Shenzhen Bauing Construction Holding Group Co., Ltd.
SZSE:002047.SZ
2.68 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,110.786 | 3,727.105 | 4,669.446 | 5,954.903 | 6,676.833 | 6,855.82 | 7,164.451 | 6,815.51 | 6,853.661 | 5,382.465 | 3,726.811 | 1,421.399 | 1,344.901 | 1,451.603 | 1,367.641 | 1,624.175 | 1,767.54 | 1,661.617 | 1,351.727 | 1,286.022 | 895.958 | 884.72 |
| Cost of Revenue
| 3,820.371 | 3,444.919 | 4,071.689 | 4,994.169 | 5,581.605 | 5,677.8 | 6,058.578 | 5,649.527 | 5,661.729 | 4,531.839 | 3,097.665 | 1,212.355 | 1,189.408 | 1,216.342 | 1,063.974 | 1,346.759 | 1,526.965 | 1,450.374 | 1,112.508 | 1,029.095 | 689.918 | 750.151 |
| Gross Profit
| 290.415 | 282.186 | 597.758 | 960.734 | 1,095.228 | 1,178.02 | 1,105.874 | 1,165.983 | 1,191.932 | 850.625 | 629.146 | 209.044 | 155.493 | 235.261 | 303.667 | 277.416 | 240.575 | 211.244 | 239.219 | 256.928 | 206.04 | 134.568 |
| Gross Profit Ratio
| 0.071 | 0.076 | 0.128 | 0.161 | 0.164 | 0.172 | 0.154 | 0.171 | 0.174 | 0.158 | 0.169 | 0.147 | 0.116 | 0.162 | 0.222 | 0.171 | 0.136 | 0.127 | 0.177 | 0.2 | 0.23 | 0.152 |
| Reseach & Development Expenses
| 120.508 | 119.119 | 146.059 | 189.6 | 209.912 | 206.891 | 31.414 | 44.29 | 206.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 66.461 | 40.017 | 37.105 | 47.273 | 32.786 | 33.266 | 52.104 | 48.639 | 46.109 | 30.587 | 21.495 | 37.572 | 41.346 | 33.455 | 128.215 | 122.283 | 107.029 | 105.374 | 106.91 | 99.148 | 79.2 | 55.278 |
| Selling & Marketing Expenses
| 19.467 | 27.878 | 32.189 | 33.462 | 27.942 | 27.389 | 32.301 | 28.99 | 26.983 | 18.344 | 21.879 | 98.908 | 115.4 | 101.227 | 98.843 | 98.196 | 70.096 | 69.53 | 68.528 | 56.996 | 50.012 | 26.562 |
| SG&A
| 85.928 | 67.895 | 69.294 | 80.735 | 60.728 | 60.655 | 84.406 | 77.629 | 73.092 | 48.931 | 43.375 | 136.481 | 156.746 | 134.681 | 227.058 | 220.479 | 177.125 | 174.904 | 175.438 | 156.144 | 129.212 | 81.84 |
| Other Expenses
| -36.381 | 111.239 | 122.071 | 106.696 | 107.805 | -2.278 | 15.454 | 21.524 | 5.081 | 2.055 | 47.189 | 2.67 | 2.727 | 2.324 | -0.104 | -0.656 | 2.81 | -1.486 | 0.643 | 0.514 | -0.353 | -0.063 |
| Operating Expenses
| 300.44 | 298.253 | 337.423 | 377.032 | 378.446 | 368.398 | 284.06 | 326.631 | 420.023 | 302.854 | 228.711 | 234.655 | 268.486 | 234.618 | 227.896 | 221.214 | 177.825 | 175.539 | 176.055 | 156.206 | 129.28 | 81.849 |
| Operating Income
