Shenzhen Bauing Construction Holding Group Co., Ltd. (002047.SZ)

Home
002047.SZ
Financials

2.68 (CNY) • At close October 26, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3
Revenue Numbers are in millions	290.494	439.609	775.547	1,691.019	777.431	972.032	670.304	953.262	960.388	1,118.324	695.132	1,113.913	1,167.081	1,406.166	982.286	1,672.944	1,552.349	1,802.443	927.168	1,780.629	1,619.823	1,794.734	1,481.647	1,745.214	1,736.233	2,184.979	1,189.395	2,353.874	1,518.568	1,995.316	1,296.694	2,058.504	1,656.753	1,713.024	1,387.229	2,005.326	1,750.694	1,792.751	1,304.891	1,842.619	1,319.306	1,285.188	935.353	2,711.683	360.53	323.763	330.835	367.696	379.793	377.671	296.239	303.456	329.764	387.598	324.082	358.13	366.065	417.314	310.094	366.746	404.655	337.595	258.645	442.715	385.028	457.395	339.036	420.756	506.531	501.319	338.934	444.253	435.52	399.373	382.471	353.637	352.139	359.266	286.684	313.844	347.404
Cost of Revenue Numbers are in millions	281.901	413.089	717.755	1,572.988	720.575	913.485	613.323	995.343	863.438	968.561	617.577	1,021.404	1,037.047	1,196.086	817.151	1,391.675	1,327.22	1,503.232	772.042	1,537.57	1,348.035	1,469.723	1,226.277	1,336.823	1,500.953	1,851.544	988.481	1,985.995	1,290.438	1,680.257	1,101.888	1,701.53	1,363.799	1,414.191	1,170.008	1,586.604	1,452.854	1,503.346	1,118.924	1,534.122	1,120.153	1,084.929	792.636	2,247.613	306.792	262.419	280.842	298.81	331.709	321.265	260.57	254.452	296.188	348.98	289.788	304.266	307.861	345.322	258.892	278.392	306.018	267.89	211.675	346.8	328.715	391.814	279.43	348.26	452.705	435.788	290.212	394.584	394.802	342.82	318.168	303.742	290.732	296.543	221.491	243.072	280.541
Gross Profit Numbers are in millions	8.594	26.52	57.793	118.031	56.855	58.547	56.981	-42.081	96.949	149.763	77.555	92.509	130.034	210.08	165.135	281.269	225.128	299.211	155.126	243.059	271.789	325.01	255.371	408.391	235.28	333.435	200.914	367.879	228.13	315.059	194.806	356.974	292.954	298.833	217.222	418.721	297.84	289.405	185.966	308.497	199.152	200.259	142.717	464.071	53.739	61.344	49.993	68.886	48.083	56.406	35.67	49.004	33.576	38.619	34.294	53.864	58.204	71.992	51.201	88.354	98.637	69.705	46.97	95.915	56.313	65.582	59.606	72.496	53.826	65.531	48.722	49.669	40.718	56.554	64.303	49.896	61.407	62.723	65.193	70.772	66.862
Gross Profit Ratio Numbers are in millions	0.03	0.06	0.075	0.07	0.073	0.06	0.085	-0.044	0.101	0.134	0.112	0.083	0.111	0.149	0.168	0.168	0.145	0.166	0.167	0.137	0.168	0.181	0.172	0.234	0.136	0.153	0.169	0.156	0.15	0.158	0.15	0.173	0.177	0.174	0.157	0.209	0.17	0.161	0.143	0.167	0.151	0.156	0.153	0.171	0.149	0.189	0.151	0.187	0.127	0.149	0.12	0.161	0.102	0.1	0.106	0.15	0.159	0.173	0.165	0.241	0.244	0.206	0.182	0.217	0.146	0.143	0.176	0.172	0.106	0.131	0.144	0.112	0.093	0.142	0.168	0.141	0.174	0.175	0.227	0.226	0.192
