Henan Xinye Textile Co., Ltd.

SZSE:002087.SZ

2.04 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q22005 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 3.75113.66658.613152.675218.389432.415694.457747.623753.756835.894794.406858.278782.964861.154721.266507.872484.794783.822734.646842.859591.654934.4815.402950.253865.0161,085.3831,500.9561,471.9711,627.8741,405.7581,584.9961,887.045779.392602.257655.502597.054604.459548.418593.477542.559559.083534.044585.133560.662506.061502.876592.499538.331490.641582.942313.036511.086512.764529.812580.16629.397329.405298.262239.997238.258260.694241.285205.148208.886186.87257.97324.571299.888325.514289.182159.813139.577
Short Term Investments -26.466-27.62-28.239-28.302-27.91282065.95662.665-0-1.076-1.086-1.097-1.108-1.118-1.129-1.14-1.15-1.161-1.172-1.182-1.193000-00000-00-0-00-00000044.871000000000000000000000000000000
Cash and Short Term Investments 3.75113.66658.613152.675218.389432.415694.457747.623753.756835.894794.406858.278782.964861.154721.266507.872484.794783.822734.646842.859591.654934.4815.402950.253865.0161,085.3831,500.9561,471.9711,627.8741,405.7581,584.9961,887.045779.392602.257655.502597.054604.459548.418593.477542.559559.083534.044585.133560.662506.061502.876592.499538.331490.641582.942313.036511.086512.764529.812580.16629.397329.405298.262239.997238.258260.694241.285205.148208.886186.87257.97324.571299.888325.514289.182159.813139.577
Net Receivables 2,002.432,061.161,978.5172,147.922,265.6052,185.2922,686.2222,765.3032,819.9362,761.6612,680.0492,236.0242,334.2272,338.6122,138.4922,113.6152,083.5032,070.6311,877.7061,837.6931,765.5991,744.0941,914.0661,887.8081,794.4691,656.2681,673.1351,808.3961,736.9031,737.9971,699.4871,515.4421,466.5091,314.3911,344.2921,331.9981,339.3031,134.8881,886.3561,329.531,489.7881,422.4061,212.8171,077.0331,088.3381,167.7891,359.8911,031.496931.4711,027.1881,111.01870.7981,039.9871,326.891723.917591.564461.55462.568386.491356.672356.774360.741395.258391.166349.455350.745372.96360.589349.738352.355308.206270.328
Inventory 287.16283.996719.788741.745796.588765.8052,837.952,856.9063,282.6783,421.922,591.6222,583.1013,048.9183,163.6652,289.9322,339.6852,669.2812,711.0432,758.8142,533.0822,625.0122,805.3322,040.3561,928.9591,953.4492,193.3631,442.9651,439.7051,348.3891,240.9191,442.2011,533.6771,278.6871,199.7131,161.7411,132.0451,119.442985.74997.887954.093865.935869.249867.894925.492809.147850.279816.258844.501736.359769.075556.062541.722795.766498.785548.259484.18441.527453.409487.94488.749418.746417.193391.045391.552363.188373.262387.227398.86434.823438.948247.976239.055
Other Current Assets 147.117131.40545.20227.89256.188128.055117.58976.35656.93672.91122.158125.249182.559152.033122.622153.796159.67179.075142.431173.497206.737251.909148.648167.308182.751215.45788.708106.525122.455152.45958.495155.901100.093108.85717.23526.56714.32973.06442.094-30.52-20.58-28.709-25.283-23.741-21.886-20.173-39.038-40.924-28.728-33.558-39.684-39.567-36.225-39.197-24.033-15.742-19.06-18.943-16.105-15.848-15.265-16.416-27.845-28.548-24.756-25.986-32.158-32.486-26.91-28.837-41.627-26.28
Total Current Assets 2,440.4582,490.2282,802.123,070.2323,336.7713,511.5676,336.2196,446.1876,913.3067,092.3846,188.2355,802.6526,348.6676,515.4655,272.3125,114.9695,397.2485,744.5715,513.5965,387.135,189.0025,735.7354,918.4724,934.3284,795.6855,150.474,705.7644,826.5974,835.6214,537.1334,785.1785,092.0663,624.6813,225.2193,178.7713,087.6653,077.5322,742.1093,519.8152,795.6612,894.2262,796.9912,640.5612,539.4452,381.6612,500.772,729.612,373.4032,129.7432,345.6461,940.4241,884.0392,312.2932,316.2911,828.3031,689.3981,213.4231,195.2961,098.3231,067.8311,020.9481,002.803963.606963.056874.757955.9911,052.61,026.8511,083.1641,051.647674.368622.68
