Sambu Engineering & Construction Co., Ltd
KRX:001470.KS
980 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 41,992.921 | 55,130.892 | 76,821.749 | 57,939.952 | 79,123.896 | 114,018.226 | 82,043.915 | 93,629.91 | 27,921.152 | 19,705.783 | 27,977.048 | 35,382.767 | 46,595.839 | 111,826.891 | 29,184.664 | 128,279.514 | 66,091.71 |
Short Term Investments
| 3,250.456 | -40,811.035 | -40,161.788 | 22,250.456 | 9,477.396 | 2,250.456 | 50,336.088 | 4,521.969 | 13,063.202 | 13,016.98 | 61,682.342 | 57,133.952 | 76,404.388 | 106,615.461 | 74,994.067 | 96,083.89 | 35,140.953 |
Cash and Short Term Investments
| 45,243.377 | 55,130.892 | 76,821.749 | 80,190.408 | 88,601.292 | 116,268.682 | 132,380.003 | 98,151.879 | 40,984.354 | 32,722.763 | 89,659.39 | 92,516.719 | 123,000.227 | 218,442.352 | 104,178.731 | 224,363.404 | 101,232.663 |
Net Receivables
| 186,409.871 | 180,584.61 | 213,985.455 | 146,009.549 | 106,840.056 | 99,934.06 | 106,035.094 | 165,426.173 | 1,219,642.017 | 1,552,845.059 | 639,933.708 | 686,208.447 | 414,262.776 | 431,059.58 | 348,701.569 | 248,434.967 | 0 |
Inventory
| 171,609.369 | 177,189.85 | 123,276.17 | 133,276.168 | 34,378.79 | 30,579.917 | 35,236.847 | 56,101.788 | 55,766.639 | 93,162.088 | 121,319.874 | 129,509.354 | 176,780.392 | 63,637.741 | 81,661.169 | 132,266.39 | 161,541.871 |
Other Current Assets
| 11,392.486 | 0.001 | 0 | -0.001 | -0.001 | -0.001 | -0 | -0 | 0 | 0 | -0.001 | 0.001 | 0.001 | 0.002 | -0.001 | 0.001 | 179,177.199 |
Total Current Assets
| 414,655.102 | 412,905.354 | 414,083.374 | 359,476.124 | 229,820.138 | 246,782.658 | 273,651.943 | 319,679.84 | 1,316,393.01 | 1,678,729.91 | 850,912.972 | 908,234.522 | 714,043.395 | 713,139.675 | 534,541.468 | 605,064.762 | 441,951.733 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 17,847.578 | 17,143.631 | 18,103.392 | 7,373.916 | 27,501.657 | 26,899.128 | 15,409.094 | 17,369.313 | 313,585.755 | 343,831.238 | 403,434.034 | 302,922.196 | 301,755.148 | 426,828.687 | 443,336.492 | 373,649.572 | 382,499.824 |
Goodwill
| 0 | 489.004 | 489.004 | 489.004 | 0 | 64.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 664.047 | 664.047 | 1,026.231 | 1,026.231 | 664.047 | 871.047 | 1,158.241 | 1,713.32 | 2,904.398 | 3,567.964 | 3,910.887 | 3,876.686 | 4,605.599 | 15,607.294 | 17,192.803 | 2,205.804 | 2,831.686 |
Goodwill and Intangible Assets
| 664.047 | 1,153.051 | 1,515.235 | 1,515.235 | 664.047 | 935.842 | 1,158.241 | 1,713.32 | 2,904.398 | 3,567.964 | 3,910.887 | 3,876.686 | 4,605.599 | 15,607.294 | 17,192.803 | 2,205.804 | 2,831.686 |
Long Term Investments
| 80,091.769 | 78,506.445 | 82,208.31 | 13,321.125 | 38,447.818 | 25,652.288 | 7,063.632 | 53,021.515 | 61,431.071 | 52,253.68 | 27,156.747 | 5,252.711 | 1,357.033 | -51,997.694 | -26,996.184 | 55,392.76 | 61,051.762 |
Tax Assets
| -0 | 1,277.664 | 3,153.149 | 2,493.025 | 92,920.072 | 81,562.433 | 91,021.213 | 31,563.738 | 91,579.329 | 32,875.144 | 69,613.671 | 59,520.817 | 11,482.253 | 18,122.026 | 24,302.762 | 17,991.852 | 17,612.438 |
Other Non-Current Assets
| 483.955 | 844.94 | -0.001 | 75,234.172 | 1,960.49 | 1,886.542 | 2,062.875 | 2,321.069 | 231.3 | 105,872.95 | 242,634.924 | 287,149.111 | 631,867.07 | 116,117.503 | 82,631.131 | 103,142.086 | 42,620.104 |
Total Non-Current Assets
| 99,087.348 | 98,925.731 | 104,980.085 | 99,937.474 | 161,494.084 | 136,936.233 | 116,715.056 | 105,988.955 | 469,731.852 | 538,400.976 | 746,750.263 | 658,721.522 | 951,067.102 | 524,677.816 | 540,467.004 | 552,382.074 | 506,615.814 |
Total Assets
| 513,742.45 | 511,831.085 | 519,063.458 | 459,413.598 | 391,314.222 | 383,718.891 | 390,366.999 | 425,668.795 | 1,786,124.863 | 2,217,130.886 | 1,597,663.235 | 1,566,956.044 | 1,665,110.497 | 1,237,817.491 | 1,075,008.472 | 1,157,446.836 | 948,567.547 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 101,110.113 | 84,348.836 | 56,643.418 | 38,988.31 | 32,810.352 | 25,396.76 | 48,943.754 | 80,780.318 | 170,101.072 | 182,954.119 | 169,608.551 | 192,862.428 | 228,261.53 | 139,173.73 | 146,491.107 | 187,522.362 | 111,565.766 |
