Focus Media Information Technology Co., Ltd.
SZSE:002027.SZ
6.77 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,294.163 | 3,172.522 | 2,676.154 | 3,228.496 | 3,158.473 | 2,942.094 | 2,574.662 | 2,054.723 | 2,517.902 | 1,913.063 | 2,939.271 | 3,688.292 | 3,821.488 | 3,733.714 | 3,592.929 | 4,221.648 | 3,264.633 | 2,672.402 | 1,938.423 | 3,230.101 | 3,189.102 | 3,105.786 | 2,610.959 | 3,674.693 | 3,766.616 | 4,150.393 | 2,959.582 | 3,283.976 | 3,088.91 | 3,220.252 | 2,420.415 | 2,670.982 | 2,615.209 | 2,822.084 | 2,104.858 | 8,315.213 | 113.802 | 98.431 | 99.966 | 114.894 | 106.391 | 93.838 | 81.526 | 255.849 | 348.057 | 503.131 | 310.744 | 470.823 | 338.124 | 277.879 | 250.511 | 325.038 | 346.989 | 323.203 | 277.189 | 632.772 | 362.212 | 263.216 | 385.731 | 583.187 | 542.887 | 457.541 | 388.079 | 322.009 | 517.562 | 564.041 | 635.865 | 613.671 | 831.008 | 797.366 | 788.608 | 863.24 | 771.54 | 1,002.745 | 729.855 | 819.292 | 629.521 | 453.451 | 494.065 | 463.773 | 450.129 | 495.101 | 400.917 | 440.553 | 463.31 |
Cost of Revenue
| 1,048.031 | 1,049.442 | 1,045.6 | 1,116.843 | 1,002.984 | 1,006.466 | 982.948 | 917.114 | 888.862 | 914.848 | 1,076.558 | 1,133.359 | 1,183.746 | 1,268.244 | 1,231.533 | 1,216.497 | 963.943 | 1,055.913 | 1,210.597 | 1,666.842 | 1,667.768 | 1,658.126 | 1,656.869 | 1,570.872 | 1,341.697 | 1,084.665 | 919.258 | 857.202 | 772.919 | 862.368 | 784.243 | 763.367 | 753.577 | 772.795 | 729.367 | 2,262.652 | 97.913 | 89.889 | 89.309 | 96.416 | 97.774 | 87.008 | 74.87 | 292.551 | 325.064 | 491.111 | 287.435 | 441.506 | 297.545 | 256.125 | 236.16 | 312.733 | 326.881 | 289.871 | 252.293 | 588.991 | 334.837 | 240.932 | 365.155 | 587.622 | 521.384 | 435.144 | 373.079 | 304.134 | 485.957 | 542.212 | 601.061 | 562.962 | 786.363 | 759.417 | 733.785 | 803.304 | 736.389 | 960.411 | 672.096 | 764.888 | 582.62 | 417.657 | 453.394 | 433.536 | 414.578 | 460.104 | 369.939 | 403.494 | 427.263 |
Gross Profit
| 2,246.132 | 2,123.079 | 1,630.554 | 2,111.652 | 2,155.49 | 1,935.628 | 1,591.714 | 1,137.61 | 1,629.04 | 998.215 | 1,862.714 | 2,554.933 | 2,637.742 | 2,465.47 | 2,361.395 | 3,005.151 | 2,300.69 | 1,616.49 | 727.827 | 1,563.259 | 1,521.335 | 1,447.661 | 954.089 | 2,103.821 | 2,424.919 | 3,065.729 | 2,040.324 | 2,426.774 | 2,315.991 | 2,357.884 | 1,636.172 | 1,907.615 | 1,861.632 | 2,049.289 | 1,375.491 | 6,052.56 | 15.889 | 8.542 | 10.657 | 18.478 | 8.617 | 6.83 | 6.656 | -36.702 | 22.993 | 12.02 | 23.308 | 29.317 | 40.579 | 21.754 | 14.351 | 12.305 | 20.108 | 33.332 | 24.897 | 43.781 | 27.375 | 22.285 | 20.575 | -4.434 | 21.503 | 22.397 | 15 | 17.876 | 31.605 | 21.828 | 34.804 | 50.709 | 44.646 | 37.949 | 54.823 | 59.935 | 35.151 | 42.335 | 57.759 | 54.404 | 46.901 | 35.793 | 40.671 | 30.237 | 35.551 | 34.997 | 30.978 | 37.059 | 36.047 |
Gross Profit Ratio
| 0.682 | 0.669 | 0.609 | 0.654 | 0.682 | 0.658 | 0.618 | 0.554 | 0.647 | 0.522 | 0.634 | 0.693 | 0.69 | 0.66 | 0.657 | 0.712 | 0.705 | 0.605 | 0.375 | 0.484 | 0.477 | 0.466 | 0.365 | 0.573 | 0.644 | 0.739 | 0.689 | 0.739 | 0.75 | 0.732 | 0.676 | 0.714 | 0.712 | 0.726 | 0.653 | 0.728 | 0.14 | 0.087 | 0.107 | 0.161 | 0.081 | 0.073 | 0.082 | -0.143 | 0.066 | 0.024 | 0.075 | 0.062 | 0.12 | 0.078 | 0.057 | 0.038 | 0.058 | 0.103 | 0.09 | 0.069 | 0.076 | 0.085 | 0.053 | -0.008 | 0.04 | 0.049 | 0.039 | 0.056 | 0.061 | 0.039 | 0.055 | 0.083 | 0.054 | 0.048 | 0.07 | 0.069 | 0.046 | 0.042 | 0.079 | 0.066 | 0.075 | 0.079 | 0.082 | 0.065 | 0.079 | 0.071 | 0.077 | 0.084 | 0.078 |
Reseach & Development Expenses
| 11.878 | 12.255 | 16.583 | 15.755 | 13.056 | 14.321 | 18.724 | 13.809 | 14.276 | 15.935 | 24.937 | 19.879 | 20.812 | 20.525 | 28.092 | 27.99 | 22.358 | 18.832 | 33.364 | 27.487 | 40.052 | 32.425 | 48.007 | 109.034 | 40.264 | 45.693 | 33.947 | 80.475 | 42.684 | 108.263 | 0 | 165.167 | 0 | 65.876 | 0 | 114.65 | 0 | 61.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 293.082 | -46.295 | 110.812 | -141.912 | 227.197 | -40.917 | 125.812 | -255.686 | 368.494 | -129.731 | 176.102 | -198.981 | 280.366 | -44.36 | 125.674 | -344.749 | 125.477 | -65.184 | 120.381 | -196.429 | 127.552 | -64.199 | 130.651 | -202.358 | 108.351 | -29.163 | 138.264 | -205.524 | 147.649 | -32.029 | 118.936 | -153.479 | 123.997 | -13.251 | 94.632 | 121.942 | 13.138 | -1.116 | 8.627 | -5.52 | 9.782 | 1.678 | 5.91 | -23.976 | 24.884 | -2.623 | 16.872 | -9.853 | 19.097 | -0.757 | 12.396 | 3.508 | 8.007 | 2.014 | 12.359 | -4.467 | 13.15 | 8.33 | 10.367 | 38.908 | 12.714 | 9.018 | 7.895 | 11.228 | 17.723 | 7.23 | 10.637 | -3.519 | 24.255 | 19.967 | 18.095 | 14.161 | 10.581 | 12.79 | 13.921 | 13.533 | 15.235 | 9.831 | 7.142 | 4.627 | 7.67 | 1.894 | 2.544 | -6.453 | 4.747 |
Selling & Marketing Expenses
