Shenzhen Bauing Construction Holding Group Co., Ltd.
SZSE:002047.SZ
2.68 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 828.24 | 929.711 | 1,457.741 | 1,489.497 | 1,153.583 | 1,174.663 | 1,661.881 | 1,284.876 | 854.316 | 545.468 | 585.868 | 192.703 | 241.267 | 336.806 | 284.047 | 482.795 | 597.772 | 458.736 | 488.74 | 167.973 | 68.662 | 85 |
Short Term Investments
| 0 | -29.403 | -34.524 | 15 | 24.624 | -3.884 | -4.861 | -54.911 | -68.169 | 0 | 0 | 1.924 | 0.685 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
Cash and Short Term Investments
| 828.24 | 929.711 | 1,457.741 | 1,504.497 | 1,178.206 | 1,174.663 | 1,661.881 | 1,284.876 | 854.316 | 545.468 | 585.868 | 194.628 | 241.952 | 336.806 | 284.065 | 482.795 | 597.772 | 458.736 | 488.74 | 167.973 | 73.662 | 85 |
Net Receivables
| 6,207.251 | 5,547.188 | 7,691.033 | 9,455.084 | 7,816.316 | 6,891.664 | 5,393.726 | 5,537.318 | 4,437.232 | 3,407.662 | 1,801.607 | 0 | 253.192 | 280.776 | 315.272 | 302.607 | 289.539 | 298.559 | 223.436 | 180.866 | 173.433 | 82.106 |
Inventory
| 27.544 | 50.595 | 63.226 | 53.331 | 377.826 | 343.047 | 304.278 | 583.281 | 395.638 | 167.2 | 138.91 | 201.015 | 225.979 | 281.926 | 230.125 | 249.983 | 255.114 | 228.639 | 169.313 | 158.973 | 121.071 | 111.369 |
Other Current Assets
| 72.406 | 452.584 | 470.288 | 432.088 | 806.024 | 474.501 | 395.285 | 383.29 | 232.637 | 210.074 | 1,878.275 | 61.002 | 60.037 | 38.023 | 35.169 | 90.058 | 98.843 | 7.798 | 6.8 | 192.815 | 186.148 | 87.376 |
Total Current Assets
| 7,135.442 | 6,980.077 | 9,682.287 | 11,445.001 | 9,876.928 | 8,887.114 | 7,755.17 | 7,788.765 | 5,919.822 | 4,330.404 | 2,603.053 | 735.625 | 779.322 | 935.988 | 863.94 | 1,084.216 | 1,193.457 | 994.738 | 888.289 | 519.76 | 380.881 | 283.745 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 235.582 | 165.051 | 132.321 | 69.352 | 51.425 | 55.888 | 58.161 | 143.567 | 142.779 | 147.678 | 52.209 | 262.038 | 310.649 | 315.536 | 308.753 | 294.198 | 159.109 | 160.547 | 168.116 | 175.925 | 173.789 | 169.424 |
Goodwill
| 4.243 | 4.243 | 0 | 22.338 | 66.865 | 124.423 | 180.145 | 299.285 | 319.076 | 113.014 | 0.119 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 215.831 | 224.274 | 232.875 | 241.348 | 0.847 | 0.751 | 1.074 | 57.31 | 57.577 | 58.227 | 58.656 | 28.361 | 29.344 | 30.414 | 31.64 | 34.898 | 2.997 | 2.196 | 3.182 | 2.805 | 3.295 | 0.455 |
Goodwill and Intangible Assets
| 220.074 | 228.517 | 232.875 | 263.686 | 67.712 | 125.174 | 181.219 | 356.596 | 376.652 | 171.241 | 58.775 | 28.361 | 29.344 | 30.414 | 31.64 | 34.898 | 2.997 | 2.196 | 3.182 | 2.805 | 3.295 | 0.455 |
Long Term Investments
| 906.348 | 935.534 | 62.906 | 42.833 | 33.268 | 64.769 | 264.49 | 345.96 | 317.618 | 112.063 | 0 | 9.915 | 10.548 | 0 | 7.444 | 0 | 0 | 0 | 0 | 0 | 0.721 | 0 |
Tax Assets
| 886.081 | 794.039 | 478.611 | 185.892 | 150.989 | 118.505 | 113.242 | 103.256 | 127.841 | 77.321 | 36.376 | 14.709 | 15.259 | 4.45 | 4.267 | 6.743 | 1.786 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 74.096 | 26.076 | 59.92 | 22.083 | 28.611 | 0.58 | 4.765 | 24.197 | 10.925 | 79.149 | 40.524 | 15.525 | 20.662 | 33.018 | 6.522 | 2.443 | 0.172 | 3.808 | 2.145 | 2.355 | 5.595 | 3.476 |
Total Non-Current Assets
| 2,322.182 | 2,149.216 | 966.633 | 583.846 | 332.005 | 364.916 | 621.876 | 973.575 | 975.814 | 587.452 | 187.883 | 330.549 | 386.461 | 383.418 | 358.626 | 338.281 | 164.064 | 166.552 | 173.443 | 181.085 | 183.4 | 173.356 |
Total Assets
| 9,457.624 | 9,129.293 | 10,648.921 | 12,028.847 | 10,208.934 | 9,252.03 | 8,377.047 | 8,762.34 | 6,895.637 | 4,917.856 | 2,790.936 | 1,066.174 | 1,165.783 | 1,319.406 | 1,222.567 | 1,422.498 | 1,357.521 | 1,161.29 | 1,061.733 | 700.845 | 564.281 | 457.101 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 4,234.348 | 3,642.847 | 4,386.176 | 3,826.385 | 2,792.863 | 1,482.712 | 952.792 | 2,506.336 | 2,062.668 | 1,297.24 | 817.239 | 726.354 | 184.535 | 219.784 | 202.351 | 242.65 | 309 | 259.221 | 209.786 | 122.948 | 144.34 | 120.552 |
