Chobi Company Limited

KRX:001550.KS

11150 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 341.3574,310.6661,335.455,669.9433,258.4461,161.149492.39513,280.6462,982.1681,690.959661.5654,808.0351,966.7021,661.4541,042.2181,229.5141,302.227985.542555.72813.7581,504.6571,596.692,625.221,528.322946.959318.5252,386.731,512.9766,419.2691,445.842345.1888,353.4295,383.994290.5541,526.4025,992.0574,587.194320.237415.7412,866.021,106.22303.424328.4183,077.6056911,121.16711.539234.6994.96511.7575.24252.81338.765146.02772.056295.5431,707.4551,292.3572.806705.794819.8012,095.08417.05129.252631.899649.461381.567849.13430.20164.156
Short Term Investments 000-283.522-282.892-284.579-334.036-314.993-314.567-389.142-388.72-409.212-408.742001,5001,500249.9711.397,2205,2205,2206,0204,6904,0203,0202,7300000000000000000000000440.15852.65777.651,152.82750.17375.17325.17000015.24447.141,116.941,020.211,379.045954.66385.241,198.6051,262.551,149.51
Cash and Short Term Investments 341.3574,310.6661,335.455,669.9433,258.4461,161.149492.39513,280.6462,982.1681,690.959661.5654,808.0351,966.7021,661.4541,042.2181,229.5141,302.227985.542557.118,033.7586,724.6576,816.698,645.226,218.3224,966.9593,338.5255,116.731,512.9766,419.2691,445.842345.1888,353.4295,383.994290.5541,526.4025,992.0574,587.194320.237415.7412,866.021,106.22303.424328.4183,077.6056911,121.16711.539234.6994.965451.9927.892830.461,491.585896.197447.226620.7131,707.4551,292.3572.806705.794835.0412,542.2241,133.9911,049.4622,010.9441,604.121766.8072,047.7391,292.7511,213.666
Net Receivables 58,417.87231,090.1718,059.44226,242.75457,313.17330,836.72221,06324,652.62264,965.44543,124.02814,133.3615,845.16244,691.74422,645.677,741.1423,601.0742,196.6520,675.2369,961.38915,949.48543,858.81421,058.5837,569.84220,169.2539,225.173011,390.71321,836.12333,957.79116,297.74312,367.50313,473.8880012,175.95200012,235.73712,517.77238,255.21217,872.10311,243.4814,560.926007,619.826030,832.72416,251.0967,274.0858,148.639009,853.74400010,847.4120007,579.375036,021.8390015,399.47012,926.232
Inventory 28,501.85349,405.94646,099.3935,510.1332,637.93758,726.0955,660.56956,854.43526,015.69250,497.84337,447.35928,113.35718,929.52731,521.7728,292.33821,527.96521,781.27131,692.40229,555.87720,402.09221,319.90632,52226,085.07315,913.53219,494.70729,568.37825,531.29314,464.02617,230.2829,656.12726,809.61218,783.28920,158.36336,087.37631,946.03219,273.5920,152.29331,954.11729,200.9517,825.43318,440.78932,805.04629,688.42322,101.13222,965.01237,743.51433,069.24925,296.75426,757.17535,933.76335,170.78430,752.63828,211.34338,488.58939,380.81737,024.19740,811.59447,640.67839,199.96732,470.7434,655.98139,156.64334,370.81726,103.4720,146.39429,242.86221,530.82115,907.40817,833.01725,746.295
Other Current Assets 1,617.5731,728.3351,930.31,017.988961.704822.095918.362881.871813.89732.489690.593664.717628.058516.79488.92470.818457.834750.239810.212911.385821.743778.594708.112783.41739.2720,735.778-00.0010.0010.001-0-0.00135,801.12818,002.973-017,071.61538,789.28820,206.2010.0010.0010.0010.0010.0010.00142,116.57821,212.1016,822.07-0.001-0.00200.00126,994.8814,910.0920.00113,738.53929,338.57414,038.51-0.00216,794.0738,895.72826,633.3940.00117,682.124-0.00114,258.14510,728.798-0.00133,102.176-0.002