| 765.044 | 623.185 | 480.72 | 615.481 | 560.606 | 542.849 | 484.462 | 393.116 | 467.657 | 407.11 | 511.289 | 661.552 | 656.045 | 659.494 | 681.203 | 694.984 | 572.722 | 514.601 | 367.969 | 620.132 | 578.951 | 571.094 | 486.079 | 634.174 | 500.662 | 678.07 | 518.098 | 474.633 | 507.687 | 580.669 | 434.543 | 404.159 | 537.117 | 573.8 | 429.309 | 1,723.265 | 2.444 | 2.019 | 1.604 | 6.569 | 0.474 | 0.19 | 1.165 | 17.62 | 18.371 | 12.348 | 12.377 | 16.475 | 7.206 | 13.124 | 10.534 | 28.575 | 10.138 | 13.241 | 11.421 | 12.504 | 14.474 | 7.91 | 8.756 | 26.166 | 13.075 | 8.542 | 6.316 | -0.184 | 35.83 | 18.802 | 12.734 | 24.372 | 18.007 | 19.081 | 24.452 | 23.2 | 19.131 | 16.72 | 8.777 | 18.748 | 3.339 | 13.44 | 4.18 | 14.217 | 10.614 | 9.272 | 10.802 | 10.127 | 16.338 |
SG&A
| 1,058.126 | 766.093 | 560.105 | 473.568 | 787.803 | 501.932 | 610.274 | 137.43 | 836.151 | 277.378 | 687.391 | 462.571 | 936.411 | 615.133 | 806.876 | 350.235 | 698.199 | 449.417 | 488.35 | 423.704 | 706.504 | 506.895 | 616.729 | 431.817 | 609.013 | 648.907 | 656.362 | 269.109 | 655.336 | 548.64 | 553.479 | 250.679 | 661.114 | 560.55 | 523.941 | 1,845.207 | 15.582 | 0.903 | 10.231 | 1.049 | 10.256 | 1.868 | 7.075 | -6.356 | 43.255 | 9.725 | 29.249 | 6.622 | 26.302 | 12.367 | 22.93 | 32.082 | 18.145 | 15.255 | 23.78 | 8.037 | 27.624 | 16.241 | 19.123 | 65.074 | 25.789 | 17.56 | 14.21 | 11.044 | 53.553 | 26.033 | 23.372 | 20.853 | 42.261 | 39.049 | 42.547 | 37.36 | 29.712 | 29.51 | 22.698 | 32.281 | 18.574 | 23.271 | 11.322 | 18.844 | 18.285 | 11.166 | 13.346 | 3.674 | 21.085 |
Other Expenses
| -359.187 | -6.677 | -3.802 | 1.413 | -41.76 | 42.33 | -137.933 | 190.013 | -270.522 | 156.039 | -162.489 | 220.876 | -71.885 | 64.131 | -3.451 | 49.587 | -1.281 | 8.491 | -2.46 | -69.099 | -9.144 | -25.254 | -10.771 | -8.269 | 3.236 | -0.857 | -5.466 | -3.386 | 0.983 | -419.205 | 409.188 | 210.337 | 412.98 | 357.986 | 34.775 | 469.062 | 3.225 | -0.993 | 1.115 | 0.359 | 0.169 | 0.065 | 2 | 0.68 | 0.751 | 4.682 | 0.747 | 0.257 | 0.057 | 0.047 | 0.117 | -1.708 | 0.159 | 0.433 | 0.119 | 0.554 | -0.413 | -0.519 | 0.227 | 2.742 | 0.016 | 0.042 | 0.104 | 1.829 | 28.4 | -0.092 | -0.024 | 8.411 | -0.035 | -0.034 | -0.033 | 2.053 | 0.585 | 1.106 | 0.292 | 0.696 | 1.181 | 0.765 | 0.922 | 0.974 | 0.129 | 0.489 | 0.104 | -0.001 | 1.101 |
Operating Expenses
