Chobi Company Limited
KRX:001550.KS
11160 (KRW) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 1,335.45 | 492.395 | 661.565 | 1,042.218 | 555.72 | 2,625.22 | 2,386.73 | 345.188 | 1,526.402 | 415.741 | 328.418 | 11.539 | 75.242 | 72.056 | 2.806 | 17.051 | 381.567 |
Short Term Investments
| 0 | -334.036 | -388.72 | -274.236 | 1.39 | 6,020 | 2,730 | 0 | 0 | 0 | 0 | 0 | 852.65 | 375.17 | 0 | 1,116.94 | 385.24 |
Cash and Short Term Investments
| 1,335.45 | 492.395 | 661.565 | 1,042.218 | 557.11 | 8,645.22 | 5,116.73 | 345.188 | 1,526.402 | 415.741 | 328.418 | 11.539 | 927.892 | 447.226 | 2.806 | 1,133.991 | 766.807 |
Net Receivables
| 18,059.442 | 20,498.295 | 13,635.491 | 8,087.363 | 10,522.958 | 0 | 0 | 11,988.323 | 11,460.718 | 11,948.905 | 11,069.601 | 7,059.526 | 7,008.494 | 9,609.838 | 9,774.929 | 7,047.351 | 0 |
Inventory
| 46,099.39 | 55,660.569 | 37,447.359 | 28,292.338 | 29,555.877 | 26,085.073 | 25,531.293 | 26,809.612 | 31,946.032 | 29,200.95 | 29,688.423 | 33,069.249 | 35,170.784 | 39,380.817 | 39,199.967 | 34,370.817 | 21,530.821 |
Other Current Assets
| 1,930.3 | 1,483.067 | 1,188.462 | 8,230.06 | 10,771.601 | 8,277.954 | 11,390.713 | 12,367.503 | 12,175.952 | 286.832 | 173.88 | 7,619.826 | 265.591 | 9,853.745 | 10,847.41 | 7,579.376 | 10,728.798 |
Total Current Assets
| 67,424.583 | 78,134.327 | 52,932.877 | 37,564.615 | 40,884.588 | 43,008.248 | 42,038.736 | 39,522.303 | 45,648.386 | 41,852.429 | 41,260.322 | 40,700.614 | 43,372.761 | 49,681.788 | 50,050.183 | 43,084.184 | 33,026.426 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 49,651.091 | 50,265.301 | 48,691.333 | 48,388.497 | 49,100.604 | 49,463.965 | 49,812.834 | 47,773.371 | 39,453.874 | 39,775.182 | 38,549.354 | 38,537.452 | 39,142.733 | 39,977.234 | 40,650.36 | 41,582.274 | 20,357.618 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 202.817 | 206.596 | 204.282 | 187.479 | 185.85 | 182.794 | 192.115 | 154.484 | 262.487 | 269.092 | 248.814 | 279.226 | 520.64 | 14.711 | 10.914 | 6.916 | 2.524 |
Goodwill and Intangible Assets
| 202.817 | 206.596 | 204.282 | 187.479 | 185.85 | 182.794 | 192.115 | 154.484 | 262.487 | 269.092 | 248.814 | 279.226 | 520.64 | 14.711 | 10.914 | 6.916 | 2.524 |
Long Term Investments
| 1,310.273 | 1,435.536 | 1,950.22 | 1,714.736 | 1,304.11 | -4,863.11 | -1,521.11 | 1,208.89 | 0 | 0 | 0 | 0 | 405.375 | 1,435.077 | 0 | 220.952 | 1,639.592 |
Tax Assets
| 0 | -1,435.536 | -1,950.22 | -1,714.736 | 0 | 0 | 2,945.805 | -1,208.89 | 0 | 0 | 0 | 0 | 0 | 1,051.524 | 0 | 1,739.594 | 0 |
Other Non-Current Assets
| 0 | 1,435.536 | 1,950.22 | 1,714.736 | 210.358 | 6,235.805 | 0 | 1,294.695 | 1,295.22 | 1,365.47 | 1,320.495 | 1,379.067 | 1,030.282 | -0.001 | 2,369.771 | -0.001 | 1,035.933 |
Total Non-Current Assets
| 51,164.182 | 51,907.434 | 50,845.836 | 50,290.713 | 50,800.922 | 51,019.453 | 51,429.644 | 49,222.55 | 41,011.581 | 41,409.744 | 40,118.663 | 40,195.745 | 41,099.03 | 42,478.545 | 43,031.045 | 43,549.735 | 23,035.667 |
Total Assets
| 118,588.765 | 130,041.76 | 103,778.713 | 87,855.328 | 91,685.51 | 94,027.701 | 93,468.38 | 88,744.853 | 86,659.967 | 83,262.173 | 81,378.985 | 80,896.358 | 84,471.791 | 92,160.333 | 93,081.228 | 86,633.919 | 56,062.093 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 11,843.238 | 10,259.406 | 9,609.918 | 4,910.846 | 4,961.954 | 2,771.432 | 3,923.464 | 3,062.88 | 2,653.637 | 2,940.353 | 2,119.878 | 776.888 | 841.864 | 897.557 | 1,019.373 | 1,941.243 | 1,457.504 |
Short Term Debt
| 37,157.731 | 39,945.942 | 25,302.082 | 15,800.656 | 23,001.821 | 27,832.602 | 28,426.438 | 35,306.415 | 40,135.627 | 39,818.394 | 38,289.804 | 54,514.128 | 60,954.75 | 58,934.642 | 55,656.103 | 52,898.24 | 38,729.159 |