Reseach & Development Expenses Numbers are in millions	13.321	15.907	21.341	47.576	22.784	29.902	20.246	27.97	33.826	36.465	20.858	34.949	33.548	44.121	33.441	50.831	48.551	57.494	32.724	62.289	47.291	56.28	44.052	171.88	5.454	56.35	37.701	202.305	0.89	89.793	0	202.429	0	92	0	206.632	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	97.23	-15.479	27.436	-21.992	73.735	-10.005	24.723	-68.039	96.024	-27.057	39.089	-106.38	118.425	-21.989	47.049	-66.717	43.504	-11.841	27.895	-58.73	31.239	-10.038	29.447	-70.752	43.418	-25.856	45.594	-107.426	58.788	-28.839	52.397	-89.638	48.825	-19.185	43.053	-77.4	48.11	-13.726	34.598	-37.132	22.957	-9.425	21.793	-72.513	29.452	-23.168	36.03	-53.98	32.567	33.182	25.803	-67.945	40.809	-14.603	33.564	-61.413	35.986	31.108	27.774	37.458	28.097	31.171	31.49	35.315	30.187	30.134	26.648	32.283	24.396	24.734	25.616	29.578	24.511	24.953	26.331	26.68	27.675	29.651	22.903	30.245	24.524
Selling & Marketing Expenses Numbers are in millions	8.062	1.515	4.887	4.372	3.589	5.431	6.076	7.157	6.776	6.893	7.052	12.008	5.383	8.593	6.206	9.219	10.052	7.528	6.663	7.946	6.735	6.543	6.718	7.351	7.098	6.396	6.545	8.523	9.083	7.843	6.852	9.394	5.933	7.279	6.384	9.711	6.69	5.35	5.234	6.591	3.834	4.853	3.067	-37.297	19.076	20.871	19.228	25.078	22.785	30.249	20.797	30.989	31.417	29.073	23.92	26.571	25.041	29.17	20.444	25.897	27.139	26.902	18.905	30.858	24.196	22.617	20.525	19.712	18.377	17.933	14.074	15.733	11.787	28.855	13.155	16.671	14.67	15.488	21.699	15.29	12.531
SG&A Numbers are in millions	101.45	-13.964	32.324	-17.62	77.324	-4.574	30.798	-60.882	102.8	-20.164	46.141	-94.372	123.808	-13.396	53.254	-57.498	53.556	-4.314	34.558	-50.784	37.974	-3.494	36.165	-63.401	50.515	-19.46	52.138	-98.903	67.871	-20.996	59.249	-80.243	54.759	-11.906	49.437	-67.689	54.799	-8.377	39.832	-30.541	26.791	-4.572	24.86	-109.81	48.528	-2.296	55.258	-28.902	55.352	63.431	46.6	-36.956	72.226	14.47	57.485	-34.842	61.027	60.279	48.218	63.355	55.236	58.072	50.395	66.173	54.383	52.751	47.173	51.995	42.773	42.667	39.69	45.312	36.299	53.808	39.486	43.351	42.345	45.139	44.603	45.535	37.055
Other Expenses Numbers are in millions	18.893	-3.34	-0.195	-36.641	-0.067	-0.057	0.809	107.478	-65.231	67.417	1.575	0.183	-0.148	30.103	0.228	0.043	-0.533	0.014	-0.031	-0.007	-0.479	-0	-0.563	-11.044	8.749	-0.021	0.038	11.645	7.752	-4.351	0.409	18.593	2.322	-0.113	0.722	3.744	0.242	1.121	-0.026	1.388	-0.102	31.377	0.705	45.918	0.563	0.271	0.437	1.112	1.088	-0.137	0.249	1.933	0.315	0.321	0.085	-0.444	0.338	2.072	0.359	-1.569	-0.284	1.707	0.041	0.862	-0.74	-0.601	-0.178	3.007	0.008	-0.171	-0.034	-0.401	-0.06	-0.636	-0.389	0.403	-0.138	-0.21	0.588	1.352	-0.346
