | -28.542 | -44.779 | -45.897 | -42.826 | -30.423 | -26.396 | -25.106 | -17.118 | -55.05 | -16.226 | -2.026 | -4.397 | -15.512 | -9.899 | -7.965 | -13.289 | -0.922 | -0.683 | -8.792 | -0.614 | -3.01 | -0.508 | -0.551 | -2.247 | -2.788 | -1.681 | -6.292 | -0.963 | -0.227 | -0.296 | -0.305 | -0.388 |
Acquisitions Net
| 0 | 0.018 | 0 | -7.376 | -0 | 7.376 | 0 | -0.617 | 0.02 | 0.024 | 0 | 11.586 | 0.003 | -15.569 | 0 | -5.469 | 2.793 | 0 | 0 | 0 | 0.003 | 0.545 | 0.555 | -2.357 | 0.826 | 0.46 | -0 | 15.299 | 2.675 | 9.151 | 6.881 | -38.174 | -0.3 | 0.567 | 37.321 | 6.731 | 14.469 | 16.182 | 67.892 | -1.933 | 28.542 | 44.779 | 45.897 | 42.826 | 30.474 | 26.398 | 25.106 | 17.771 | 55.091 | 16.227 | 2.026 | 4.398 | -0 | 9.9 | 7.965 | 13.291 | 0.923 | 0.683 | 8.792 | 1.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -250 | -103.289 | -150 | -142.735 | -240.356 | -40 | -30 | -210 | -250 | -0.024 | -310 | -120 | -150 | -49.8 | -200 | -259.992 | -160.505 | 0 | 0 | -404.615 | -120 | -420 | -479.5 | -220 | -200 | -200 | -100 | -200 | -112.8 | -200 | -221.316 | -160.9 | -350 | -350 | -250.01 | -259.93 | -600.67 | -230 | -386.703 | -20.767 | -66 | -144.233 | -244.7 | -107 | -106 | -106.031 | -168.969 | -83.5 | -61.5 | -60 | -96 | -99 | -174 | -61 | -152 | -50 | -48 | -90 | -52 | -18.904 | -18.276 | 0 | -20 | 0.676 | 0 | 0 | -6.32 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 234.3 | 75 | 152.377 | 90.497 | 256.554 | 22.042 | 30.233 | 0.617 | 296.895 | 159.844 | 294.127 | 103.989 | 155.045 | 30.257 | 100.73 | 373.967 | 63.721 | 0 | 0 | 411.692 | 225.129 | 425.653 | 384.364 | 258.967 | 306.953 | 51.292 | 114.268 | 153.635 | 152.545 | 54.506 | 203.332 | 180.556 | 280.781 | 201.952 | 472.359 | 301.722 | 544.184 | 314.681 | 312.08 | 47.898 | 94.891 | 95.043 | 45.073 | 150.985 | 106.466 | 146.977 | 83.413 | 142.959 | 87.141 | 20.67 | 56.288 | 158.456 | 155.834 | 80.283 | 96.6 | 48.034 | 108.222 | 66.295 | 25.125 | 15.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.018 | 2.377 | 7.376 | 16.199 | -7.376 | 0.233 | -0.617 | -0 | 0.024 | -0 | 0.001 | -0.003 | -0.048 | -99.27 | 16.406 | -2.792 | 2.516 | -0.121 | -0.002 | -5 | -5.545 | -0.555 | 5.07 | 1.174 | -0.46 | 0 | -15.3 | -2.672 | -9.15 | -6.581 | 115.195 | 0.001 | -0.836 | -37.321 | -6.73 | -14.468 | -16.181 | -67.892 | -0 | -28.542 | -44.779 | -45.897 | -42.826 | -30.423 | -26.396 | -25.106 | -17.118 | -55.05 | -16.226 | -2.026 | -4.325 | 0.001 | -9.971 | -7.965 | -13.289 | -0.922 | -0.683 | -8.792 | -0.648 | 0.001 | 20.034 | -0.551 | 0.185 | 0.008 | -1.681 | 0.003 | -0.917 | 0.371 | 0.574 | -0.305 | -0.429 |
Investing Cash Flow
| -15.851 | -28.425 | 2.271 | -52.589 | 16.18 | -17.975 | 0.134 | -210.786 | 46.903 | 159.491 | -16.349 | -20.79 | 5.041 | -19.591 | -99.27 | 119.443 | -99.575 | -0.553 | -0.121 | 1.613 | 100.085 | 0.107 | -95.691 | 39.323 | 108.128 | -149.167 | 8.198 | -61.667 | 37.075 | -154.643 | -24.265 | 57.923 | -71.293 | -149.151 | 185.029 | 35.062 | -70.954 | 68.5 | -142.514 | -6.522 | 0.349 | -93.969 | -245.524 | 1.159 | -29.907 | 14.551 | -110.662 | 42.995 | -29.367 | -55.555 | -41.738 | 55.131 | -33.677 | 9.312 | -63.365 | -15.253 | 59.3 | -24.389 | -35.667 | -3.471 | -21.285 | 19.526 | -20.551 | -1.386 | -2.78 | -1.681 | -12.609 | -1.88 | 0.144 | 0.278 | -0.305 | -0.817 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | -15 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 14.929 | -14.929 | 0 | -4.151 | 0 | -3.873 | 0 | -0.126 | -0.07 | 0 | 0 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -8.327 | 0 | -5.589 | -0.005 | -5.576 | -0.019 | -16.827 | -16.839 | 0 | 0 | 0 | 0 | -5.55 | 0 | 0 | 0 | 0 | 0 | -0 | -0.003 | -13.897 | -0.055 | -0.027 | 0 | -45.415 | -0.089 | -0.359 | 0 | -28.