Total Current Assets 88,878.65586,535.11767,424.58368,440.81594,171.2691,546.05778,134.32795,669.57494,777.19596,045.31852,932.87749,431.27166,216.03156,345.68437,564.61546,829.36665,737.98354,103.41840,884.58845,296.7272,725.11961,175.86743,008.24843,084.51464,426.10953,642.68142,038.73637,813.12657,607.34147,399.71339,522.30340,610.60561,343.48554,380.90345,648.38642,337.26263,528.77552,480.55541,852.42933,209.22657,802.22250,980.57441,260.32239,739.66465,772.5960,076.78140,700.61442,353.52357,594.86352,636.75743,372.76139,731.73856,697.80854,294.87849,681.78851,383.44971,857.62362,971.54550,050.18349,970.60474,386.7568,332.26143,084.18444,835.05658,179.17645,105.12833,026.42633,354.61652,227.94439,886.191
Non-Current Assets:
Property, Plant & Equipment, Net 48,921.05749,226.89549,651.09149,951.2350,343.62950,202.52850,265.30149,972.31949,046.41748,405.3448,691.33348,817.02648,349.01448,406.45448,388.49748,658.22548,680.79448,907.61149,100.60449,402.37349,306.43349,190.16149,463.96549,682.93249,624.95849,604.66149,812.83450,021.85850,115.63649,553.68847,773.37143,576.44940,444.23940,435.93939,453.87439,707.76239,535.56239,663.0739,775.18239,411.53138,899.03538,739.47638,549.35438,625.8838,352.40738,456.53938,537.45238,691.39538,848.13639,030.43339,142.73339,346.97239,535.29939,752.56539,977.23440,038.9140,184.26740,411.72640,650.3640,865.39641,137.58341,331.2241,582.27419,822.16419,838.08720,116.53220,357.61820,670.85523,966.44424,306.552
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 221.784202.968202.817208.553208.968207.276206.596207.714207.832204.054204.282206.705214.95189.577187.479185.055185.363185.182185.85151.218152.053181.923182.794175176.312190.641192.115148.002149.812153.613154.484155.961227.715260.169262.487269.356270.918266.571269.092278.157259.962247.48248.814283.113284.993280.121279.226522.441521.864522.798520.64516.96514.012513.74714.71112.78511.47510.82210.91411.50811.2048.3846.9167.367.464.3112.5242.6712.5730.002
Goodwill and Intangible Assets 221.784202.968202.817208.553208.968207.276206.596207.714207.832204.054204.282206.705214.95189.577187.479185.055185.363185.182185.85151.218152.053181.923182.794175176.312190.641192.115148.002149.812153.613154.484155.961227.715260.169262.487269.356270.918266.571269.092278.157259.962247.48248.814283.113284.993280.121279.226522.441521.864522.798520.64516.96514.012513.74714.71112.78511.47510.82210.91411.50811.2048.3846.9167.367.464.3112.5242.6712.5730.002
Long Term Investments 1,307.3061,304.9851,310.2731,385.0221,384.3921,386.0791,435.5361,876.4931,876.0671,950.6421,950.221,849.7121,849.24200-194.5-194.51,055.5291,304.11-6,013.11-4,063.11-4,063.11-4,863.11-3,481.11-2,811.11-1,811.11-1,521.110000000000000000000000817.875405.375479.947104.777797.5771,435.0771,385.07700001,498.112966.212220.952318.182-77.913634.3721,639.5921,098.8911,244.0211,220.001
Tax Assets 00-0-1,385.022-1,384.392-1,386.079-1,435.536-1,876.493-1,876.067-1,950.642-1,950.22-1,849.712-1,849.242001,774.8241,674.2630000000002,945.8050000000000000000000000000001,051.5241,001.5240000001,739.5941,642.86400001,913.2831,149.51
