Henan Xinye Textile Co., Ltd.
SZSE:002087.SZ
2.04 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,418.635 | 3,440.871 | 5,303.451 | 4,865.938 | 5,732.044 | 6,059.889 | 5,195.202 | 4,085.467 | 3,046.709 | 3,399.461 | 3,260.033 | 3,157.711 | 2,971.607 | 2,408.08 | 1,804.077 | 1,649.887 | 1,474.272 | 1,314.917 | 1,273.594 | 1,157.836 | 934.115 |
Cost of Revenue
| 2,156.797 | 4,200.249 | 4,598.117 | 4,135.931 | 4,605.882 | 5,001.972 | 4,297.68 | 3,367.448 | 2,556.869 | 2,954.644 | 2,856.432 | 2,780.716 | 2,645.158 | 2,108.849 | 1,644.122 | 1,444.33 | 1,218.088 | 1,088.31 | 1,061.268 | 956.224 | 789.712 |
Gross Profit
| 261.838 | -759.378 | 705.334 | 730.007 | 1,126.162 | 1,057.917 | 897.522 | 718.019 | 489.84 | 444.817 | 403.601 | 376.995 | 326.449 | 299.231 | 159.954 | 205.557 | 256.184 | 226.607 | 212.326 | 201.612 | 144.403 |
Gross Profit Ratio
| 0.108 | -0.221 | 0.133 | 0.15 | 0.196 | 0.175 | 0.173 | 0.176 | 0.161 | 0.131 | 0.124 | 0.119 | 0.11 | 0.124 | 0.089 | 0.125 | 0.174 | 0.172 | 0.167 | 0.174 | 0.155 |
Reseach & Development Expenses
| 0 | 101.187 | 163.025 | 156.715 | 184.918 | 182.711 | 162.431 | 145.689 | 99.435 | 70.782 | 56.774 | 40.801 | 0 | 0 | 0 | 0 | 0 | 0 | 4.575 | 4.307 | 1.886 |
General & Administrative Expenses
| 45.17 | 74.761 | 61.322 | 47.737 | 35.935 | 43.823 | 29.378 | 36.019 | 34.446 | 36.347 | 34.14 | 30.832 | 31.902 | 23.117 | 43.899 | 46.472 | 46.585 | 41.843 | 25.954 | 25.674 | 17.141 |
Selling & Marketing Expenses
| 8.252 | 9.915 | 17.194 | 17.126 | 128.598 | 122.526 | 100.887 | 144.949 | 93.915 | 72.806 | 66.999 | 59.351 | 55.041 | 57.864 | 46.367 | 46.528 | 46.295 | 43.461 | 41.293 | 40.404 | 15.184 |
SG&A
| 53.422 | 84.676 | 78.516 | 64.863 | 164.533 | 166.35 | 130.265 | 180.968 | 128.361 | 109.152 | 101.139 | 90.183 | 86.943 | 80.98 | 90.266 | 93 | 92.88 | 85.304 | 67.247 | 66.078 | 32.325 |
Other Expenses
| -4.051 | 146.607 | 116.913 | 116.103 | 80.683 | 11.217 | 8.822 | 127.928 | 109.705 | 62.886 | 77.753 | 71.993 | 59.14 | 38.139 | 36.592 | 16.871 | 2.019 | 3.202 | -0.705 | 0.333 | 1.36 |
Operating Expenses
| 163.873 | 332.47 | 358.454 | 337.682 | 430.135 | 420.26 | 353.864 | 400.343 | 279.895 | 226.492 | 196.466 | 169.507 | 124.721 | 112.596 | 92.046 | 95.419 | 94.862 | 88.781 | 83.811 | 82.251 | 45.662 |
Operating Income