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.44 | 0 | 0 | 0 | -18.382 | 0 | 0 | 0 | -11.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.083 | -0.133 | -0.148 | -3.631 |
Other Financing Activities
| -0.34 | 19.96 | -13.302 | -0.715 | -0.284 | 7.358 | -0.001 | 0.502 | 0.443 | 0.105 | 0 | -0.197 | -0.774 | 6.212 | 0 | 0 | 0.35 | 0 | 0 | 1.932 | -8.497 | -6.621 | 1.01 | -2.663 | -48.176 | -1.669 | 0 | 0.718 | -0.055 | 0 | 0 | 24.347 | 16.438 | 0 | 2 | 3.83 | 0 | 0 | 0 | 7.48 | 1.92 | -18.624 | 484.735 | 0.4 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.615 | 3.66 | -9.228 | 1.867 | -1.509 | 209.064 | -0.288 | 15.288 | 15 |
Financing Cash Flow
| -0.34 | 4.683 | -13.302 | -0.733 | -0.289 | -2.091 | -0.019 | -0.254 | -16.466 | 16.575 | 11.715 | -0.197 | -0.774 | 6.195 | 0 | 0 | 0.35 | 0 | 0 | 1.932 | -8.5 | -20.518 | 0.955 | -2.69 | -48.176 | -47.084 | -0.089 | 0.359 | -0.055 | -28.503 | 0 | 24.347 | 16.438 | -2 | 2 | 3.83 | 0 | -2.44 | 0 | 7.48 | 1.92 | -18.624 | 484.735 | 0.4 | 0.2 | -11.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.615 | 3.66 | -9.228 | 1.867 | -1.509 | 193.981 | -0.421 | 0.139 | 11.369 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.031 | -0.039 | 0.043 | -0.074 | -0.03 | 1.148 | -0.388 | -0.441 | 1.306 | 1.203 | -0.138 | -0.361 | 0.102 | -0.047 | -0.001 | -0.086 | -0.093 | 0.001 | -0.026 | -0.077 | 0.147 | 0.31 | -0.079 | 0.008 | 0.172 | 0.137 | -0.272 | -0.204 | -0.113 | -0.123 | 0 | 0.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -26.177 | 14.216 | -1.361 | -41.701 | 15.949 | -3.548 | 15.256 | -209.585 | 38.512 | 185.221 | -4.772 | -14.1 | 6.642 | -22.511 | -83.399 | 125.235 | -92.588 | -4.706 | -1.044 | -3.395 | 91.013 | -34.83 | -71.529 | 31.606 | 87.805 | -183.878 | 2.168 | 25.294 | 40.109 | -122.393 | 21.534 | 76.152 | -19.923 | -163.332 | 214.285 | 29.851 | -42.931 | 60.832 | -152.079 | -11.456 | 10.453 | -115.713 | 226.662 | 25.314 | -18.261 | 17.035 | -96.486 | 67.225 | -24.668 | -50.905 | -36.759 | 75.469 | -28.007 | 12.518 | -75.465 | 10.885 | 46.542 | -16.041 | -39.704 | 15.64 | -21.304 | 13.277 | -20.953 | 10.003 | 4.175 | -6.659 | -6.75 | 7.352 | 194.125 | -0.143 | 1.237 | -3.284 |
Cash At End Of Period
| 23.227 | 127.88 | 69.363 | 70.724 | 112.425 | 96.476 | 100.025 | 84.617 | 294.201 | 255.689 | 70.468 | 75.232 | 89.332 | 82.69 | 105.201 | 188.601 | 63.366 | 155.954 | 160.66 | 161.704 | 165.099 | 74.086 | 108.916 | 180.444 | 148.839 | 61.033 | 244.912 | 242.743 | 217.45 | 177.341 | 299.734 | 278.2 | 202.047 | 221.97 | 385.302 | 170.934 | 141.083 | 184.014 | 123.182 | 275.261 | 286.717 | 276.264 | 391.977 | 165.315 | 140 | 158.262 | 141.227 | 237.713 | 170.488 | 195.156 | 246.061 | 282.82 | 207.352 | 235.358 | 222.841 | 298.306 | 287.421 | 240.879 | 256.92 | 296.624 | 280.984 | 302.288 | 289.011 | 309.964 | 299.961 | 295.786 | 302.446 | 309.196 | 194.125 | -0.143 | 87.36 | 86.124 |