Other Non-Current Assets -0-001,385.0221,384.3921,386.0791,435.5361,876.4931,876.0671,950.6421,950.221,849.7121,849.2421,715.2421,714.736-00424.532210.3587,429.2035,478.6585,435.7256,235.8054,905.8054,235.8053,235.80501,302.6951,294.6951,294.6951,294.6951,294.761,294.761,294.761,295.221,254.471,307.4691,315.4711,365.471,365.4711,365.471,365.471,320.4951,388.61,366.7921,345.6881,379.0671,379.0671,424.067606.1921,030.282955.2821,330.452927.802-0.0010.0012,639.7722,527.2712,369.7712,257.206676.5941,108.494-0.001-0.0012,001.6991,597.6941,035.9331,849.298-0.001650.733
Total Non-Current Assets 50,450.14750,734.84851,164.18251,544.80551,936.98951,795.88451,907.43452,056.52651,130.31550,560.03650,845.83650,873.44350,413.20750,311.27350,290.71350,423.60450,345.92150,572.85350,800.92250,969.68350,874.03350,744.69951,019.45351,282.62751,225.96551,219.99751,429.64451,472.55551,560.14351,001.99649,222.5545,027.1741,966.71441,990.86841,011.58141,231.58841,113.94941,245.11241,409.74441,055.15940,524.46740,352.42640,118.66340,297.59340,004.19240,082.34840,195.74540,592.90340,794.06740,977.29841,099.0341,299.16141,484.5441,991.69142,478.54542,438.29742,835.51442,949.81943,031.04543,134.1143,323.49343,414.3143,549.73521,790.56921,769.33322,352.90923,035.66723,621.71527,126.3227,326.798
Total Assets 139,328.802137,269.965118,588.765119,985.62146,108.249143,341.942130,041.76147,726.101145,907.51146,605.354103,778.713100,304.713116,629.238106,656.95787,855.32897,252.971116,083.903104,676.27191,685.5196,266.404123,599.153111,920.56694,027.70194,367.141115,652.073104,862.67893,468.3889,285.681109,167.48498,401.7188,744.85385,637.775103,310.19996,371.77186,659.96783,568.85104,642.72593,725.66783,262.17374,264.38598,326.68991,33381,378.98580,037.257105,776.782100,159.12980,896.35882,946.42698,388.92993,614.05684,471.79181,030.89998,182.34896,286.56992,160.33393,821.746114,693.137105,921.36493,081.22893,104.714117,710.243111,746.57186,633.91966,625.62579,948.50967,458.03756,062.09356,976.33179,354.26567,212.989
Liabilities & Equity:
Current Liabilities:
Account Payables 3,501.9212,417.33211,843.2381,832.2653,058.5355,958.210,259.4066,477.336,600.1298,777.6439,609.9173,652.5225,448.7397,274.1844,910.8467,755.0774,381.5346,805.9854,961.9541,141.6183,916.5946,117.9292,771.4321,994.0712,870.0874,783.6633,923.4641,507.441,323.4393,718.4313,062.882,585.3581,349.6744,201.6722,653.637733.7491,672.2483,604.3872,940.353515.1711,463.834,070.7842,119.878707.0782,232.1272,149.109776.8881,792.6012,972.9252,262.794841.864655.111905.448800.314897.557723.185918.1033,053.3381,019.373365.964492.5284,356.6651,941.2431,397.7532,562.4822,584.5581,457.504826.2222,616.1743,958.632
Short Term Debt 58,843.72153,357.08537,157.73143,493.03366,409.72660,786.76139,945.94246,534.45152,947.46151,888.23225,302.08223,647.14338,012.35929,141.07815,800.65621,281.60741,072.60432,367.06923,001.82130,973.28251,362.44640,478.05127,832.60227,346.50744,332.79734,732.47728,426.43830,580.36847,475.99139,715.03735,306.41632,411.0452,744.12547,657.4240,135.62724,977.2542,728.06548,630.45239,818.39433,726.30353,805.4346,242.16438,289.80439,779.99960,605.6269,461.52354,514.12861,652.09571,482.05468,084.72860,954.7552,522.69165,305.82659,984.8958,934.64253,562.97371,697.62760,090.66555,656.10355,012.69176,970.11460,136.16152,898.2453,534.46460,075.37348,474.08638,729.15940,269.53159,323.83747,956.895