Non-Current Assets:
Property, Plant & Equipment, Net 2,141.0012,202.5642,239.3032,298.1222,338.9962,401.6312,408.9912,470.5772,529.8512,580.9332,601.6432,637.2942,657.7632,721.0053,024.6122,970.8272,763.0722,821.4622,930.9322,914.3192,948.7992,985.2062,947.8362,903.8592,907.1222,912.6042,673.9482,514.0692,467.4712,501.4132,285.682,253.0592,251.6792,181.4842,164.552,146.8172,140.4192,163.6862,134.6452,169.0372,147.0082,061.8831,963.4961,974.791,988.4581,994.8461,811.6031,834.7851,929.0051,889.041,912.981,906.5541,635.4291,564.8041,484.4861,437.6291,325.7261,327.61,322.271,294.3511,287.0911,249.4331,241.3831,154.431,103.7891,072.14946.691884.231746.944744.578704.293697.88
Goodwill 000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 702.586706.429709.573713.377717.169720.983733.24737.053740.653744.49811.837779.931783.881787.81789.926794.3799.142803.048805.705776.014772.435776.145655.743658.832693.92697.144599.95576.855580.938582.078443.104445.161440.713175.152176.036177.252178.432128.609121.9122.713123.569108.778106.777107.458108.151108.825109.30783.66184.20484.75480.58181.15546.75447.09550.66647.77848.11948.4648.80249.14349.48449.82650.16750.50850.84951.19146.37346.68847.00447.31947.9548.582
Goodwill and Intangible Assets 702.586706.429709.573713.377717.169720.983733.24737.053740.653744.49811.837779.931783.881787.81789.926794.3799.142803.048805.705776.014772.435776.145655.743658.832693.92697.144599.95576.855580.938582.078443.104445.161440.713175.152176.036177.252178.432128.609121.9122.713123.569108.778106.777107.458108.151108.825109.30783.66184.20484.75480.58181.15546.75447.09550.66647.77848.11948.4648.80249.14349.48449.82650.16750.50850.84951.19146.37346.68847.00447.31947.9548.582
Long Term Investments 96.36398.766.96868.77969.09576.70160.8050064.52717.66317.65717.49217.19818.45219.84120.29820.93220.35328.11333.91537.31672.79779.32940.50541.86712.9712.9712.9712.9716.46216.42624.49126.3927.13329.21126.7925.139000-20.584000000000000000000000000000000
Tax Assets 18.1213.14741.9935.69438.58937.01474.99165.82752.90254.45632.71432.4232.84533.46843.75645.9839.84339.77825.02823.64122.74523.69328.95428.26129.91328.27129.70129.32527.1825.81433.13831.52821.29919.99817.16719.95519.06317.62314.63714.06613.85113.80213.09913.22712.63111.9212.3159.9257.6917.4425.6014.6854.8864.754.2254.0623.5843.5964.0613.6013.3433.3542.9342.782.6842.6843.2383.2383.2383.39500
Other Non-Current Assets 31.75731.7578.348.3410.1310.1324.73194.84192.38429.719115.416115.525117.111108.9334.13135.576149.387125.203112.044175.259189.418202.601252.547251.124316.22287.843426.127510.063453.778275.024321.867309.976328.034588.753554.26516.777475.132511.49424.79723.56524.39444.87124.36624.96824.08124.1145.4545.6945.615.876.2823.7484.1125.4883.3722.9323.523.52.7793.0342.1562.0952.3142.84.0355.6267.0886.3795.094-0.2381.0721.203