Operating Expenses Numbers are in millions	67.862	50.64	55.31	120.678	55.04	72.868	51.854	74.566	71.395	83.718	68.574	60.211	97.404	90.562	89.246	96.487	105.558	105.173	69.814	116.006	88.799	90.322	83.319	204.207	52.928	53.918	57.345	87.705	71.819	61.608	62.929	101.823	57.944	72.724	94.139	123.617	109.583	104.5	82.324	105.553	70.761	70.735	55.804	70.682	50.441	50.232	57.356	63.355	57.275	65.467	48.558	69.949	75.113	65.709	57.715	64.626	61.282	60.4	48.309	63.637	55.435	58.313	50.511	66.716	54.365	52.832	47.302	52.26	42.924	42.808	39.834	45.558	36.379	54.023	39.579	43.609	42.493	45.348	44.605	45.546	37.085
Operating Income Numbers are in millions	-134.57	-156.663	-75.112	-719.228	-70.931	-152.747	-101.154	-2,362.28	-43.287	8.847	-28.668	-1,944.016	-58.947	12.489	24.763	-38.023	51.496	105.53	22.116	-107.847	102.745	130.765	99.55	-6.451	110.456	154.658	91.091	100.949	93.691	163.533	81.548	129.006	144.903	176.131	79.722	123.89	139.532	150.09	73.764	113.53	94.142	101.022	57.864	305.158	1.577	-0.191	-12.896	-43.317	-7.198	-17.618	-11.217	-45.107	-41.301	-36.11	-21.097	-26.855	-1.772	11.618	3.647	26.454	38.689	16.092	-1.365	13.635	6.091	9.329	8.082	15.054	10.644	22.465	8.026	2.074	4.579	3.085	26.361	5.804	20.549	16.258	21.008	25.952	29.622
Operating Income Ratio Numbers are in millions	-0.463	-0.356	-0.097	-0.425	-0.091	-0.157	-0.151	-2.478	-0.045	0.008	-0.041	-1.745	-0.051	0.009	0.025	-0.023	0.033	0.059	0.024	-0.061	0.063	0.073	0.067	-0.004	0.064	0.071	0.077	0.043	0.062	0.082	0.063	0.063	0.087	0.103	0.057	0.062	0.08	0.084	0.057	0.062	0.071	0.079	0.062	0.113	0.004	-0.001	-0.039	-0.118	-0.019	-0.047	-0.038	-0.149	-0.125	-0.093	-0.065	-0.075	-0.005	0.028	0.012	0.072	0.096	0.048	-0.005	0.031	0.016	0.02	0.024	0.036	0.021	0.045	0.024	0.005	0.011	0.008	0.069	0.016	0.058	0.045	0.073	0.083	0.085
Total Other Income Expenses Net Numbers are in millions	-78.449	-3.34	-0.195	-24.223	-0.067	-0.057	0.383	-9.512	-0.497	-14.028	-19.61	0.183	-0.148	29.5	0.228	0.043	-0.533	0.014	-0.031	-0.007	-0.479	-0	-0.563	-11.044	8.749	-0.021	0.038	22.794	-1.021	-6.727	0.409	18.512	2.322	-0.113	0.722	3.74	0.242	1.121	-0.026	1.288	-0.102	0.064	0.705	1.565	0.05	-0.332	0	1.023	2.62	0.15	0.145	1.719	-1.243	-0.022	-0.046	-1.123	-0.922	1.429	0.359	-3.774	-0.284	1.707	0.041	0.007	-0.74	-0.601	-0.178	3.007	0.008	-0.171	-0.034	-0.747	-0.409	-0.39	-0.129	0.119	-0.053	-0.259	-0.073	1.66	-0.567