| 710.818 | 785.025 | 580.49 | 693.625 | 651.726 | 651.867 | 491.064 | 341.253 | 579.905 | 449.352 | 549.839 | 629.507 | 734.402 | 712.12 | 667.711 | 879.374 | 678.545 | 632.968 | 508.513 | 730.004 | 695.251 | 609.77 | 505.233 | 691.686 | 658.507 | 595.492 | 585.887 | 629.846 | 637.972 | 284.758 | 633.55 | 655.574 | 735.386 | 789.492 | 592.321 | 2,440.293 | 16.42 | 8.95 | 10.459 | 14.286 | 10.449 | 7.281 | 7.307 | 29.274 | 43.377 | 23.807 | 30.266 | 42.355 | 26.436 | 25.287 | 23.282 | 68.601 | 18.567 | 29.699 | 24.38 | 34.076 | 27.839 | 16.675 | 19.854 | 65.676 | 26.114 | 17.856 | 15.955 | 11.642 | 53.764 | 26.279 | 23.931 | 22.07 | 42.933 | 39.737 | 43.047 | 38.538 | 29.922 | 30.687 | 23.343 | 32.583 | 18.826 | 23.537 | 11.984 | 19.875 | 18.784 | 16.482 | 13.881 | 16.037 | 21.517 |
Operating Income
| 1,698.21 | 1,338.054 | 1,050.064 | 1,431.078 | 1,630.88 | 1,546.453 | 1,183.112 | 854.933 | 1,395.225 | 601.948 | 1,160.346 | 2,118.782 | 1,963.9 | 1,935.844 | 1,726.484 | 2,281.243 | 1,719.54 | 1,005.45 | 73.806 | 634.628 | 752.922 | 552.222 | 426.243 | 1,140.434 | 1,748.559 | 2,609 | 1,455.295 | 2,480.518 | 1,674.117 | 2,084.803 | 1,004.706 | 1,357.211 | 1,062.873 | 1,133.676 | 748.704 | 3,503.653 | -6.413 | 0.409 | -0.047 | 4.954 | 0.114 | 1.133 | -2.152 | -64.971 | -20.486 | -22.22 | -8.865 | 8.274 | 13.295 | -1.185 | -9.253 | -71.309 | -0.131 | 0.473 | 1.576 | 9.846 | 1.16 | 0.758 | 1.241 | -81.659 | 0.554 | 1.255 | 0.739 | -11.961 | -16.633 | -1.809 | 3.098 | 36.178 | 3.227 | -3.068 | 10.544 | 22.121 | 3.884 | 12.464 | 33.419 | 22.323 | 28.934 | 12.434 | 29.837 | 11.855 | 16.674 | 18.021 | 16.753 | 19.343 | 15.08 |
Operating Income Ratio
| 0.516 | 0.422 | 0.392 | 0.443 | 0.516 | 0.526 | 0.46 | 0.416 | 0.554 | 0.315 | 0.395 | 0.574 | 0.514 | 0.518 | 0.481 | 0.54 | 0.527 | 0.376 | 0.038 | 0.196 | 0.236 | 0.178 | 0.163 | 0.31 | 0.464 | 0.629 | 0.492 | 0.755 | 0.542 | 0.647 | 0.415 | 0.508 | 0.406 | 0.402 | 0.356 | 0.421 | -0.056 | 0.004 | -0 | 0.043 | 0.001 | 0.012 | -0.026 | -0.254 | -0.059 | -0.044 | -0.029 | 0.018 | 0.039 | -0.004 | -0.037 | -0.219 | -0 | 0.001 | 0.006 | 0.016 | 0.003 | 0.003 | 0.003 | -0.14 | 0.001 | 0.003 | 0.002 | -0.037 | -0.032 | -0.003 | 0.005 | 0.059 | 0.004 | -0.004 | 0.013 | 0.026 | 0.005 | 0.012 | 0.046 | 0.027 | 0.046 | 0.027 | 0.06 | 0.026 | 0.037 | 0.036 | 0.042 | 0.044 | 0.033 |
Total Other Income Expenses Net