Total Non-Current Assets 2,989.8273,052.5963,066.1743,124.3113,173.9793,246.4593,302.7583,368.2973,415.793,474.1253,579.2733,582.8283,609.0933,668.4123,910.8773,866.5253,771.7433,810.4223,894.0623,917.3463,967.3134,024.9613,957.8783,921.4053,987.6813,967.7293,742.6953,643.2833,542.3373,397.33,100.2513,056.153,066.2162,991.7772,939.1452,890.0122,839.8362,846.552,295.982,329.3812,308.8222,208.7512,107.7392,120.4432,133.3212,139.7051,938.6791,934.0662,026.511,987.1052,005.4441,996.1421,691.1811,622.1371,542.7491,492.4011,380.9491,383.1561,377.9111,350.1291,342.0741,304.7081,296.7981,210.5181,161.3571,131.641,003.39940.536802.279795.053753.316747.664
Total Assets 5,430.2865,542.8255,868.2946,194.5436,510.7496,758.0269,638.9779,814.48410,329.09510,566.5099,767.5089,385.4799,957.7610,183.8779,183.1898,981.4949,168.9919,554.9939,407.6589,304.4779,156.3159,760.6968,876.3498,855.7338,783.3659,118.1998,448.4588,469.888,377.9587,934.4337,885.4298,148.2156,690.8986,216.9976,117.9155,977.6765,917.3685,588.6595,815.7945,125.0425,203.0485,005.7424,748.2994,659.8884,514.9824,640.4754,668.2894,307.4694,156.2534,332.7523,945.8683,880.1814,003.4743,938.4293,371.0523,181.7992,594.3722,578.4522,476.2342,417.962,363.0222,307.5112,260.4052,173.5742,036.1142,087.6312,055.991,967.3871,885.4431,846.7011,427.6841,370.344
Liabilities & Equity:
Current Liabilities:
Account Payables 582.035767.938321.643442.383783.3721,175.6561,155.1271,165.4091,223.0871,404.1131,169.8881,051.0291,098.8421,038.869717.498864.26787.241974.45904.134880.985771.371557.383346.935425.009416.643454.437209.284305.831413.59410.201401.113446.725341.171426.504377.091328.482343.677317.996475.151439.788529.046498.204356.838316.826267.293350.762321.468317.262151.79248.801201.157224.353233.711232.393143.294131.595168.452169.318162.015166.745167.175165.466165.907165.026145.768144.346137.025141.388143.453144.69148.302153.994
Short Term Debt 4,010.6864,026.1713,575.463,631.4833,656.6313,674.923,222.3663,439.7243,678.283,603.6032,672.5372,623.1353,221.1233,743.1053,224.9972,902.5972,934.3473,239.6922,708.1852,763.1232,876.1493,744.5273,199.242,792.0592,304.331,913.052,039.5242,645.8372,845.5932,472.9292,459.5452,321.7331,642.2911,580.6061,489.1681,535.921,423.241,228.441,511.241,456.391,293.171,333.171,262.171,268.1951,320.571,325.3731,488.1651,530.9321,494.4761,590.3271,426.2091,341.1341,558.2191,566.8321,074.311,054.173956.49956.491,013.29958.29908.29858.29774.304772.388710.801774.801778.55707.421698.571583.921536.051458.5
Tax Payables 149.639143.82684.47797.539111.47997.603106.3769.043120.153127.871141.554148.548142.78134.254172.95155.419151.048137.273105.811103.454103.14488.38934.114.47216.03547.51141.6841.91221.5724.66457.45235.27517.85417.51634.12639.3335.45331.9662.4361.70512.46331.47632.15333.67823.3869.64133.92436.33648.15841.60142.07133.70448.18537.4930.41720.31715.97210.05111.3798.23814.52912.82117.48914.64323.30218.5114.69413.87417.89415.3516.282-4.565
Deferred Revenue 1,202.2041,053.218515.135561.918147.956160.741119.94800466.116418.223443.277419.714431.655-151.79452.525663.327619.915488.305306.352273.598287.509237.651269.953213.393276.214210.343223.265188.148216.757211.585200.076161.626185.704138.283180.275158.176166.288155.916105.165120.033139.14697.404105.565109.563115.47497.5298.305104.728115.10696.99377.75986.75381.99757.96845.76734.60933.63130.3928.79434.13234.12340.62737.84247.04346.99635.69438.85352.16651.72445.36827.008
Other Current Liabilities -80.431-84.756-56.819-65.3309.059364.026242.216263.012389.582-111.591-134.952-143.4-133.825-125.959594.347336.878-90.005-78.95-87.606-82.679-78.375-66.81912.44931.77714.8447.846-28.425-30.831-4.728-11.596-51.58-32.676-13.133-11.921-12.051-18.883-0.384-4.006-29.7997.45-9.8652.34215.1636.52312.50483.451-20.289-27.78274.023276.08258.808268.33-47.419-37.301-28.366-19.133-14.397-8.362-9.837-6.392-13.244-11.763-15.694-12.769-21.327-16.772-12.949-12.299-15.79-13.1-4.3726.462
