Beijing Bewinner Communications Co., Ltd.
SZSE:002148.SZ
5.82 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 114.341 | 84.769 | 75.24 | 188.601 | 161.704 | 180.444 | 242.743 | 278.2 | 170.934 | 275.261 | 165.315 | 237.713 | 282.82 | 298.306 | 296.624 | 309.964 | 309.196 | 86.124 | 54.776 | 37.263 |
Short Term Investments
| 471.881 | 513.722 | 513.09 | 412.854 | 426.14 | 29.707 | 400 | 150 | 220 | 201.2 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 586.222 | 598.491 | 588.33 | 601.454 | 587.844 | 180.444 | 242.743 | 278.2 | 170.934 | 275.261 | 165.315 | 237.713 | 282.82 | 298.306 | 311.624 | 309.964 | 309.196 | 86.124 | 54.776 | 37.263 |
Net Receivables
| 50.729 | 53.461 | 65.47 | 54.146 | 59.296 | 45.108 | 60.647 | 96.835 | 73.112 | 93.842 | 86.985 | 69.719 | 62.041 | 50.274 | 29.964 | 25.592 | 21.774 | 25.457 | 21.5 | 33.273 |
Inventory
| 1.854 | 1.281 | 1.262 | 0.657 | 0.133 | 0.472 | 3.25 | 5.668 | 7.049 | 2.054 | 0.208 | 0.364 | 0.242 | 1.451 | 0.801 | 0.854 | 0.105 | 1.776 | 1.2 | 0.277 |
Other Current Assets
| 73.772 | 7.165 | 7.019 | 5.711 | 5.849 | 436.719 | 411.154 | 204.262 | 222.709 | 212.821 | 4.799 | 2.176 | 1.096 | 1.319 | 1.963 | 0.878 | 0.328 | -4.823 | -3.652 | -6.152 |
Total Current Assets
| 712.577 | 660.398 | 662.082 | 661.968 | 653.122 | 662.744 | 717.794 | 584.965 | 473.804 | 583.978 | 257.307 | 309.972 | 346.2 | 351.349 | 344.351 | 337.288 | 331.404 | 108.534 | 73.825 | 64.661 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 174.74 | 180.851 | 185.486 | 191.334 | 198.197 | 197.386 | 202.193 | 202.048 | 588.295 | 514.347 | 278.489 | 167.448 | 82.031 | 49.011 | 29.164 | 28.752 | 18.687 | 20.393 | 23.197 | 24.305 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.018 | 6.018 | 8.555 | 7.61 | 7.61 | 7.807 | 7.807 | 7.807 | 7.307 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.81 | 7.68 | 8.626 | 2.501 | 0.049 | 0.412 | 0.628 | 0.717 | 0.334 | 5.669 | 4.787 | 0.346 | 0.308 | 0.248 | 0.163 | 0.187 | 0.267 | 0.203 | 0 | 0 |
Goodwill and Intangible Assets
| 6.81 | 7.68 | 8.626 | 2.501 | 0.049 | 0.412 | 0.628 | 6.735 | 6.352 | 14.224 | 12.396 | 7.956 | 8.115 | 8.055 | 7.97 | 7.494 | 0.267 | 0.203 | 0 | 0 |
Long Term Investments
| -351.08 | -398.933 | -430.164 | -396.254 | -417.851 | 0 | 430.792 | 428.314 | 38.99 | 28.35 | 24.807 | 23.094 | 0 | 0 | -2.628 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.234 | 7.021 | 10.282 | 14.506 | 10.225 | 3.988 | 2.526 | 0.634 | 3.126 | 3.132 | 0.613 | 0.801 | 0.609 | 0.557 | 0.425 | 0.167 | 0.154 | 0.233 | 0.151 | 0.249 |
Other Non-Current Assets
| 810.697 | 857.163 | 864.108 | 772.047 | 794.941 | 408.75 | 4.55 | 0.027 | 0.604 | 5.486 | 3.809 | 3.778 | 27.869 | 28.923 | 19.941 | 6.017 | 6.511 | 4.642 | 4.953 | 5.265 |
Total Non-Current Assets
| 645.401 | 653.782 | 638.338 | 584.134 | 585.561 | 610.536 | 640.689 | 637.757 | 637.366 | 565.539 | 320.114 | 203.076 | 118.624 | 86.546 | 54.872 | 42.43 | 25.619 | 25.47 | 28.301 | 29.818 |
Total Assets
| 1,357.978 | 1,314.181 | 1,300.42 | 1,246.102 | 1,238.683 | 1,273.281 | 1,358.483 | 1,222.721 | 1,111.17 | 1,149.517 | 577.421 | 513.049 | 464.823 | 437.895 | 399.223 | 379.718 | 357.023 | 134.004 | 102.126 | 94.479 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 12.212 | 10.494 | 8.275 | 11.038 | 18.1 | 11.625 | 25.459 | 18.992 | 51.859 | 93.531 | 15.799 | 0.541 | 0.408 | 0.274 | 0.1 | 0.253 | 0 | 0 | 0 | 0.061 |