Income Before Tax Numbers are in millions	-213.019	-160.004	-75.307	-743.452	-70.997	-152.804	-100.772	-2,371.792	-81.456	-5.181	-48.277	-1,943.833	-59.095	42.592	24.991	-37.98	50.963	105.544	22.085	-107.854	102.266	130.765	98.987	-17.495	119.205	154.638	91.129	112.747	101.438	159.034	81.957	147.593	147.224	176.018	80.444	127.63	139.774	151.21	73.738	114.818	94.039	101.087	58.569	306.724	1.473	-0.522	-13.076	-42.294	-6.572	-17.468	-11.072	-43.388	-42.543	-36.132	-21.143	-27.978	-2.695	13.047	4.006	22.679	38.406	17.799	-1.324	13.642	5.351	8.728	7.905	18.061	10.651	22.294	7.992	1.327	4.52	2.696	26.221	5.922	20.496	15.999	20.935	27.612	29.055
Income Before Tax Ratio Numbers are in millions	-0.733	-0.364	-0.097	-0.44	-0.091	-0.157	-0.15	-2.488	-0.085	-0.005	-0.069	-1.745	-0.051	0.03	0.025	-0.023	0.033	0.059	0.024	-0.061	0.063	0.073	0.067	-0.01	0.069	0.071	0.077	0.048	0.067	0.08	0.063	0.072	0.089	0.103	0.058	0.064	0.08	0.084	0.057	0.062	0.071	0.079	0.063	0.113	0.004	-0.002	-0.04	-0.115	-0.017	-0.046	-0.037	-0.143	-0.129	-0.093	-0.065	-0.078	-0.007	0.031	0.013	0.062	0.095	0.053	-0.005	0.031	0.014	0.019	0.023	0.043	0.021	0.044	0.024	0.003	0.01	0.007	0.069	0.017	0.058	0.045	0.073	0.088	0.084
Income Tax Expense Numbers are in millions	-3.247	-8.747	-2.817	-47.651	-8.234	-19.539	-14.531	-304.38	-7.992	1.928	-1.295	-281.59	-4.374	1.989	5.465	3.908	10.923	17.748	5.533	-25.919	17.388	19.215	13.752	5.903	19.324	36.14	13.763	19.389	13.356	25.701	12.414	29.04	37.804	38.458	25.182	29.78	34.444	31.733	19.587	30.666	23.682	25.845	15.365	73.152	1.494	-0.885	1.003	1.62	1.308	-3.34	0.961	-5.997	-3.933	-19.334	-2.913	-0.054	1.578	2.584	3.394	7.07	7.933	5.685	2.755	1.946	2.951	3.819	0.701	0.731	2.158	3.387	1.065	-0.122	-2.337	0.93	3.943	2.097	2.398	2.052	2.572	1.754	0.689
Net Income Numbers are in millions	-209.73	-151.197	-72.553	-688.042	-62.971	-133.13	-86.24	-2,067.412	-73.464	-7.109	-46.982	-1,657.936	-55.009	40.755	19.889	-36.408	41.892	88.179	17.306	-75.246	86.699	112.382	85.069	-19.372	98.153	126.539	79.789	83.956	91.228	128.523	63.061	83.619	74.864	127.171	53.854	80.187	97.358	108.223	49.647	79.85	70.315	75.319	43.306	218.415	3.505	3.626	-5.641	-24.007	-1.676	-7.485	-5.351	-27.254	-38.374	-25.818	-15.906	-16.896	1.504	15.961	5.156	20.442	30.591	16.02	1.614	17.659	6.615	10.051	9.279	19.159	10.9	18.097	6.656	-0.862	6.727	5.028	21.87	0.192	17.433	14.431	21.27	25.85	27.237