Total Current Liabilities 5,864.1335,906.3964,439.8964,668.0225,008.4975,472.9464,846.0274,937.1885,411.1035,490.1124,267.2494,122.5894,748.6355,221.9244,557.9984,311.6794,445.9574,892.3814,118.8293,971.2353,945.8874,610.9893,830.3753,533.2692,965.2452,699.0582,472.4053,186.0143,464.1743,112.9553,078.1162,971.1342,149.8082,198.412,026.6172,065.1241,960.1621,740.6772,174.9442,010.4981,944.8512,054.3371,763.7271,730.7861,733.3161,884.7021,920.7891,955.0562,073.1752,271.9152,025.2371,945.281,879.4491,881.4121,277.6241,232.7191,161.1261,161.1271,207.2361,155.6741,110.8831,058.937982.634977.13905.588967.882953.013889.237896.294782.587731.631641.399
Non-Current Liabilities:
Long Term Debt 247.165247.446594.593594.5257.488299.572331.904331.947343.661507.089753.054624.662585.422370.19936.822130.608208.776208.774905.957988.761874.729874.382865.31,256.9141,787.7592,425.9592,147.9731,544.6651,277.6671,196.7021,224.6291,753.1461,881.8041,364.611,462.7031,361.7231,389.8441,399.7931,217.1231,134.7161,288.681,032.2271,083.881,043.532883.184882.836842.488465.158190190701203663664473273273271911911911912281509898989823117.8172.2228
Deferred Revenue Non-Current 58.32460.17862.23264.28466.33668.38974.7772.49274.55376.60578.75680.80879.25181.24383.09985.09785.30687.23989.15491.12287.61289.6385.42282.44584.14680.50682.48983.78885.08880.98776.08576.84777.6578.37155.69456.25745.78146.318480.090048.4560033.8334.5833.93533.2934.59136.78937.56540.36243.09215.84-428.556-305.934-327-327-191-191-191-191-228-150-98-98-98-98-23-117.95700
Deferred Tax Liabilities Non-Current 001.1991.1991.1991.1991.3671.441.3951.4262.4762.4732.4472.4012.5882.7942.8612.9552.8664.0294.8985.4063.8814.136.0236.268-1,592.821-979.01-700.504-603.8230.6050.5960.4840.9561.1741.6731.0490.610.4520.1490.3890.3690.4160.5790.3520.3430.3530.4130.3920.4570.560.6690.761.1040.5750.4650.6120.6070.3970.4160.1520.0920.1020.1790.4430.7961.3171.0240.5410.15700
Other Non-Current Liabilities 162.736162.736191.867191.867722.913214.485206.877207.02188.116191.206200.783150.783150.783150.783150.783150.783150.783150.783164.917164.65187.01199.203560.586584.432608.125631.6632,147.9731,544.6651,277.6671,196.702620.336533.362542.339550.807563.282541.757586.203480.0946.82547.36947.913049.03649.47249.90750.34251.35844.85844.85844.85861.99456.99418.88618.8864473273273271911911911912281509898989823117.800
Total Non-Current Liabilities 468.225470.36849.891851.876797.937583.645614.919612.899607.725776.3261,035.069858.726817.902604.626273.291369.282447.726449.751,162.8941,248.5621,154.2491,168.6221,515.1891,927.9222,486.0533,144.3962,785.6142,194.1081,939.9171,870.5691,921.6562,363.952,502.2761,994.7442,082.8541,961.4112,022.8771,926.8111,744.491,182.2341,336.9821,081.0531,133.3321,093.582967.272968.101928.134543.719269.842272.105170.119218.025428.738401.829466.019348.531327.612327.607191.397191.416191.152191.092228.102150.17998.44398.79699.31799.02423.541117.8172.2228
Total Liabilities 6,332.3596,376.7575,289.7875,519.8995,806.4336,056.595,460.9465,550.0876,018.8276,266.4385,302.3184,981.3155,566.5375,826.554,831.2894,680.964,893.6835,342.1315,281.7235,219.7975,100.1365,779.615,345.5645,461.1915,451.2985,843.4545,258.0195,380.1225,404.0914,983.5244,999.7725,335.0844,652.0844,193.1544,109.4714,026.5353,983.0393,667.4883,919.4343,192.7333,281.8333,135.392,897.0592,824.3682,700.5882,852.8032,848.9222,498.7742,343.0172,544.022,195.3552,163.3052,308.1872,283.2421,743.6431,581.2511,488.7381,488.7341,398.6331,347.091,302.0351,250.0291,210.7361,127.3091,004.0311,066.6781,052.331988.261919.835900.387903.831869.399