Short Term Debt
| 1,729.877 | 1,960.027 | 1,707.053 | 1,901.122 | 2,028.122 | 2,490.961 | 1,424.605 | 1,444.209 | 1,252.538 | 923.4 | 659.9 | 340 | 126.018 | 99.341 | 44.632 | 132.376 | 91.308 | 81.986 | 0 | 98.024 | 73.942 | 50.04 |
Tax Payables
| 243.684 | 259.264 | 287.534 | 409.199 | 318.916 | 302.047 | 265.513 | 279.277 | 327.936 | 238.157 | 143.828 | 5.954 | 4.273 | 4.145 | 13.712 | 13.757 | 8.366 | 1.129 | 1.114 | 3.249 | 2.062 | -2.772 |
Deferred Revenue
| 113.771 | 253.948 | 1,866.402 | 815.639 | 414.362 | 302.047 | 363.901 | 651.341 | 667.722 | 414.733 | 163.117 | 73.895 | 65.381 | 65.57 | 68.135 | 74.007 | 56.082 | 39.706 | 0 | 40.169 | 39.153 | 23.972 |
Other Current Liabilities
| 2,771.787 | 1,762.21 | 1,399.715 | 260.962 | 932.531 | 54.881 | 733.771 | 1,014.373 | 652.116 | 275.096 | 122.142 | 194.214 | 77.575 | 79.704 | 63.093 | 69.791 | 59.085 | 39.484 | 47.996 | 74.306 | 37.844 | 27.149 |
Total Current Liabilities
| 9,093.466 | 7,878.296 | 7,986.162 | 7,810.286 | 6,072.432 | 4,632.648 | 3,376.681 | 5,244.195 | 4,295.258 | 2,733.893 | 1,743.109 | 308.852 | 392.402 | 402.974 | 323.788 | 458.573 | 467.759 | 381.819 | 258.897 | 298.527 | 258.188 | 194.969 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 251.348 | 167.605 | 99.683 | 32.127 | 0 | 608.444 | 1,154.492 | 551.927 | 8.965 | 13.396 | 0 | 0 | 2.363 | 9.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -2.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.025 | 2.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.382 | 0.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.57 | 21.39 | 19.741 | 24.979 | 19.484 | 0 | 0 | 0 | 3 | 0 |
Total Non-Current Liabilities
| 252.755 | 167.842 | 99.683 | 32.127 | 0 | 608.444 | 1,154.492 | 551.927 | 8.965 | 13.396 | 0 | 24.829 | 18.933 | 31.324 | 19.741 | 24.979 | 19.484 | 0 | 0 | 0 | 3 | 0 |
Total Liabilities
| 9,346.221 | 8,046.138 | 8,085.845 | 7,810.286 | 6,072.432 | 5,241.092 | 4,531.173 | 5,796.123 | 4,304.223 | 2,747.289 | 1,743.109 | 333.681 | 411.335 | 434.298 | 343.529 | 483.552 | 487.243 | 381.819 | 258.897 | 298.527 | 261.188 | 194.969 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 546.27 | 546.27 | 371.318 | 371.318 | 371.318 | 371.318 | 371.318 | 293.122 | 293.122 | 293.122 | 247.055 | 453.665 | 453.665 | 453.665 | 283.541 | 283.541 | 246.557 | 224.143 | 224.143 | 150.33 | 150.33 | 150.33 |
Retained Earnings
| -2,883.666 | -1,913.572 | 274.401 | 1,940.952 | 1,843.673 | 1,671.626 | 1,440.736 | 1,166.066 | 941.824 | 635.218 | 393.807 | 27.355 | 65.873 | 173.225 | 168.758 | 138.723 | 115.687 | 80.215 | 118.68 | 143.839 | 75.57 | 46.466 |
Accumulated Other Comprehensive Income/Loss
| 0 | 313.496 | 290.754 | 265.609 | 361.185 | 359.356 | 314.604 | 289.816 | 237.749 | 17.589 | 22.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,349.791 | 2,423.121 | 1,884.464 | 1,868.571 | 1,522.559 | 1,552.227 | 1,602.961 | 1,247.523 | 957.707 | 1,143.782 | 401.507 | 285.601 | 174.996 | 174.996 | 344.707 | 345.536 | 375.663 | 392.726 | 389.405 | 36.492 | 18.83 | 8.397 |
Total Shareholders Equity
| 90.756 | 1,055.38 | 2,530.183 | 4,180.84 | 4,089.101 | 3,955.231 | 3,729.618 | 2,706.711 | 2,430.403 | 2,072.123 | 1,042.37 | 656.016 | 694.534 | 801.886 | 792.757 | 767.8 | 737.906 | 697.084 | 732.228 | 331.367 | 244.73 | 205.193 |
Total Equity
| 111.403 | 1,083.155 | 2,563.076 | 4,218.561 | 4,136.502 | 4,010.938 | 3,845.874 | 2,966.217 | 2,591.414 | 2,170.567 | 1,047.827 | 732.494 | 754.449 | 885.108 | 879.038 | 938.945 | 870.278 | 779.471 | 802.836 | 402.318 | 303.092 | 262.132 |
Total Liabilities & Shareholders Equity
| 9,457.624 | 9,129.293 | 10,648.921 | 12,028.847 | 10,208.934 | 9,252.03 | 8,377.047 | 8,762.34 | 6,895.637 | 4,917.856 | 2,790.936 | 1,066.174 | 1,165.783 | 1,319.406 | 1,222.567 | 1,422.498 | 1,357.521 | 1,161.29 | 1,061.733 | 700.845 | 564.281 | 457.101 |