Beijing Bewinner Communications Co., Ltd.
SZSE:002148.SZ
5.82 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 265.297 | 233.937 | 218.308 | 161.708 | 172.436 | 232.727 | 569.806 | 394.409 | 193.605 | 227.626 | 281.25 | 225.148 | 238.421 | 225.861 | 164.287 | 145.057 | 107.133 | 113.807 | 93.901 | 75.649 |
Cost of Revenue
| 155.76 | 132.06 | 120.83 | 86.134 | 94.116 | 101.618 | 300.759 | 207.406 | 112.162 | 128.642 | 149.744 | 124.841 | 136.805 | 120.386 | 83.671 | 68.941 | 43.027 | 45.846 | 34.796 | 19.943 |
Gross Profit
| 109.538 | 101.878 | 97.478 | 75.575 | 78.32 | 131.109 | 269.047 | 187.003 | 81.444 | 98.984 | 131.506 | 100.307 | 101.615 | 105.475 | 80.617 | 76.116 | 64.107 | 67.961 | 59.105 | 55.706 |
Gross Profit Ratio
| 0.413 | 0.435 | 0.447 | 0.467 | 0.454 | 0.563 | 0.472 | 0.474 | 0.421 | 0.435 | 0.468 | 0.446 | 0.426 | 0.467 | 0.491 | 0.525 | 0.598 | 0.597 | 0.629 | 0.736 |
Reseach & Development Expenses
| 22.624 | 22.003 | 11.444 | 18.44 | 36.925 | 37.199 | 2.752 | 4.046 | 34.91 | 24.465 | 0 | 23.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.995 | 6.521 | 8.393 | 5.714 | 10.354 | 13.297 | 27.943 | 15.06 | 27.486 | 18.09 | 9.225 | 12.381 | 40.607 | 11.54 | 28.118 | 20.739 | 4.655 | 18.149 | 15.39 | 13.142 |
Selling & Marketing Expenses
| 37.083 | 30.007 | 26.047 | 22.793 | 25.571 | 26.264 | 36.214 | 40.566 | 49.891 | 38.65 | 28.058 | 18.384 | 19.512 | 18.981 | 16.561 | 17.309 | 10.863 | 12.75 | 9.496 | 11.881 |
SG&A
| 42.078 | 36.528 | 34.44 | 28.507 | 35.925 | 39.562 | 64.157 | 55.626 | 77.377 | 56.74 | 37.283 | 30.766 | 60.118 | 30.521 | 44.678 | 38.049 | 15.518 | 30.899 | 24.886 | 25.024 |
Other Expenses
| 0.005 | 29.179 | 28.13 | 31.07 | 29.275 | 3.727 | -0.096 | 0.903 | 5.411 | 1.074 | 2.386 | 6.264 | -0.048 | -0.18 | 2.457 | -0.092 | -0.428 | -0.72 | -0.086 | -0.125 |
Operating Expenses
| 93.012 | 87.71 | 74.014 | 78.017 | 102.125 | 107.07 | 139.639 | 109.22 | 123.773 | 101.002 | 74.369 | 63.611 | 93.563 | 59.127 | 50.172 | 42.843 | 31.461 | 34.622 | 27.997 | 27.512 |
Operating Income
| 28.809 | 5.369 | 6.706 | -2.442 | -23.805 | 37.332 | 160.737 | 87.862 | -28.165 | 13.868 | 64.677 | 42.779 | 16.662 | 53.046 | 36.106 | 37.899 | 35.215 | 33.278 | 30.812 | 28.106 |
Operating Income Ratio
| 0.109 | 0.023 | 0.031 | -0.015 | -0.138 | 0.16 | 0.282 | 0.223 | -0.145 | 0.061 | 0.23 | 0.19 | 0.07 | 0.235 | 0.22 | 0.261 | 0.329 | 0.292 | 0.328 | 0.372 |
Total Other Income Expenses Net
| 0.005 | 15.271 | 60.624 | 16.904 | -2.044 | 3.727 | -0.096 | 0.894 | 5.398 | 1.008 | 2.373 | 6.18 | -0.074 | -0.18 | 2.457 | -0.092 | 2.044 | -0.204 | 0.056 | -0.08 |
Income Before Tax
| 28.814 | 20.641 | 67.331 | 14.462 | -25.849 | 41.059 | 160.641 | 88.756 | -22.767 | 14.876 | 67.05 | 48.959 | 16.588 | 52.866 | 38.563 | 37.807 | 37.259 | 33.074 | 30.869 | 28.026 |
Income Before Tax Ratio
| 0.109 | 0.088 | 0.308 | 0.089 | -0.15 | 0.176 | 0.282 | 0.225 | -0.118 | 0.065 | 0.238 | 0.217 | 0.07 | 0.234 | 0.235 | 0.261 | 0.348 | 0.291 | 0.329 | 0.37 |
Income Tax Expense
| 3.924 | 3.734 | 8.087 | 1.62 | 6.364 | 1.6 | 30.709 | 9.642 | -0.247 | 1.311 | 10.827 | 3.129 | 4.93 | 5.239 | 3.059 | 3.315 | 5.364 | 1.498 | 1.135 | 0.406 |
Net Income
| 22.881 | 16.973 | 55.924 | 15.544 | -32.213 | 41.708 | 129.662 | 78.83 | -19.098 | 15.262 | 56.307 | 45.829 | 11.658 | 47.627 | 35.503 | 34.492 | 31.895 | 31.499 | 29.674 | 27.042 |
Net Income Ratio
| 0.086 | 0.073 | 0.256 | 0.096 | -0.187 | 0.179 | 0.228 | 0.2 | -0.099 | 0.067 | 0.2 | 0.204 | 0.049 | 0.211 | 0.216 | 0.238 | 0.298 | 0.277 | 0.316 | 0.357 |
EPS
| 0.041 | 0.031 | 0.1 | 0.028 | -0.058 | 0.074 | 0.24 | 0.31 | -0.07 | 0.06 | 0.25 | 0.2 | 0.05 | 0.21 | 0.16 | 0.15 | 0.17 | 0.18 | 0.21 | 0.19 |
EPS Diluted
| 0.041 | 0.031 | 0.1 | 0.028 | -0.058 | 0.07 | 0.23 | 0.31 | -0.07 | 0.06 | 0.25 | 0.2 | 0.05 | 0.21 | 0.16 | 0.15 | 0.17 | 0.18 | 0.21 | 0.19 |
EBITDA
| 25.053 | 19.8 | 20.953 | -2.993 | -8.331 | 46.702 | 150.984 | 94.374 | -25.84 | 7.414 | 61.123 | 41.42 | 14.066 | 50.732 | 34.631 | 41.421 | 40.832 | 37.768 | 35.023 | 31.024 |
EBITDA Ratio
| 0.094 | 0.085 | 0.096 | -0.019 | -0.048 | 0.201 | 0.265 | 0.239 | -0.133 | 0.033 | 0.217 | 0.184 | 0.059 | 0.225 | 0.211 | 0.286 | 0.381 | 0.332 | 0.373 | 0.41 |