Equity:
Preferred Stock 5.8845.4050000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794816.794628.303519.758519.758519.758519.758519.758519.758519.758519.758519.758519.758519.758519.758519.758519.758519.758519.758519.758519.758519.758519.758519.758519.758519.758371.256281.256281.256281.256281.256234.38234.38234.38234.38234.38234.38234.38234.38234.38234.38154.38102.92
Retained Earnings -3,176.469-3,108.806-1,754.097-1,659.03-1,631.238-1,634.6861,826.7821,912.3141,958.4361,948.0632,029.3151,963.621,950.9751,917.9021,930.6471,875.1771,848.2211,784.9221,725.9661,674.1991,639.991,562.4311,510.8711,373.2141,281.2561,228.8281,190.0171,089.82991.931968.972908.208835.709799.801783.413773.782714.981700.04688.201665.688653.223641.404628.529618.122601.912581.467554.772536.796525.22529.476504.721477.018478.953456.897433.765412.981386.451368.718352.816344.403337.615328.524325.199321.22317.584302.611290.422279.748255.809243.273225.396196.86194.537
Accumulated Other Comprehensive Income/Loss -5.884-5.4051,515.81548.5551,518.76551.0031,534.454566.9650000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,457.6021,458.08-0968.325-0968.3250968.3251,535.038-646.2931,537.9531,537.9391,537.71,537.5311,524.5191,525.6911,526.071,526.61,511.2531,517.841,522.7641,525.6451,203.1191,204.5341,204.5341,205.6921,165.1431,165.1431,165.1431,165.1431,160.6551,349.119719.254720.672714.904716.402714.53713.212710.914721.405722.125722.064713.36713.849713.168713.141710.227710.407710.344710.539700.031700.358700.631701.663694.67842.842455.661455.646451.942451.999498.083497.903494.069494.3495.092496.151489.531488.936487.956490.252172.612203.488
Total Shareholders Equity -902.073-833.932578.507674.644704.316701.4364,178.0314,264.3984,310.2684,300.0714,384.0624,318.3534,305.4694,272.2274,271.9614,217.6634,191.0864,128.3164,054.0134,008.8343,979.5473,904.873,530.7853,394.5423,302.5843,251.3143,171.9543,071.7572,973.8682,950.9092,885.6572,813.1312,038.8132,023.8432,008.4451,951.1411,934.3291,921.1721,896.361,894.3871,883.2881,870.3521,851.241,835.521,814.3941,787.6721,766.7821,755.3861,759.5791,735.0191,696.8081,699.0691,677.2871,655.1871,627.4091,600.5491,105.6351,089.7181,077.6011,070.871,060.9871,057.4821,049.6691,046.2641,032.0831,020.9531,003.659979.126965.608946.313523.852500.945
Total Equity -902.073-833.932578.507674.644704.316701.4364,178.0314,264.3984,310.268000000000000000000000000000000000000000000000000000000000000000
Total Liabilities & Shareholders Equity 5,430.2865,542.8255,868.2946,194.5436,510.7496,758.0269,638.9779,814.48410,329.09510,566.5099,767.5089,385.4799,957.7610,183.8779,183.1898,981.4949,168.9919,554.9939,407.6589,304.4779,156.3159,760.6968,876.3498,855.7338,783.3659,118.1998,448.4588,469.888,377.9587,934.4337,885.4298,148.2156,690.8986,216.9976,117.9155,977.6765,917.3685,588.6595,815.7945,125.0425,203.0485,005.7424,748.2994,659.8884,514.9824,640.4754,668.2894,307.4694,156.2534,332.7523,945.8683,880.1814,003.4743,938.4293,371.0523,181.7992,594.3722,578.4522,476.2342,417.962,363.0222,307.5112,260.4052,173.5742,036.1142,087.6312,055.991,967.3871,885.4431,846.7011,427.6841,370.344