Tax Payables 201.4590000378.87727.61647.9231,840.412736.07217.8149.385408.561215.762231.846263.09408.86720.21202.523231.05614.04117.14777.495242.37280.34628.35745.132129.57947.3169.08416.767000000000000000000000000000000000075.226000
Deferred Revenue 178.598149.07291.597,816.027,276.026213.417195.36415,500.336199.3226,611.5872,229.5127,157.8135,132.9684,640.853,039.5723,754.4885,228.9143,628.3012,462.1472,942.7454,807.7544,144.6082,888.1872,986.2974,866.1554,876.4553,358.9562,334.0923,718.66847.3162,655.78316.7673,161.54102,212.4550002,092.2610001,652.4710002,892.855,125.45304,410.9060006,188.4321,423.44906,165.6127,548.730000001,539.3772,507.01375.2261,234.72900
Other Current Liabilities 8,166.8535,928.5354,969.8621,330.4691,305.1446,406.8756,927.9297,145.19311,196.3475,600.314964.884932.426891.661740.07701.39676.69664.2281,062.5521,138.781,248.891,132.3251,079.803983.1941,079.8081,032.705-0.00100.0010.0012,659.329-0.0011,452.3480.0012,757.20401,887.1913,126.5872,840.4870.0011,421.112,237.6033,333.236-01,323.3353,022.3645,425.765-00.0015,597.1570.0013,443.9644,427.7134,821.323-0.001-0.0015,578.984-0.001-0.0012,295.2271,532.3142,233.74812,692.774905.0411,007.5620.0010.0011,010.2040.0013,688.9062,912.896
Total Current Liabilities 70,691.09271,852.02454,062.42154,471.78778,049.43173,365.25457,328.64175,657.31170,943.25972,877.77538,106.39635,389.90449,485.72741,796.18324,452.46433,467.86251,347.2843,863.90631,564.70236,306.53561,219.11951,820.39134,475.41533,406.68353,101.74444,392.59435,708.85834,421.90152,518.09946,140.11341,025.07736,465.51357,255.34154,616.29645,001.71927,598.1947,526.955,075.32644,851.00835,662.58457,506.86353,646.18442,062.15241,810.41265,860.11177,036.39758,183.86568,570.1580,052.13674,758.42965,240.57857,605.51571,032.59766,973.63561,255.64759,865.14278,781.34170,692.73258,970.70356,910.96979,696.3977,185.655,744.52455,939.77964,177.23353,565.65841,272.09342,330.48365,628.91754,828.423
Non-Current Liabilities:
Long Term Debt 180.512164.046209.016204.687245.746226.082261.316327.069365.63694.02994.029141.817141.817101.939101.939140.471131.771147.356147.356170.806211.27700133.75133.75802.5802.51,6051,6053,2101010100013,404.04413,196.232000000000000000000000000000000000
Deferred Revenue Non-Current 0005,777.6865,980.947000006,860.5947,199.1497,104.456,839.5466,822.3276,558.7466,505.7266,161.5256,010.4976,030.7835,992.0760005,140.6080000004,349.94400000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 6,135.466,135.466,135.464,461.6523,811.5364,211.2164,350.6195,320.1955,320.1955,320.1955,459.995,275.5885,275.5885,275.5885,275.5886,000.7256,000.7256,000.7256,000.7255,864.6345,864.6345,908.2235,864.6345,553.775,553.775,553.775,553.775,362.4565,454.1075,599.5525,680.9115,749.7095,980.1626,039.1196,037.736,098.0956,180.5745,935.8985,930.6127,439.6097,440.0474,825.4584,825.4584,825.4584,825.4584,825.4584,825.4584,825.4584,854.5664,854.5664,854.5664,854.5664,854.5664,854.5664,854.5664,854.5664,854.5664,854.5664,854.5664,854.5664,854.5664,854.5664,854.5660000000