| -0.238 | 238.741 | 126.935 | 1.413 | 0.586 | -0.016 | -0.427 | -0.484 | -509.181 | 0.445 | -3.625 | -0.952 | 52.125 | 183.175 | 29.349 | 140.865 | 96.114 | 7.605 | -147.967 | -184.968 | -82.305 | -297.263 | -33.384 | -279.97 | -14.616 | 137.907 | -4.608 | 683.363 | -4.511 | -409.096 | 411.273 | 314.747 | 349.019 | 230.928 | 0.309 | 358.393 | -2.657 | -0.164 | 0.858 | 1.108 | 2.114 | 3.626 | -1.477 | -0.291 | 0.65 | -5.751 | -1.161 | 21.571 | -0.791 | 2.392 | -0.205 | -16.799 | -1.512 | -2.664 | 1.115 | 0.694 | 1.211 | -4.707 | 0.747 | -8.806 | 5.182 | -3.244 | 1.798 | -16.365 | 33.926 | 2.549 | -7.799 | 15.493 | 1.479 | -1.314 | -1.264 | -1.676 | -1.812 | -0.345 | -1.413 | -0.284 | -0.579 | -0.899 | 0.168 | 0.621 | -0.42 | -2.209 | -0.685 | -1.398 | -0.536 |
Income Before Tax
| 1,697.972 | 1,576.795 | 1,176.999 | 1,432.491 | 1,631.466 | 1,546.438 | 1,182.685 | 854.449 | 886.044 | 602.393 | 1,156.721 | 2,117.83 | 1,955.465 | 1,936.525 | 1,723.033 | 2,266.642 | 1,718.259 | 991.126 | 71.346 | 648.287 | 743.779 | 540.627 | 415.472 | 1,132.165 | 1,751.795 | 2,608.144 | 1,449.828 | 2,480.291 | 1,673.508 | 1,664.03 | 1,413.894 | 1,566.789 | 1,475.265 | 1,490.725 | 783.479 | 3,970.661 | -3.188 | -0.573 | 1.056 | 5.3 | 0.282 | 3.174 | -2.128 | -66.268 | -19.734 | -17.538 | -8.118 | 8.533 | 13.352 | -1.141 | -9.136 | -73.095 | 0.028 | 0.97 | 1.632 | 10.398 | 0.746 | 0.903 | 1.467 | -78.917 | 0.571 | 1.297 | 0.843 | -10.131 | 11.767 | -1.902 | 3.074 | 44.132 | 3.192 | -3.102 | 10.512 | 21.948 | 3.943 | 12.436 | 33.357 | 22.278 | 28.806 | 12.278 | 29.807 | 11.906 | 16.575 | 17.408 | 16.635 | 19.483 | 15.088 |
Income Before Tax Ratio
| 0.515 | 0.497 | 0.44 | 0.444 | 0.517 | 0.526 | 0.459 | 0.416 | 0.352 | 0.315 | 0.394 | 0.574 | 0.512 | 0.519 | 0.48 | 0.537 | 0.526 | 0.371 | 0.037 | 0.201 | 0.233 | 0.174 | 0.159 | 0.308 | 0.465 | 0.628 | 0.49 | 0.755 | 0.542 | 0.517 | 0.584 | 0.587 | 0.564 | 0.528 | 0.372 | 0.478 | -0.028 | -0.006 | 0.011 | 0.046 | 0.003 | 0.034 | -0.026 | -0.259 | -0.057 | -0.035 | -0.026 | 0.018 | 0.039 | -0.004 | -0.036 | -0.225 | 0 | 0.003 | 0.006 | 0.016 | 0.002 | 0.003 | 0.004 | -0.135 | 0.001 | 0.003 | 0.002 | -0.031 | 0.023 | -0.003 | 0.005 | 0.072 | 0.004 | -0.004 | 0.013 | 0.025 | 0.005 | 0.012 | 0.046 | 0.027 | 0.046 | 0.027 | 0.06 | 0.026 | 0.037 | 0.035 | 0.041 | 0.044 | 0.033 |
Income Tax Expense
