Chobi Company Limited
KRX:001550.KS
11110 (KRW) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 114,718.158 | 148,554.918 | 84,597.515 | 73,654.579 | 70,897.367 | 60,513.162 | 59,947.613 | 59,058.576 | 58,827.842 | 54,845.963 | 61,373.438 | 48,495.287 | 40,365.449 | 48,512.954 | 60,001.345 | 51,413.429 | 49,177.183 |
| Cost of Revenue
| 104,054.013 | 120,263.548 | 66,992.413 | 55,664.851 | 56,108.783 | 45,594.88 | 46,281.036 | 45,080.814 | 43,909.964 | 43,641.814 | 47,202.577 | 41,324.459 | 38,951.575 | 39,278.469 | 45,047.995 | 42,457.897 | 40,222.495 |
| Gross Profit
| 10,664.145 | 28,291.37 | 17,605.102 | 17,989.728 | 14,788.584 | 14,918.282 | 13,666.576 | 13,977.761 | 14,917.879 | 11,204.149 | 14,170.861 | 7,170.828 | 1,413.874 | 9,234.485 | 14,953.35 | 8,955.532 | 8,954.688 |
| Gross Profit Ratio
| 0.093 | 0.19 | 0.208 | 0.244 | 0.209 | 0.247 | 0.228 | 0.237 | 0.254 | 0.204 | 0.231 | 0.148 | 0.035 | 0.19 | 0.249 | 0.174 | 0.182 |
| Reseach & Development Expenses
| 101.645 | 111.672 | 78.347 | 5.397 | 6.898 | 16.091 | 14.075 | 5.77 | 8.916 | 22.434 | 20.984 | 28.5 | 55.519 | 70.366 | 13.002 | 69.079 | 37.265 |
| General & Administrative Expenses
| 1,960.412 | 1,634.825 | 1,454.133 | 803.934 | 713.964 | 695.252 | 662.639 | 642.63 | 608.329 | 560.138 | 919.461 | 985.295 | 895.7 | 708.546 | 599.567 | 427.972 | 491.453 |
| Selling & Marketing Expenses
| 10,318.414 | 10,830.31 | 9,626.357 | 10,024.744 | 9,705.199 | 8,346.897 | 8,304.93 | 7,849.963 | 8,061.705 | 7,251.876 | 6,829.79 | 5,818.536 | 4,745.755 | 5,566.907 | 6,604.088 | 5,271.449 | 5,982.67 |
| SG&A
| 16,144.57 | 12,465.135 | 11,080.49 | 10,828.678 | 10,419.163 | 9,042.149 | 8,967.569 | 8,492.593 | 8,670.034 | 7,812.014 | 7,749.251 | 6,803.831 | 5,641.455 | 6,275.453 | 7,203.655 | 5,699.421 | 6,474.123 |
| Other Expenses
| 169.787 | 3,807.266 | 3,368.859 | 3,339.98 | 3,394.893 | -7.753 | 75.042 | 33.783 | -81.811 | 18.534 | -39.202 | -102.562 | 4,892.635 | -4.812 | 193.797 | 200.781 | 160.666 |
| Operating Expenses
| 16,076.428 | 16,384.073 | 14,527.696 | 14,174.055 | 13,820.954 | 13,023.284 | 12,052.603 | 11,638.971 | 11,270.057 | 10,324.487 | 10,268.019 | 9,834.697 | 10,589.609 | 9,160.738 | 9,961.68 | 8,383.069 | 9,333.796 |
| Operating Income
| -5,412.282 | 11,907.297 | 3,077.406 | 3,815.673 | 967.63 | 1,894.999 | 1,613.973 | 2,338.79 | 3,647.822 | 879.662 | 3,902.842 | -2,663.869 | -9,144.921 | 73.749 | 4,991.669 | 572.463 | -379.105 |
| Operating Income Ratio
| -0.047 | 0.08 | 0.036 | 0.052 | 0.014 | 0.031 | 0.027 | 0.04 | 0.062 | 0.016 | 0.064 | -0.055 | -0.227 | 0.002 | 0.083 | 0.011 | -0.008 |
| Total Other Income Expenses Net
| -1,908.376 | -3,381.193 | -972.942 | -1,361.384 | -901.104 | -1,045.147 | -387.452 | -1,619.904 | -2,459.908 | -2,021.853 | -2,719.859 | -3,754.9 | -3,321.58 | -3,261.003 | -1,958.48 | -6,913.323 | 1,537.87 |
| Income Before Tax
| -7,320.658 | 8,526.105 | 2,104.464 | 2,454.29 | 66.526 | 849.851 | 1,226.522 | 718.886 | 1,187.913 | -1,142.191 | 1,182.982 | -6,418.77 | -12,497.315 | -3,187.256 | 3,033.19 | -6,340.86 | 1,158.762 |
| Income Before Tax Ratio
| -0.064 | 0.057 | 0.025 | 0.033 | 0.001 | 0.014 | 0.02 | 0.012 | 0.02 | -0.021 | 0.019 | -0.132 | -0.31 | -0.066 | 0.051 | -0.123 | 0.024 |
| Income Tax Expense
| 1,716.406 | -111.953 | 253.243 | -550.434 | 194.346 | 521.632 | 174.406 | -154.63 | -288.719 | 1,113.082 | 93.725 | -29.108 | 69.35 | -88.752 | 1,761.484 | -3,359.26 | 311.715 |
| Net Income
| -9,037.064 | 8,638.058 | 1,851.22 | 3,004.723 | -127.82 | 328.22 | 1,052.116 | 873.515 | 1,476.633 | -2,255.273 | 1,182.982 | -6,389.662 | -12,497.315 | -3,187.256 | 3,033.19 | -6,340.86 | 1,158.762 |
| Net Income Ratio
| -0.079 | 0.058 | 0.022 | 0.041 | -0.002 | 0.005 | 0.018 | 0.015 | 0.025 | -0.041 | 0.019 | -0.132 | -0.31 | -0.066 | 0.051 | -0.123 | 0.024 |
| EPS
| -1,740.63 | 1,663.78 | 356.56 | 578.74 | -24.62 | 64 | 231 | 213 | 376 | -574 | 343 | -3,956 | -7,979.11 | -2,035 | 1,937 | -4,048 | 460 |
| EPS Diluted
| -1,740.63 | 1,663.78 | 356.56 | 578.74 | -24.62 | 64 | 231 | 213 | 376 | -574 | 343 | -3,956 | -7,979.11 | -2,035 | 1,937 | -4,048 | 460 |
| EBITDA
| -3,732.105 | 11,210.294 | 4,029.549 | 4,493.957 | 2,480.944 | 2,781.226 | 3,435.75 | 2,750.724 | 3,686.91 | 1,366.161 | 4,548.848 | -1,737.478 | -8,191.5 | 989.408 | 7,776.239 | -1,574.474 | 1,321.024 |
| EBITDA Ratio
| -0.033 | 0.075 | 0.048 | 0.061 | 0.035 | 0.046 | 0.057 | 0.047 | 0.063 | 0.025 | 0.074 | -0.036 | -0.203 | 0.02 | 0.13 | -0.031 | 0.027 |