| -281.12 | -1,424.983 | 239.506 | 407.218 | 688.636 | 421.026 | 308.884 | 97.785 | 21.807 | 37.836 | 30.809 | 40.102 | 62.492 | 88.82 | 5.464 | 35.98 | 92.439 | 82.677 | 74.802 | 69.62 | 54.406 |
Operating Income Ratio
| -0.116 | -0.414 | 0.045 | 0.084 | 0.12 | 0.069 | 0.059 | 0.024 | 0.007 | 0.011 | 0.009 | 0.013 | 0.021 | 0.037 | 0.003 | 0.022 | 0.063 | 0.063 | 0.059 | 0.06 | 0.058 |
Total Other Income Expenses Net
| -136.852 | -185.82 | -198.921 | -211.386 | -365.742 | -239.043 | -200.703 | -64.795 | -64.834 | -112.264 | -90.816 | -85.521 | 59.14 | 38.139 | 36.592 | 16.871 | 2.019 | 2.634 | -1.15 | -0.16 | 0.869 |
Income Before Tax
| -285.171 | -1,427.074 | 40.585 | 195.833 | 322.894 | 432.243 | 317.706 | 224.302 | 131.122 | 100.433 | 108.189 | 111.171 | 121.631 | 126.959 | 42.057 | 52.851 | 94.458 | 85.311 | 73.652 | 69.46 | 55.275 |
Income Before Tax Ratio
| -0.118 | -0.415 | 0.008 | 0.04 | 0.056 | 0.071 | 0.061 | 0.055 | 0.043 | 0.03 | 0.033 | 0.035 | 0.041 | 0.053 | 0.023 | 0.032 | 0.064 | 0.065 | 0.058 | 0.06 | 0.059 |
Income Tax Expense
| 10.575 | -18.299 | -5.392 | 26.127 | 40.887 | 43.374 | 24.617 | 16.847 | 13.898 | 17.643 | 28.066 | 31.019 | 19.354 | 36.828 | 11.366 | 14.211 | 25.601 | 28.153 | 24.305 | 22.922 | 18.241 |
Net Income
| -295.746 | -1,408.776 | 48.948 | 172.201 | 279.418 | 386.464 | 292.178 | 207.455 | 117.225 | 84.435 | 80.123 | 79.766 | 102.563 | 90.131 | 30.691 | 38.64 | 68.857 | 57.158 | 49.347 | 46.538 | 37.034 |
Net Income Ratio
| -0.122 | -0.409 | 0.009 | 0.035 | 0.049 | 0.064 | 0.056 | 0.051 | 0.038 | 0.025 | 0.025 | 0.025 | 0.035 | 0.037 | 0.017 | 0.023 | 0.047 | 0.043 | 0.039 | 0.04 | 0.04 |
EPS
| -0.36 | -1.72 | 0.06 | 0.21 | 0.34 | 0.47 | 0.36 | 0.27 | 0.17 | 0.13 | 0.12 | 0.12 | 0.15 | 0.14 | 0.055 | 0.077 | 0.13 | 0.16 | 0.22 | 0.21 | 0.16 |
EPS Diluted
| -0.36 | -1.72 | 0.06 | 0.21 | 0.34 | 0.47 | 0.36 | 0.27 | 0.17 | 0.13 | 0.12 | 0.12 | 0.15 | 0.14 | 0.055 | 0.077 | 0.13 | 0.16 | 0.22 | 0.21 | 0.16 |
EBITDA
| 365.841 | -841.681 | 506.65 | 692.81 | 952.414 | 903.15 | 786.86 | 644.773 | 497.591 | 451.782 | 441.484 | 416.456 | 368.984 | 328.64 | 160.153 | 195.944 | 220.125 | 196.723 | 167.819 | 159.526 | 136.453 |
EBITDA Ratio
| 0.151 | -0.245 | 0.096 | 0.142 | 0.166 | 0.149 | 0.151 | 0.158 | 0.163 | 0.133 | 0.135 | 0.132 | 0.124 | 0.136 | 0.089 | 0.119 | 0.149 | 0.15 | 0.132 | 0.138 | 0.146 |