Focus Media Information Technology Co., Ltd.

SZSE:002027.SZ

6.77 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operating Activities:
Net Income 4,799.6172,839.2026,111.6284,000.8961,855.0795,792.2275,973.3954,447.8543,385.7736.591-125.6496.785-54.7629.841-68.0814.41552.40158.11282.1852.52156.24343.286
Depreciation & Amortization 3,072.6983,001.1213,146.284500.755499.834225.057131.792125.798135.6949.03917.08817.8218.36218.519.78219.62215.70914.4939.544.784.3222.807
Deferred Income Tax 37.029-112.947180.782-32.339-240.698-148.824152.253-66.882-3.9890000000000000
Stock Based Compensation 0000000006.68394.852188.8180000000000
Change In Working Capital 80.583423.469520.814603.416438.266-2,529.128-1,409.267-45.915-1,129.609-5.762138.977-8.7581.625-9.244174.55681.758-139.856-7.033-149.643-93.578-16.888-37.118
Accounts Receivables -123.3961,146.872245.95212.094171.514-2,615.557-1,409.384,300.973-5,160.821-581.902000000000000
Inventory 4.017-3.103-5.925-0.377-1.2814.088-6.9980010.976110.35671.6139.168-6.46339.12796.90986.33736.917-317.3377.997-28.714-64.093
Accounts Payables 162.933-607.353100.008424.039508.731231.165-145.142-4,280.0054,035.2010000000000000
Other Working Capital 199.963-112.947180.782-32.339-240.698-2,533.216-1,402.26900-16.73728.62-80.371-7.543-2.781135.43-15.151-226.193-43.95167.694-101.57411.82626.975
Other Non Cash Items 137.127435.169-188.309118.345636.691294.686-539.665272.275238.596-4.06410.452-20.38123.0813.6316.1656.551-9.4937.4898.9843.243.6492.503
Operating Cash Flow 7,677.9976,698.9619,590.4175,223.4123,429.873,782.8424,156.2554,800.0122,630.4545.80440.869-4.533-11.69632.728132.422112.346-81.23973.061-48.94-33.03647.32611.477
Investing Activities:
Investments In Property Plant And Equipment -273.312-95.172-249.947-61.13-342.638-1,708.831-263.318-94.956-92.819-44.505-86.004-78.739-46.435-98.205-2.273-28.623-43.962-32.4-106.18-41.61-6.939-19.11
Acquisitions Net -34.498.5614.3820.146-15.5726.77223.534-9.704-3,523.9072.56413.50578.9020.2761.6732.173-2.35562.4690.340000
Purchases Of Investments -984.997-2,501.523-1,123.744-3,270.723-798.474-1,241.256-971.71-802.977-465.232-4.452-2.199-27.081-207.097-333.618-406.47-208.292-379.686-26-4.51000
Sales Maturities Of Investments 3,734.812922.337894.829493.588195.349470.63274.78124.8313.49621.8141.4162.999190.889326.087439.01160.513438.7874.1720000
Other Investing Activites -719.238-1,243.193-1,955.258879.601-620.3761,089.847-900.261-2,022.3753,457.1199.286-21.734-78.73920.5484.5310.70920.079-43.962-33.2940.0443.195-19.11
Investing Cash Flow 1,723.523-2,908.99-2,429.739-1,958.517-1,581.712-1,382.836-2,036.974-2,905.181-621.343-15.294-95.022-42.657-41.819-99.53333.148-58.67833.646-56.888-107.396-41.567-3.744-19.11
Financing Activities:
Debt Repayment -56.672-8.744-65.541-937.496-107.252-47.455-960.073-652.0780-118-97.6-44.296-101.149-257.821-66.415-516.085-216.123-152.472-15.4-139.8-31-15
Common Stock Issued 000.0970829.85100000000000000000
Common Stock Repurchased 00-0.0970-829.851-700.2980000000000000000
Dividends Paid -4,043.816-3,899.394-4,664.831-1,010.415-1,443.45-1,266.095-3,584.688-1,095.558-467.19-1.724-5.241-3.145-3.111-5.418-0.9-15.311-17.075-7.538-25.207-1.683-1.338-0.454
Other Financing Activities -3,226.992-2,814.444-2,819.96101.452-739.015-1,395.8531,977.299582.9977.08729.401136.925142.57782.891280.8211.463468.774210.57179.142114.522399.08449.3131
Financing Cash Flow -9,256.763-4,701.364-7,551.421-1,883.348-2,334.476-2,661.948-2,567.463-512.562-460.102-90.32334.08495.136-21.36817.58-55.852-62.622-22.62819.13373.914257.60116.97215.546
Other Information:
Effect Of Forex Changes On Cash 9.03820.054-3.447-8.27-3.4295.18-3.0960.6677.0690.012-0.004-0.652-00-0.015-0.821-1.07-1.742-00-00
Net Change In Cash 153.794-891.338-394.1891,373.277-489.746-256.761-451.2781,382.9361,556.077-99.801-20.07247.945-74.882-49.224109.703-9.775-71.29133.564-82.422182.99860.5547.913
Cash At End Of Period 3,409.4713,255.6774,147.0154,541.2053,167.9283,657.6743,914.4354,365.7132,982.77632.507132.308152.38104.435179.317228.541118.838177.58248.871215.307297.728114.73154.176