Focus Media Information Technology Co., Ltd.

SZSE:002027.SZ

6.77 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 3,492.9453,280.1674,295.6424,730.2863,860.5223,671.5913,930.2634,445.4873,176.46357.778149.979174.628189.26294.309469.87166.648445.994248.871215.307297.728114.73154.17646.263
Short Term Investments 5,361.3074,657.1533,442.1131,475.962,341.983-12.681-3.7392,022.6013.3248.1417.49713.8819.8047.72934.63413.3970.4562.4560000
Cash and Short Term Investments 8,854.2527,937.327,737.7556,206.2466,202.5053,671.5913,930.2634,445.4873,176.46371.101158.121182.125203.141304.113477.599201.283459.391249.327217.763297.728114.73154.17646.263
Net Receivables 2,115.8531,794.4943,414.414,673.5575,238.2476,494.6594,277.0732,693.9137,349.31446.39359.372218.616187.84190.328178.8242.753416.663408.655370.264283.918121.99578.29328.313
Inventory 9.36713.38410.2814.5684.1912.916.998669.411604.31810.76819.684101.331157.501189.169183.223237.521345.206447.055482.889157.403164.523137.07174.512
Other Current Assets 132.6972,742.849548.198404.73665.6861,865.0442,949.9862,062.8530.0051.0087.055-15.907-12.7120.0981.5350.3790.09610.2133.776-7.366-8.713-7.378-7.331
Total Current Assets 11,112.16912,488.04711,710.64411,289.10811,510.62812,034.20411,164.3199,871.66311,130.1129.27244.231486.165535.77683.708841.156681.9361,221.3561,115.251,074.692731.684392.536262.163141.756
Non-Current Assets:
Property, Plant & Equipment, Net 3,950.3793,510.0093,878.451,164.1631,587.6141,799.548358.096269.194310.013179.868233.981354.589299.064299.057193.805211.589217.504189.005173.68675.35256.87257.30440.031
Goodwill 134.976168.05167.788168.813168.869168.746170.527155.931115.067115.067115.067115.06700000000000
Intangible Assets 65.99411.92514.84921.62644.70627.32112.1110021.10131.71215.03115.4115.65116.48717.3727.28425.09323.89324.3936.5226.6626.802
Goodwill and Intangible Assets 200.97179.975182.637190.439213.575196.067182.638155.931115.06721.10131.71215.03115.4115.65116.48717.3727.28425.09323.89324.3936.5226.6626.802
Long Term Investments 359.784933.7012,698.6423,116.6431,467.2423,707.5752,806.5141,295.839500.0491.1636.3454.79121.4619.9089.696-17.209-13.36925.575-2.4290000
Tax Assets 841.127906.497833.764949.021917.601662.492541.511531.349440.67414.12514.07128.06230.37214.57819.69811.2847.7842.60400000
Other Non-Current Assets 7,896.5887,220.5376,251.1234,936.7912,990.419621.625501.5255.0845.765245.245153.43310.9417.70910.0417.86434.93813.915-1.263.4570.4690.12900
Total Non-Current Assets 13,248.84812,750.7213,844.61610,357.0577,176.4516,987.3074,390.2842,257.3971,371.568461.502439.542413.413384.015359.236247.549257.974233.118241.017198.608100.21463.52263.96546.833
Total Assets 24,361.01725,238.76725,555.2621,646.16518,687.07919,021.5115,554.60312,129.0612,501.668590.772683.772899.578919.7851,042.9441,088.705939.911,454.4741,356.2671,273.3831.898456.058326.128188.589
Liabilities & Equity:
Current Liabilities:
Account Payables 136.816138.329205.943454.939570.893419.365234.72169.122234.84956.11171.87166.779199.82231.815204.954118.193265.94451.206488.24198.089185.36142.95155.317
Short Term Debt 2,305.6772,067.7632,022.00860.667119.36247.455-413.979652.07847.820988549.296101.149204.48766.429397.367148.842122.4725230.8160
Tax Payables 464.268388.0711,068.769973.761637.462856.385767.285735.603701.2821.5640.697-7.485-8.612-10.422-20.276-7.2968.7625.824-1.9597.155.0523.0932.542
Deferred Revenue 2,710.156852.2053,495.5593,590.9062,466.726856.385413.9792,626.465-47.817.0122.34616.96946.8618.52511.67311.25532.89846.06425.51123.96529.79613.0740
Other Current Liabilities 50.1623,913.89446.73141.805513.8712,204.0643,680.563456.7817,487.4572.2492.74413.30313.26727.83516.89624.78640.31146.08227.2737.4784.0717.85430.309
Total Current Liabilities 5,202.8116,972.195,770.2424,148.3173,670.8523,527.2693,915.2833,904.4457,722.30695.369194.96282.05309.244379.324438.011220.663736.516692.195663.496281.533250.027179.87985.626
Non-Current Liabilities:
Long Term Debt 928.012742.652812.957764.001802.31892.216849.4460000000000-1.07400000
Deferred Revenue Non-Current 0000.90.91.5662.9974.8340.900000000.150.33700000
Deferred Tax Liabilities Non-Current 184.043227.016286.187221.568202.479200.766228.60966.19442.40236.73200000.3820.0130.2090.8400000
Other Non-Current Liabilities 5.080.8913.134-761.044.1861.7090.38600000.6570.4660.6980.8140.6760.3680.2343.5472.129000
Total Non-Current Liabilities 1,117.135970.5591,102.279225.4291,009.8761,096.2571,081.43871.02843.30236.73200.6570.4660.6981.1960.6890.7260.3373.5472.129000
Total Liabilities 6,319.9457,942.7496,872.524,373.7464,680.7284,623.5264,996.7213,975.4737,765.60795.369194.96282.708309.709380.021439.207221.352737.243692.532667.044283.662250.027179.87985.626
Equity:
Preferred Stock 528.17105.097000000000000000000000
Common Stock 328.301328.301328.301333.658333.658333.658333.658333.658314.37302.335302.335302.335302.335302.335302.335302.335302.335302.335223.952111.97682.97682.97682.976
Retained Earnings 17,506.58716,725.68617,835.12717,626.86214,552.83114,240.4039,685.6387,285.6624,005.92878.41671.824195.499187.303242.07232.372300.583296.56245.51193.268146.264101.66853.78216.989
Accumulated Other Comprehensive Income/Loss -528.17-105.097216.003570.598406.052333.116353.278371.605278.4330.1120.114000000000000
Other Total Stockholders Equity -141.434-105.0970-1,514.132-1,514.132-706.036000114.541114.538114.74114.73114.815111.232111.18112.263109.888182.986284.57317.9219.4912.998
Total Shareholders Equity 17,693.45416,948.8918,379.43117,016.98613,778.40914,201.14110,372.5747,990.9264,598.731495.403488.812612.574604.368659.22645.94714.098711.158657.733600.207542.813202.564146.249102.963
Total Equity 18,041.07217,296.01718,682.73917,272.41914,006.35214,397.98410,557.8828,153.5874,736.061629.015621.669616.871610.075662.923649.499718.558717.232663.735606.256548.236206.031146.249102.963
Total Liabilities & Shareholders Equity 24,361.01725,238.76725,555.2621,646.16518,687.07919,021.5115,554.60312,129.0612,501.668590.772683.772899.578919.7851,042.9441,088.705939.911,454.4741,356.2671,273.3831.898456.058326.128188.589