| -1,044.06 | -16.067 | 295.231 | 588.611 | 708.816 | 349.755 | 439.721 | 529.762 | 487.276 | 366.559 | 293.649 | -79.35 | -143.615 | -13.362 | 79.87 | 37.137 | 56.189 | 36.099 | 63.619 | 101.497 | 76.851 | 52.288 |
| Operating Income Ratio
| -0.254 | -0.004 | 0.063 | 0.099 | 0.106 | 0.051 | 0.061 | 0.078 | 0.071 | 0.068 | 0.079 | -0.056 | -0.107 | -0.009 | 0.058 | 0.023 | 0.032 | 0.022 | 0.047 | 0.079 | 0.086 | 0.059 |
| Total Other Income Expenses Net
| -23.964 | -2,490.639 | -2,230.576 | -447.999 | -484.652 | -462.146 | -366.638 | -288.072 | -279.557 | -179.258 | -105.837 | -51.795 | -30.213 | -14.263 | 1.789 | -20.577 | -3.751 | -0.79 | -0.721 | 1.516 | -0.728 | -1.571 |
| Income Before Tax
| -1,068.024 | -2,506.706 | -1,935.344 | 140.612 | 224.164 | 347.477 | 455.176 | 551.28 | 492.352 | 368.513 | 294.598 | -77.405 | -143.206 | -13.62 | 77.56 | 35.625 | 58.999 | 34.764 | 63.353 | 102.124 | 76.265 | 51.687 |
| Income Before Tax Ratio
| -0.26 | -0.673 | -0.414 | 0.024 | 0.034 | 0.051 | 0.064 | 0.081 | 0.072 | 0.068 | 0.079 | -0.054 | -0.106 | -0.009 | 0.057 | 0.022 | 0.033 | 0.021 | 0.047 | 0.079 | 0.085 | 0.058 |
| Income Tax Expense
| -89.956 | -311.739 | -278.51 | 38.112 | 24.435 | 75.13 | 70.861 | 130.483 | 115.544 | 95.558 | 74.764 | 0.55 | -12.547 | 7.503 | 23.443 | 9.416 | 7.341 | 2.415 | 9.119 | 4.204 | 5.59 | 4.251 |
| Net Income
| -970.532 | -2,194.968 | -1,656.834 | 110.969 | 208.904 | 285.11 | 366.768 | 339.508 | 335.415 | 268.79 | 219.904 | -38.518 | -107.351 | 5.726 | 68.667 | 43.604 | 54.812 | 32.764 | 53.326 | 85.892 | 69.551 | 49.199 |
| Net Income Ratio
| -0.236 | -0.589 | -0.355 | 0.019 | 0.031 | 0.042 | 0.051 | 0.05 | 0.049 | 0.05 | 0.059 | -0.027 | -0.08 | 0.004 | 0.05 | 0.027 | 0.031 | 0.02 | 0.039 | 0.067 | 0.078 | 0.056 |
| EPS
| -0.64 | -1.47 | -1.25 | 0.084 | 0.16 | 0.21 | 0.29 | 0.27 | 0.27 | 0.22 | 0.29 | -0.053 | -0.24 | 0.01 | 0.16 | 0.094 | 0.12 | 0.071 | 0.12 | 0.2 | 0.16 | 0.11 |
| EPS Diluted
| -0.64 | -1.47 | -1.25 | 0.084 | 0.16 | 0.21 | 0.29 | 0.27 | 0.27 | 0.22 | 0.29 | -0.053 | -0.24 | 0.01 | 0.16 | 0.094 | 0.12 | 0.071 | 0.12 | 0.2 | 0.16 | 0.11 |
| EBITDA
| -34.824 | -320.151 | 320.028 | 601.579 | 716.826 | 797.613 | 826.49 | 884.772 | 802.846 | 563.524 | 398.159 | 23.472 | -67.619 | 37.506 | 112.205 | 83.328 | 91.864 | 63.26 | 90.029 | 126.925 | 97.241 | 52.942 |
| EBITDA Ratio
| -0.008 | -0.086 | 0.069 | 0.101 | 0.107 | 0.116 | 0.115 | 0.13 | 0.117 | 0.105 | 0.107 | 0.017 | -0.05 | 0.026 | 0.082 | 0.051 | 0.052 | 0.038 | 0.067 | 0.099 | 0.109 | 0.06 |