Net Income Ratio Numbers are in millions	-0.722	-0.344	-0.094	-0.407	-0.081	-0.137	-0.129	-2.169	-0.076	-0.006	-0.068	-1.488	-0.047	0.029	0.02	-0.022	0.027	0.049	0.019	-0.042	0.054	0.063	0.057	-0.011	0.057	0.058	0.067	0.036	0.06	0.064	0.049	0.041	0.045	0.074	0.039	0.04	0.056	0.06	0.038	0.043	0.053	0.059	0.046	0.081	0.01	0.011	-0.017	-0.065	-0.004	-0.02	-0.018	-0.09	-0.116	-0.067	-0.049	-0.047	0.004	0.038	0.017	0.056	0.076	0.047	0.006	0.04	0.017	0.022	0.027	0.046	0.022	0.036	0.02	-0.002	0.015	0.013	0.057	0.001	0.05	0.04	0.074	0.082	0.078
EPS Numbers are in millions	-0.14	-0.1	-0.05	-0.44	-0.042	-0.088	-0.057	-1.37	-0.049	-0.005	-0.031	-1.27	-0.028	0.021	0.01	-0.026	0.03	0.051	0.01	-0.052	0.06	0.079	0.06	-0.014	0.07	0.095	0.06	0.064	0.07	0.1	0.05	0.067	0.06	0.095	0.04	0.066	0.08	0.087	0.04	0.068	0.06	0.07	0.04	0.5	0.07	0.006	-0.009	-0.057	-0.004	-0.014	-0.01	-0.057	-0.085	-0.065	-0.04	-0.034	0.003	0.039	0.01	0.046	0.11	0.062	0.006	0.039	0.013	0.024	0.019	0.038	0.024	0.04	0.016	-0.002	0.016	0.011	0.049	0	0.03	0.032	0.048	0.058	0.062
EPS Diluted Numbers are in millions	-0.14	-0.1	-0.05	-0.44	-0.042	-0.088	-0.057	-1.37	-0.049	-0.005	-0.031	-1.27	-0.028	0.021	0.01	-0.026	0.03	0.051	0.01	-0.052	0.06	0.079	0.06	-0.014	0.07	0.095	0.06	0.064	0.07	0.1	0.05	0.067	0.06	0.095	0.04	0.066	0.08	0.087	0.04	0.068	0.06	0.07	0.04	0.5	0.07	0.006	-0.009	-0.057	-0.004	-0.014	-0.01	-0.057	-0.085	-0.065	-0.04	-0.034	0.003	0.039	0.01	0.046	0.11	0.062	0.006	0.039	0.013	0.024	0.019	0.038	0.024	0.04	0.016	-0.002	0.016	0.011	0.049	0	0.03	0.032	0.048	0.058	0.062
EBITDA Numbers are in millions	-158.74	-93.956	3.331	-681.234	3.383	-79.659	-41.776	-2,295.911	-10.551	60.321	7.547	-1,882.098	19.878	101.578	60.484	-23.23	57.485	157.706	60.39	-76.659	158.222	177.131	136.761	165.05	193.422	273.645	157.621	190.268	157.194	201.755	131.877	171.647	235.01	196.597	147.238	243.866	213.862	175.001	115.497	157.7	145.138	112.827	100.675	321.708	77.934	4.137	63.812	4.963	-7.952	0.429	-13.026	-24.898	-40.339	-22.48	-25.091	-6.651	-3.078	15.005	2.607	30.505	47.589	22.66	-3.541	34.22	1.949	6.621	12.304	22.146	10.903	24.045	8.888	14.132	12.975	9.807	28.96	14.893	25.143	18.012	20.588	34.552	29.777
EBITDA Ratio Numbers are in millions	-0.546	-0.066	0.004	-0.035	0.004	-0.01	0.01	-0.476	0.023	0.061	0.028	0.036	0.024	0.105	0.081	0.115	0.072	0.117	0.08	0.076	0.107	0.139	0.103	0.095	0.111	0.125	0.133	0.08	0.104	0.108	0.119	0.083	0.176	0.115	0.106	0.122	0.122	0.098	0.089	0.086	0.11	0.088	0.108	0.135	0.018	0.013	-0.013	0.013	-0.021	0.001	-0.044	-0.082	-0.122	-0.058	-0.077	-0.019	-0.008	0.035	0.008	0.083	0.118	0.067	-0.014	0.077	0.005	0.014	0.036	0.053	0.022	0.048	0.026	0.032	0.03	0.025	0.076	0.042	0.071	0.05	0.072	0.11	0.086

Shenzhen Bauing Construction Holding Group Co., Ltd.

SZSE:002047.SZ Add to watchlist

SZSE:002047.SZ