| 246.527 | 267.999 | 200.153 | 216.198 | 273.929 | 267.605 | 235.731 | 185.07 | 147.152 | 111.77 | 216.413 | 450.077 | 427.063 | 394.981 | 349.105 | 464.219 | 336.845 | 208.31 | 37.103 | 127.024 | 170.329 | 111.239 | 84.493 | 128.545 | 297.156 | 473.987 | 250.017 | 407.376 | 296.448 | 241.686 | 312.819 | 252.388 | 234.622 | 239.075 | 142.319 | 470.2 | -0.23 | 1.047 | -0.245 | -0.265 | -0.046 | 1.932 | -1.501 | 19.182 | -1.319 | -3.872 | -1.971 | 4.054 | 1.5 | -0.732 | 0.002 | -16.606 | 0.243 | 0.102 | 0.558 | 2.72 | 0.031 | 0.293 | 0.63 | -9.349 | 0.26 | 0.854 | 0.111 | -4.882 | 2.982 | -0.821 | 1.114 | 1.151 | -0.35 | 0.411 | 1.12 | 6.842 | 0.886 | 1.568 | 4.276 | 0.147 | 4.376 | 1.959 | 4.508 | 2.082 | 2.732 | 2.618 | 2.57 | 3.248 | 2.263 |
Net Income
| 1,474.636 | 1,453.364 | 1,040.064 | 1,225.032 | 1,370.653 | 1,290.204 | 941.214 | 659.282 | 727.224 | 474.685 | 928.761 | 1,640.606 | 1,522.322 | 1,532.023 | 1,368.211 | 1,801.442 | 1,378.995 | 785.512 | 37.887 | 514.929 | 582.424 | 437.546 | 340.378 | 1,013.214 | 1,462.801 | 2,139.5 | 1,207.46 | 2,088.169 | 1,383.583 | 1,426.193 | 1,106.761 | 1,304.164 | 1,245.876 | 1,251.741 | 649.431 | 3,391.847 | -2.958 | -0.803 | 1.056 | 5.565 | 0.328 | 2.827 | -2.128 | -84.293 | -17.716 | -13.611 | -8.055 | 5.882 | 11.413 | -0.202 | -8.897 | -56.464 | -0.214 | 0.845 | 1.066 | 7.569 | 0.684 | 0.607 | 0.838 | -69.687 | 0.251 | 0.477 | 0.749 | -5.157 | 8.774 | -1.15 | 2.002 | 42.904 | 3.497 | -3.513 | 9.392 | 15.024 | 3.058 | 10.814 | 29.08 | 22.04 | 24.392 | 10.31 | 25.298 | 9.817 | 13.909 | 14.775 | 14.063 | 16.308 | 12.824 |
Net Income Ratio
| 0.448 | 0.458 | 0.389 | 0.379 | 0.434 | 0.439 | 0.366 | 0.321 | 0.289 | 0.248 | 0.316 | 0.445 | 0.398 | 0.41 | 0.381 | 0.427 | 0.422 | 0.294 | 0.02 | 0.159 | 0.183 | 0.141 | 0.13 | 0.276 | 0.388 | 0.515 | 0.408 | 0.636 | 0.448 | 0.443 | 0.457 | 0.488 | 0.476 | 0.444 | 0.309 | 0.408 | -0.026 | -0.008 | 0.011 | 0.048 | 0.003 | 0.03 | -0.026 | -0.329 | -0.051 | -0.027 | -0.026 | 0.012 | 0.034 | -0.001 | -0.036 | -0.174 | -0.001 | 0.003 | 0.004 | 0.012 | 0.002 | 0.002 | 0.002 | -0.119 | 0 | 0.001 | 0.002 | -0.016 | 0.017 | -0.002 | 0.003 | 0.07 | 0.004 | -0.004 | 0.012 | 0.017 | 0.004 | 0.011 | 0.04 | 0.027 | 0.039 | 0.023 | 0.051 | 0.021 | 0.031 | 0.03 | 0.035 | 0.037 | 0.028 |
EPS
| 0.1 | 0.1 | 0.072 | 0.18 | 0.095 | 0.089 | 0.065 | 0.046 | 0.05 | 0.033 | 0.064 | 0.11 | 0.11 | 0.11 | 0.095 | 0.12 | 0.096 | 0.054 | 0.003 | 0.036 | 0.04 | 0.026 | 0.023 | 0.069 | 0.1 | 0.15 | 0.08 | 0.14 | 0.094 | 0.097 | 0.075 | 0.087 | 0.083 | 0.091 | 0.047 | 3.34 | -0.003 | -0.001 | 0.001 | 0.006 | 0 | 0.003 | -0.002 | -0.084 | -0.017 | -0.015 | -0.009 | 0.006 | 0.011 | -0 | -0.009 | -0.055 | -0 | 0.001 | 0.001 | 0.008 | 0.001 | 0.001 | 0.001 | -0.066 | 0 | 0.001 | 0.001 | -0.005 | 0.009 | -0.002 | 0.003 | 0.043 | 0.004 | -0.004 | 0.009 | 0.014 | 0.003 | 0.01 | 0.039 | 0.021 | 0.019 | 0.01 | 0.019 | 0.009 | 0.011 | 0.014 | 0.014 | 0.016 | 0.013 |