Other Non-Current Liabilities 6,355.3575,934.9625,896.9240-05,992.6136,620.8697,528.8997,306.5736,816.11300.001-0-0.001000-000-05,628.4265,435.0555,250.5060.0014,942.6814,986.1815,135.9735,010.6854,546.4814,427.4890.0014,209.524,280.2374,299.1834,342.0654,201.1744,144.0874,039.2744,293.8394,205.9593,868.4653,766.7153,447.5343,304.3033,268.9353,301.0493,513.2413,433.4933,466.613,361.1452,866.6862,724.5472,620.5252,397.9552,482.4452,811.2912,772.1732,416.5372,368.1242,468.952,406.8992,228.5982,214.892,166.0512,086.7261,854.5521,944.0652,066.441,799.481
Total Non-Current Liabilities 12,671.3312,234.46812,241.410,444.02510,038.22910,429.91211,232.80413,176.16312,992.40512,230.33712,414.61412,616.55512,521.85612,217.07312,199.85412,699.94212,638.22312,309.60612,158.57912,066.22312,067.98711,536.64911,299.68810,938.02610,828.12911,298.95111,342.45112,103.42912,069.79213,356.03310,118.410,109.65410,199.68210,319.35610,336.91323,844.20423,577.9810,079.9859,969.88611,733.44811,646.0068,693.9238,592.1738,272.9928,129.7618,094.3938,126.5078,338.6998,288.0598,321.1768,215.7117,721.2527,579.1137,475.0917,252.5217,337.0117,665.8577,626.7397,271.1037,222.697,323.5167,261.4657,083.1642,214.892,166.0512,086.7261,854.5521,944.0652,066.441,799.481
Total Liabilities 83,362.42284,086.49266,303.8264,915.81288,087.6683,795.16668,561.44688,833.47483,935.66485,108.11250,521.0148,006.45962,007.58354,013.25636,652.31846,167.80463,985.50256,173.51243,723.28148,372.75873,287.10663,357.0445,775.10344,344.70963,929.87355,691.54547,051.30946,525.3364,587.89159,496.14651,143.47746,575.16767,455.02364,935.65255,338.63251,442.39471,104.8865,155.31154,820.89447,396.03269,152.86962,340.10850,654.32550,083.40473,989.87185,130.7966,310.37276,908.84988,340.19583,079.60573,456.2965,326.76778,611.7174,448.72668,508.16867,202.15286,447.19878,319.47166,241.80664,133.6687,019.90684,447.06562,827.68858,154.66966,343.28455,652.38443,126.64544,274.54867,695.35756,627.903
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 25,961.19525,961.19525,961.19525,961.19525,961.19525,961.19525,961.19525,961.19525,961.19525,961.19525,961.19525,961.19525,961.19525,961.19525,961.19525,961.19525,961.19525,961.19525,961.19525,961.19525,961.19525,961.19525,961.19525,961.19525,961.19525,961.19525,222.20523,048.6723,048.6721,958.18521,958.18521,958.18520,044.6619,633.1419,633.1419,633.1419,633.1419,633.1419,633.1419,633.1419,633.1419,633.1419,633.1419,633.1419,633.1412,783.82512,783.8257,833.337,833.337,833.337,833.337,833.337,833.337,833.337,833.337,833.337,833.337,833.337,833.337,833.337,833.337,833.337,833.337,833.337,833.337,833.337,833.337,833.337,833.3323,500
Retained Earnings 9,142.2656,077.0915,178.5627,842.01410,792.79512,282.08814,215.62612,048.96315,128.18213,817.1075,577.5694,970.7167,294.1175,167.0393,726.3483,951.3694,964.6041,262.155721.625747.8183,166.2191,160.373849.4452,339.3924,039.161,359.547361.2252,129.4183,948.661462.354-690.891617.5571,926.955-1,449.622-1,564.406-680.024731.365-2,911.962-3,041.039-4,642.073-2,336.605-2,517.533-785.766-1,556.573276.485-1,526.396-1,968.748-557.0113,454.1463,939.8634,420.9139,109.54312,976.0515,243.255-154.0662,813.3624,439.7083,795.6623,033.195,164.8236,884.1053,493.275-10,510.553-8,634.186-3,499.916-5,299.489-4,169.694-4,403.359-5,446.234-6,527.378