Short Term Debt
| 0.505 | 0.701 | 0.206 | 0.184 | 0.505 | 11.213 | 22.069 | 22.347 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 9 |
Tax Payables
| 1.113 | 1.296 | 2.925 | 5.302 | 4.259 | 8.375 | 24.708 | 6.571 | 2.255 | 2.327 | 4.437 | 2.811 | 0.817 | 3.637 | 1.606 | 0.175 | 2.465 | 0.107 | 1.326 | 0.433 |
Deferred Revenue
| 80.502 | 35.87 | 75.391 | 23.303 | 28.404 | 15.956 | 13.916 | 14.224 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.027 |
Other Current Liabilities
| 13.226 | 44.296 | 9.572 | 46.535 | 44.726 | 51.406 | 68.064 | 49.028 | 43.183 | 23.584 | 19.201 | 15.569 | 9.905 | 11.218 | 7.004 | 7.73 | 9.7 | 10.34 | 5.988 | 0.776 |
Total Current Liabilities
| 106.445 | 91.361 | 93.443 | 81.06 | 91.735 | 90.201 | 129.507 | 104.592 | 95.042 | 117.116 | 35 | 16.11 | 10.312 | 11.491 | 7.104 | 7.983 | 9.7 | 25.34 | 5.988 | 15.865 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0.336 | 0.823 | 0.216 | 0.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 26.796 | 26.796 | 26.796 | 26.796 | 21.806 | 10.335 | 7.133 | 6.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -0 | 0 | -0.416 | 0 | 0 | 0 | 0 | 1.2 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.391 | 0.391 | 0 |
Total Non-Current Liabilities
| 27.132 | 27.619 | 27.011 | 26.796 | 21.806 | 10.335 | 7.133 | 6.242 | 1.2 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.391 | 0.391 | 0 |
Total Liabilities
| 133.577 | 118.98 | 120.455 | 107.856 | 113.541 | 100.536 | 136.641 | 110.833 | 96.242 | 117.116 | 35 | 16.11 | 10.312 | 11.491 | 7.104 | 7.983 | 9.7 | 25.731 | 6.378 | 15.865 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 558.944 | 560.899 | 571.375 | 565.774 | 565.774 | 567.011 | 567.351 | 257.892 | 255.853 | 255.853 | 113.4 | 113.4 | 113.4 | 75.6 | 75.6 | 75.6 | 50.4 | 37.8 | 31.5 | 31.5 |
Retained Earnings
| 401.772 | 386.393 | 388.236 | 340.929 | 330.366 | 372.636 | 378.726 | 282.026 | 204.097 | 225.754 | 232.218 | 193.207 | 162.196 | 166.166 | 134.561 | 114.438 | 92.885 | 54.693 | 51.744 | 39.258 |
Accumulated Other Comprehensive Income/Loss
| 102.531 | 93.833 | 18.666 | 23.034 | 18.033 | 17.538 | 255.025 | 51.987 | 72.293 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 154.853 | 154.343 | 200.515 | 194.122 | 194.122 | 195.07 | 0 | 499.512 | 478.108 | 545.377 | 196.287 | 190.331 | 178.915 | 184.638 | 181.958 | 181.698 | 204.039 | 15.78 | 12.426 | 7.837 |
Total Shareholders Equity
| 1,218.099 | 1,195.469 | 1,178.791 | 1,123.858 | 1,108.295 | 1,152.254 | 1,201.102 | 1,091.418 | 1,010.351 | 1,026.983 | 541.905 | 496.938 | 454.511 | 426.404 | 392.119 | 371.736 | 347.324 | 108.273 | 95.67 | 78.595 |
Total Equity
| 1,224.401 | 1,195.201 | 1,179.965 | 1,138.246 | 1,125.142 | 1,172.745 | 1,221.842 | 1,111.888 | 1,014.927 | 1,032.401 | 542.421 | 496.938 | 454.511 | 426.404 | 392.119 | 371.736 | 347.324 | 108.273 | 95.747 | 78.614 |
Total Liabilities & Shareholders Equity
| 1,357.978 | 1,314.181 | 1,300.42 | 1,246.102 | 1,238.683 | 1,273.281 | 1,358.483 | 1,222.721 | 1,111.17 | 1,149.517 | 577.421 | 513.049 | 464.823 | 437.895 | 399.223 | 379.718 | 357.023 | 134.004 | 102.126 | 94.479 |