Tax Payables
| 0 | 727.61 | 17.814 | 231.846 | 0 | 17.147 | 28.357 | 9.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.226 |
Deferred Revenue
| 0 | 195.364 | 2,229.512 | 3,039.572 | 2,462.147 | 17.147 | 3,358.956 | 2,655.783 | 2,212.455 | 2,092.261 | 1,652.471 | 2,892.85 | 0 | 1,423.449 | 0 | 0 | 75.226 |
Other Current Liabilities
| 5,061.452 | 6,395.683 | 3,176.581 | 3,509.116 | 1,138.78 | 3,605.852 | 3,330.599 | 2,646.699 | 0 | 0.001 | 1,652.47 | 2,892.849 | 3,443.964 | 1,423.448 | 2,295.227 | 905.041 | 1,010.204 |
Total Current Liabilities
| 54,062.421 | 57,328.641 | 38,106.396 | 24,452.464 | 31,564.702 | 34,475.415 | 35,708.858 | 41,025.077 | 45,001.719 | 44,851.008 | 42,062.152 | 58,183.865 | 65,240.578 | 61,255.647 | 58,970.703 | 55,744.524 | 41,272.093 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 209.016 | 261.316 | 94.029 | 101.939 | 147.356 | 0 | 802.5 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 6,860.594 | 6,822.327 | 6,010.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6,135.46 | 4,350.619 | 5,459.99 | 5,275.588 | 6,000.725 | 5,864.634 | 5,553.77 | 5,680.911 | 6,037.73 | 5,930.612 | 4,825.458 | 4,825.458 | 4,854.566 | 4,854.566 | 4,854.566 | 4,854.566 | 0 |
Other Non-Current Liabilities
| 5,896.924 | 6,620.869 | 0 | 0 | 0 | 5,435.055 | 4,986.181 | 4,427.489 | 4,299.183 | 4,039.274 | 3,766.715 | 3,301.049 | 3,361.145 | 2,397.955 | 2,416.537 | 2,228.598 | 1,854.552 |
Total Non-Current Liabilities
| 12,241.4 | 11,232.804 | 12,414.614 | 12,199.854 | 12,158.579 | 11,299.688 | 11,342.451 | 10,118.4 | 10,336.913 | 9,969.886 | 8,592.173 | 8,126.507 | 8,215.711 | 7,252.521 | 7,271.103 | 7,083.164 | 1,854.552 |
Total Liabilities
| 66,303.82 | 68,561.446 | 50,521.01 | 36,652.318 | 43,723.281 | 45,775.103 | 47,051.309 | 51,143.477 | 55,338.632 | 54,820.894 | 50,654.325 | 66,310.372 | 73,456.29 | 68,508.168 | 66,241.806 | 62,827.688 | 43,126.645 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 25,961.195 | 25,961.195 | 25,961.195 | 25,961.195 | 25,961.195 | 25,961.195 | 25,222.205 | 21,958.185 | 19,633.14 | 19,633.14 | 19,633.14 | 12,783.825 | 7,833.33 | 7,833.33 | 7,833.33 | 7,833.33 | 7,833.33 |
Retained Earnings
| 5,178.562 | 14,215.626 | 5,577.569 | 3,726.348 | 721.625 | 849.445 | 361.225 | -690.891 | -1,564.406 | -3,041.039 | -785.766 | -1,968.748 | 4,420.913 | -154.066 | 3,033.19 | -10,510.553 | -4,169.694 |
Accumulated Other Comprehensive Income/Loss
| 4,139.173 | 4,297.479 | 4,712.925 | 4,509.453 | 4,273.395 | 4,435.944 | 4,890.539 | 5,025.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 17,006.014 | 21,303.493 | 21,718.939 | 21,515.467 | 21,279.409 | 21,441.958 | 20,833.642 | 16,334.082 | 13,252.601 | 11,849.177 | 11,877.286 | 5,006.647 | -1,238.742 | 15,972.901 | 15,972.901 | 26,483.455 | 9,271.812 |
Total Shareholders Equity
| 52,284.944 | 61,480.314 | 53,257.703 | 51,203.01 | 47,962.229 | 48,252.598 | 46,417.072 | 37,601.377 | 31,321.335 | 28,441.278 | 30,724.66 | 14,585.987 | 11,015.501 | 23,652.165 | 26,839.421 | 23,806.232 | 12,935.448 |
Total Equity
| 52,284.944 | 61,480.314 | 53,257.703 | 51,203.01 | 47,962.229 | 48,252.598 | 46,417.072 | 37,601.377 | 31,321.335 | 28,441.278 | 30,724.66 | 14,585.987 | 11,015.501 | 23,652.165 | 26,839.421 | 23,806.232 | 12,935.448 |
Total Liabilities & Shareholders Equity
| 118,588.765 | 130,041.76 | 103,778.713 | 87,855.328 | 91,685.51 | 94,027.701 | 93,468.38 | 88,744.854 | 86,659.967 | 83,262.172 | 81,378.985 | 80,896.359 | 84,471.791 | 92,160.333 | 93,081.227 | 86,633.92 | 56,062.093 |