Accumulated Other Comprehensive Income/Loss 3,856.9064,139.1734,139.1734,260.5854,260.5854,297.4794,297.4793,876.4553,876.4554,712.9254,712.9254,360.3294,360.329000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 17,006.01417,006.01417,006.01417,006.01417,006.01417,006.01417,006.01417,006.01517,006.01517,006.01417,006.01417,006.01417,006.01421,515.46721,515.46721,172.60221,172.60221,279.40921,279.40921,184.63321,184.63321,441.95821,441.95821,721.84521,721.84521,850.39120,833.64217,582.26317,582.26316,485.02516,334.08216,486.86513,883.56113,252.613,252.60113,173.3413,173.3411,849.17711,849.17711,877.28511,877.28511,877.28611,877.28611,877.28511,877.2853,770.913,770.91-1,238.742-1,238.742-1,238.742-1,238.742-1,238.742-1,238.742-1,238.74215,972.90115,972.90115,972.90115,972.90115,972.90115,972.90115,972.90115,972.90126,483.4559,271.8129,271.8129,271.8129,271.8129,271.8129,271.812-6,387.536
Total Shareholders Equity 55,966.3853,183.47352,284.94455,069.80858,020.5959,546.77661,480.31458,892.62761,971.84661,497.24253,257.70352,298.25454,621.65552,643.70151,203.0151,085.16652,098.40148,502.75947,962.22947,893.64650,312.04748,563.52648,252.59850,022.43251,722.249,171.13346,417.07242,760.35144,579.59438,905.56437,601.37739,062.60735,855.17631,436.11831,321.33532,126.45633,537.84528,570.35528,441.27826,868.35229,173.8228,992.89330,724.6629,953.85231,786.9115,028.33914,585.9876,037.57710,048.73410,534.45111,015.50115,704.13119,570.63821,837.84323,652.16526,619.59328,245.93927,601.89326,839.42128,971.05430,690.33627,299.50623,806.2328,470.95613,605.22611,805.65312,935.44812,701.78311,658.90810,585.086
Total Equity 55,966.3853,183.47352,284.94455,069.80858,020.5959,546.77661,480.31458,892.62761,971.84661,497.24253,257.70352,298.25454,621.65552,643.70151,203.0151,085.16652,098.40148,502.75947,962.22947,893.64650,312.04748,563.52648,252.59850,022.43251,722.249,171.13346,417.07242,760.35144,579.59438,905.56437,601.37739,062.60735,855.17631,436.11831,321.33532,126.45633,537.84528,570.35528,441.27826,868.35229,173.8228,992.89330,724.6629,953.85231,786.9115,028.33914,585.9876,037.57710,048.73410,534.45111,015.50115,704.13119,570.63821,837.84323,652.16526,619.59328,245.93927,601.89326,839.42128,971.05430,690.33627,299.50623,806.2328,470.95613,605.22611,805.65312,935.44812,701.78311,658.90810,585.086
Total Liabilities & Shareholders Equity 139,328.802137,269.965118,588.765119,985.62146,108.249143,341.942130,041.76147,726.101145,907.51146,605.354103,778.713100,304.713116,629.238106,656.95787,855.32897,252.971116,083.904104,676.27191,685.5196,266.404123,599.153111,920.56694,027.70194,367.141115,652.073104,862.67893,468.3889,285.681109,167.48598,401.7188,744.85485,637.774103,310.19996,371.7786,659.96783,568.85104,642.72593,725.66683,262.17274,264.38498,326.68991,33381,378.98580,037.256105,776.782100,159.12980,896.35982,946.42698,388.92993,614.05684,471.79181,030.89898,182.34896,286.56992,160.33393,821.746114,693.137105,921.36493,081.22793,104.714117,710.242111,746.57186,633.9266,625.62579,948.5167,458.03756,062.09356,976.33179,354.26567,212.989