Henan Xinye Textile Co., Ltd.
SZSE:002087.SZ
2.04 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 13.666 | 432.415 | 835.894 | 861.154 | 783.822 | 934.4 | 1,085.383 | 1,405.758 | 602.257 | 548.418 | 534.044 | 502.876 | 582.942 | 529.812 | 298.262 | 241.285 | 257.97 | 289.182 | 139.577 | 95.587 | 90.709 |
Short Term Investments
| -27.62 | 82 | -0 | -1.108 | -1.15 | -1.193 | -0 | 0 | -0 | 0 | 44.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13.666 | 432.415 | 835.894 | 861.154 | 783.822 | 934.4 | 1,085.383 | 1,405.758 | 602.257 | 548.418 | 534.044 | 502.876 | 582.942 | 529.812 | 298.262 | 241.285 | 257.97 | 289.182 | 139.577 | 95.587 | 90.709 |
Net Receivables
| 2,061.16 | 2,185.292 | 2,761.661 | 2,338.612 | 2,070.631 | 1,744.094 | 1,656.268 | 1,737.997 | 1,314.391 | 1,134.888 | 1,422.406 | 1,167.789 | 1,027.188 | 1,326.891 | 462.568 | 360.741 | 350.745 | 352.355 | 270.328 | 223.242 | 210.385 |
Inventory
| 283.996 | 765.805 | 3,421.92 | 3,163.665 | 2,711.043 | 2,805.332 | 2,193.363 | 1,240.919 | 1,199.713 | 985.74 | 869.249 | 850.279 | 769.075 | 498.785 | 453.409 | 417.193 | 373.262 | 438.948 | 239.055 | 218.454 | 200.063 |
Other Current Assets
| 131.405 | 128.049 | 72.124 | 152.033 | 179.075 | 251.909 | 215.457 | 152.459 | 108.857 | 73.064 | -28.709 | -20.173 | -33.558 | -39.197 | -18.943 | -16.416 | -25.986 | -28.837 | -26.28 | -23.139 | -23.811 |
Total Current Assets
| 2,490.228 | 3,511.567 | 7,092.384 | 6,515.465 | 5,744.571 | 5,735.735 | 5,150.47 | 4,537.133 | 3,225.219 | 2,742.109 | 2,796.991 | 2,500.77 | 2,345.646 | 2,316.291 | 1,195.296 | 1,002.803 | 955.991 | 1,051.647 | 622.68 | 514.145 | 477.346 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,202.564 | 2,401.631 | 2,580.933 | 2,721.005 | 2,821.462 | 2,985.206 | 2,912.604 | 2,501.413 | 2,181.484 | 2,163.686 | 2,061.883 | 1,994.846 | 1,889.04 | 1,564.804 | 1,327.6 | 1,249.433 | 1,072.14 | 744.578 | 697.88 | 659.036 | 663.621 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 706.429 | 720.983 | 744.49 | 787.81 | 803.048 | 776.145 | 697.144 | 582.078 | 175.152 | 128.609 | 108.778 | 108.825 | 84.754 | 47.095 | 48.46 | 49.826 | 51.191 | 47.319 | 48.582 | 49.844 | 51.106 |
Goodwill and Intangible Assets
| 706.429 | 720.983 | 744.49 | 787.81 | 803.048 | 776.145 | 697.144 | 582.078 | 175.152 | 128.609 | 108.778 | 108.825 | 84.754 | 47.095 | 48.46 | 49.826 | 51.191 | 47.319 | 48.582 | 49.844 | 51.106 |
Long Term Investments
| 98.7 | 76.701 | 64.527 | 17.198 | 20.932 | 37.316 | 41.867 | 12.97 | 26.39 | 25.139 | -20.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 13.147 | 37.014 | 54.456 | 33.468 | 39.778 | 23.693 | 28.271 | 25.814 | 19.998 | 17.623 | 13.802 | 11.92 | 7.442 | 4.75 | 3.596 | 3.354 | 2.684 | 3.395 | 0 | 0 | 0 |
Other Non-Current Assets
| 31.757 | 10.13 | 29.719 | 108.93 | 125.203 | 202.601 | 287.843 | 275.024 | 588.753 | 511.494 | 44.871 | 24.114 | 5.87 | 5.488 | 3.5 | 2.095 | 5.626 | -0.238 | 1.203 | 1.334 | 4.291 |
Total Non-Current Assets
| 3,052.596 | 3,246.459 | 3,474.125 | 3,668.412 | 3,810.422 | 4,024.961 | 3,967.729 | 3,397.3 | 2,991.777 | 2,846.55 | 2,208.751 | 2,139.705 | 1,987.105 | 1,622.137 | 1,383.156 | 1,304.708 | 1,131.64 | 795.053 | 747.664 | 710.214 | 719.018 |
Total Assets
| 5,542.825 | 6,758.026 | 10,566.509 | 10,183.877 | 9,554.993 | 9,760.696 | 9,118.199 | 7,934.433 | 6,216.997 | 5,588.659 | 5,005.742 | 4,640.475 | 4,332.752 | 3,938.429 | 2,578.452 | 2,307.511 | 2,087.631 | 1,846.701 | 1,370.344 | 1,224.359 | 1,196.364 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 767.938 | 1,175.656 | 1,404.113 | 1,038.869 | 974.45 | 557.383 | 454.437 | 410.201 | 426.504 | 317.996 | 498.204 | 350.762 | 248.801 | 232.393 | 169.318 | 165.466 | 144.346 | 144.69 | 153.994 | 132.917 | 129.888 |
Short Term Debt
| 4,026.171 | 3,674.92 | 3,603.603 | 3,743.105 | 3,239.692 | 3,744.527 | 1,913.05 | 2,472.929 | 1,580.606 | 1,228.44 | 1,333.17 | 1,325.373 | 1,590.327 | 1,566.832 | 956.49 | 858.29 | 774.801 | 583.921 | 458.5 | 351.8 | 357.085 |