EPS Diluted
| 0.1 | 0.1 | 0.072 | 0.18 | 0.095 | 0.089 | 0.065 | 0.046 | 0.05 | 0.033 | 0.064 | 0.11 | 0.11 | 0.11 | 0.095 | 0.12 | 0.096 | 0.054 | 0.003 | 0.036 | 0.04 | 0.026 | 0.023 | 0.069 | 0.1 | 0.15 | 0.08 | 0.14 | 0.094 | 0.097 | 0.075 | 0.087 | 0.083 | 0.091 | 0.047 | 3.34 | -0.003 | -0.001 | 0.001 | 0.006 | 0 | 0.003 | -0.002 | -0.083 | -0.017 | -0.015 | -0.009 | 0.006 | 0.011 | -0 | -0.009 | -0.055 | -0 | 0.001 | 0.001 | 0.008 | 0.001 | 0.001 | 0.001 | -0.066 | 0 | 0.001 | 0.001 | -0.005 | 0.009 | -0.002 | 0.003 | 0.043 | 0.004 | -0.003 | 0.009 | 0.014 | 0.003 | 0.01 | 0.039 | 0.021 | 0.019 | 0.01 | 0.019 | 0.009 | 0.011 | 0.014 | 0.014 | 0.016 | 0.013 |
EBITDA
| 1,732.279 | 2,126.816 | 1,239.956 | 1,545.124 | 1,612.965 | 1,504.44 | 1,258.55 | 501.591 | 1,408.268 | 692.377 | 1,407.318 | 2,258.362 | 1,944.396 | 1,974.528 | 1,852.03 | 2,381.588 | 1,813.752 | 1,120.221 | 171.764 | 796.429 | 973.637 | 861.172 | 494.514 | 1,429.236 | 1,823.283 | 2,662.17 | 1,482.959 | 2,536.5 | 1,718.177 | 2,142.419 | 1,049.422 | 2,088.775 | 1,215.951 | 1,666.041 | 846.187 | 3,855.733 | 1.606 | 0.38 | -0.424 | 11.505 | -3.741 | 0.444 | 2.226 | -61.021 | -21.378 | -5.516 | -6.726 | -5.216 | 14.188 | -0.726 | -8.744 | -65.033 | 3.957 | 9.434 | 1.177 | 16.895 | -0.928 | 4.837 | 0.767 | -60.446 | -8.978 | 7.069 | -1.207 | 45.776 | -21.756 | 9.956 | 15.842 | 61.345 | 1.712 | 1.079 | 11.676 | 32.152 | 8.689 | 18.096 | 37.914 | 29.752 | 30.928 | 14.384 | 30.467 | 13.689 | 17.814 | 17.921 | 17.097 | 21.43 | 14.531 |
EBITDA Ratio
| 0.526 | 0.67 | 0.463 | 0.479 | 0.511 | 0.511 | 0.489 | 0.244 | 0.559 | 0.362 | 0.479 | 0.612 | 0.509 | 0.529 | 0.515 | 0.564 | 0.556 | 0.419 | 0.089 | 0.247 | 0.305 | 0.277 | 0.189 | 0.389 | 0.484 | 0.641 | 0.501 | 0.772 | 0.556 | 0.665 | 0.434 | 0.782 | 0.465 | 0.59 | 0.402 | 0.464 | 0.014 | 0.004 | -0.004 | 0.1 | -0.035 | 0.005 | 0.027 | -0.239 | -0.061 | -0.011 | -0.022 | -0.011 | 0.042 | -0.003 | -0.035 | -0.2 | 0.011 | 0.029 | 0.004 | 0.027 | -0.003 | 0.018 | 0.002 | -0.104 | -0.017 | 0.015 | -0.003 | 0.142 | -0.042 | 0.018 | 0.025 | 0.1 | 0.002 | 0.001 | 0.015 | 0.037 | 0.011 | 0.018 | 0.052 | 0.036 | 0.049 | 0.032 | 0.062 | 0.03 | 0.04 | 0.036 | 0.043 | 0.049 | 0.031 |