Tax Payables
| 143.826 | 97.603 | 127.871 | 134.254 | 137.273 | 88.389 | 47.511 | 24.664 | 17.516 | 31.96 | 31.476 | 9.641 | 41.601 | 37.49 | 10.051 | 12.821 | 18.51 | 15.351 | -4.565 | -4.759 | -3.148 |
Deferred Revenue
| 1,053.218 | 160.741 | 466.116 | 431.655 | 619.915 | 88.389 | 276.214 | 216.757 | 185.704 | 166.288 | 139.146 | 115.474 | 115.106 | 81.997 | 33.631 | 34.123 | 46.996 | 51.724 | 27.008 | 24.733 | 23.78 |
Other Current Liabilities
| -84.756 | 415.01 | -41.434 | 530.18 | -78.95 | 132.301 | 7.846 | -11.596 | -11.921 | -4.006 | 52.342 | 83.451 | 276.08 | -37.301 | -8.362 | -11.763 | -16.772 | -13.1 | 6.462 | 20.339 | 6.229 |
Total Current Liabilities
| 5,906.396 | 5,472.946 | 5,490.112 | 5,221.924 | 4,892.381 | 4,610.989 | 2,699.058 | 3,112.955 | 2,198.41 | 1,740.677 | 2,054.337 | 1,884.702 | 2,271.915 | 1,881.412 | 1,161.127 | 1,058.937 | 967.882 | 782.587 | 641.399 | 525.03 | 513.834 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 247.446 | 298.373 | 504.063 | 370.199 | 208.774 | 874.382 | 2,425.959 | 1,196.702 | 1,364.61 | 1,399.793 | 1,032.227 | 882.836 | 190 | 366 | 327 | 191 | 98 | 117.8 | 228 | 247.73 | 277.47 |
Deferred Revenue Non-Current
| 60.178 | 68.389 | 76.605 | 81.243 | 87.239 | 89.63 | 80.506 | 80.987 | 78.371 | 46.318 | 48.456 | 34.58 | 36.789 | 15.84 | -327 | -191 | -98 | -117.957 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1.199 | 1.426 | 2.401 | 2.955 | 5.406 | 6.268 | -603.823 | 0.956 | 0.61 | 0.369 | 0.343 | 0.457 | 1.104 | 0.607 | 0.092 | 0.796 | 0.157 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 162.736 | 213.285 | 188.179 | 150.783 | 150.783 | 199.203 | 631.663 | 1,196.702 | 550.807 | 480.09 | 0 | 50.342 | 44.858 | 18.886 | 327 | 191 | 98 | 117.8 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 470.36 | 583.645 | 776.326 | 604.626 | 449.75 | 1,168.622 | 3,144.396 | 1,870.569 | 1,994.744 | 1,926.811 | 1,081.053 | 968.101 | 272.105 | 401.829 | 327.607 | 191.092 | 98.796 | 117.8 | 228 | 247.73 | 277.47 |
Total Liabilities
| 6,376.757 | 6,056.59 | 6,266.438 | 5,826.55 | 5,342.131 | 5,779.61 | 5,843.454 | 4,983.524 | 4,193.154 | 3,667.488 | 3,135.39 | 2,852.803 | 2,544.02 | 2,283.242 | 1,488.734 | 1,250.029 | 1,066.678 | 900.387 | 869.399 | 772.76 | 791.304 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 5.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 816.794 | 816.794 | 816.794 | 816.794 | 816.794 | 816.794 | 816.794 | 816.794 | 519.758 | 519.758 | 519.758 | 519.758 | 519.758 | 519.758 | 281.256 | 234.38 | 234.38 | 234.38 | 102.92 | 102.92 | 102.92 |
Retained Earnings
| -3,108.806 | -1,634.686 | 1,948.063 | 1,917.902 | 1,784.922 | 1,562.431 | 1,228.828 | 968.972 | 783.413 | 688.201 | 628.529 | 554.772 | 504.721 | 433.765 | 352.816 | 325.199 | 290.422 | 225.396 | 194.537 | 152.592 | 113.035 |
Accumulated Other Comprehensive Income/Loss
| -5.405 | 551.003 | 552.82 | 569.205 | 558.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,458.08 | 968.325 | 982.393 | 968.325 | 968.325 | 1,525.645 | 1,205.692 | 1,165.143 | 720.672 | 713.212 | 722.064 | 713.141 | 710.539 | 701.663 | 455.646 | 497.903 | 496.151 | 486.538 | 203.488 | 196.086 | 189.106 |
Total Shareholders Equity
| -833.932 | 701.436 | 4,300.071 | 4,272.227 | 4,128.316 | 3,904.87 | 3,251.314 | 2,950.909 | 2,023.843 | 1,921.172 | 1,870.352 | 1,787.672 | 1,735.019 | 1,655.187 | 1,089.718 | 1,057.482 | 1,020.953 | 946.313 | 500.945 | 451.598 | 405.06 |
Total Equity
| -833.932 | 701.436 | 4,300.071 | 4,357.326 | 4,212.862 | 3,981.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 5,542.825 | 6,758.026 | 10,566.509 | 10,183.877 | 9,554.993 | 9,760.696 | 9,118.199 | 7,934.433 | 6,216.997 | 5,588.659 | 5,005.742 | 4,640.475 | 4,332.752 | 3,938.429 | 2,578.452 | 2,307.511 | 2,087.631 | 1,846.701 | 1,370.344 | 1,224.359 | 1,196.364 |