Short Term Debt
| 178,947.009 | 106,849.833 | 130,262.605 | 128,489.035 | 34,683.701 | 36,075.52 | 46,965.747 | 34,418.46 | 1,060,108.319 | 1,105,278.502 | 1,074,443.837 | 1,056,950.785 | 151,632.803 | 489,559.14 | 369,891.585 | 186,510.601 | 116,839.895 |
Tax Payables
| 123.052 | 652.061 | 390.28 | 58.333 | 0 | 0 | 0 | 0 | 3,160.605 | 2,253.162 | 792.195 | 1,956.693 | 2,249.906 | 3,036.865 | 7,502.213 | 5,069.719 | 4,623.345 |
Deferred Revenue
| 12,092.527 | 28,246.59 | 66,767.868 | 55,221.86 | 58,208.501 | 77,025.681 | 87,955.166 | 119,692.012 | 726,078.339 | 391,833.437 | 107,562.753 | 110,927.905 | 65,402.448 | 3,036.865 | 7,502.213 | 5,069.719 | 4,623.345 |
Other Current Liabilities
| 68,206.146 | 17,370.436 | 132.646 | 128.411 | 63.208 | 101.554 | 153.614 | 190.903 | 208.526 | 25,202.525 | 7,507.167 | 6,450.587 | 5,924.724 | 84,893.539 | 68,957.289 | 187,118.336 | 182,681.519 |
Total Current Liabilities
| 360,355.795 | 236,815.696 | 253,806.538 | 222,827.616 | 125,765.761 | 138,599.516 | 184,018.28 | 235,081.693 | 1,956,496.256 | 1,705,268.583 | 1,359,122.308 | 1,367,191.705 | 451,221.505 | 716,663.274 | 592,842.194 | 566,221.018 | 415,710.525 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 20,011.001 | 48,728.242 | 39,921.103 | 45,062.293 | 59,996.982 | 48,363.743 | 48,874.251 | 31,719.713 | 33,446.61 | 33,935.583 | 59,123.025 | 18,798.522 | 955,703.567 | 173,211.793 | 99,615.804 | 161,799.829 | 99,613.993 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77,811.867 | 115,302.093 | 110,836.221 | 125,517.387 | 86,360.096 | 83,100.866 | 88,394.936 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,404.578 | 17,105.106 | 234.727 | 417.242 | 253.74 | 346.379 | 260.876 | 217.422 |
Other Non-Current Liabilities
| 31,248.001 | 44,102.663 | 19,197.021 | 32,241.738 | 26,759.332 | 28,290.98 | 31,800.415 | 52,265.628 | 55,810.582 | 0.001 | 0.001 | -0 | 0.001 | -0.001 | 0.003 | -0.001 | 92,375.695 |
Total Non-Current Liabilities
| 51,259.002 | 92,830.906 | 59,118.123 | 77,304.032 | 86,756.313 | 76,654.723 | 80,674.666 | 83,985.341 | 89,257.192 | 128,152.028 | 191,530.225 | 129,869.47 | 1,081,638.196 | 259,825.628 | 183,063.052 | 250,455.64 | 192,207.11 |
Total Liabilities
| 411,614.797 | 329,646.601 | 312,924.661 | 300,131.648 | 212,522.074 | 215,254.239 | 264,692.946 | 319,067.034 | 2,045,753.447 | 1,833,420.611 | 1,550,652.533 | 1,497,061.175 | 1,532,859.701 | 976,488.902 | 775,905.245 | 816,676.658 | 607,917.635 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 204,259.254 | 197,673.375 | 137,556.269 | 137,546.368 | 136,140.315 | 124,015.655 | 93,833.75 | 48,791.975 | 44,013.435 | 40,013.435 | 40,013.435 | 40,013.435 | 40,013.435 | 39,284.825 | 38,570.395 | 37,869.86 | 37,869.86 |
Retained Earnings
| -204,328.763 | -92,863.85 | -22,115.972 | -21,688.883 | -6,355.193 | -78,499.661 | 1,537.799 | 36,752.515 | -897,967.454 | -266,249.622 | -30,272.149 | 79,010.79 | 120,676.954 | 72,911.539 | 102,542.609 | 120,101.058 | 122,051.449 |
Accumulated Other Comprehensive Income/Loss
| -3,616.322 | 115,709.051 | 128,544.267 | 81,724.719 | 234,943.997 | 190,192.532 | 225,621.994 | 220,633.332 | 729,637.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 109,047.236 | -27,720.159 | -27,574.18 | -27,274.126 | -178,106.337 | -60,251.437 | -84,863.96 | -87,092.584 | -50,259.714 | 680,350.915 | 100,774.413 | 19,123.042 | 30,060.938 | 179,115.006 | 180,034.569 | 182,839.633 | 180,349.752 |
Total Shareholders Equity
| 105,361.405 | 192,798.417 | 216,410.384 | 170,308.078 | 186,622.782 | 175,457.089 | 236,129.583 | 219,085.239 | -174,576.427 | 454,114.727 | 110,515.699 | 138,147.267 | 190,751.327 | 291,311.37 | 321,147.573 | 340,810.551 | 340,271.061 |
Total Equity
| 102,127.653 | 182,184.483 | 206,138.797 | 159,281.95 | 178,792.148 | 168,464.652 | 125,674.053 | 106,601.761 | -259,628.584 | 383,710.275 | 47,010.702 | 69,894.868 | 132,250.796 | 261,328.589 | 299,103.227 | 340,770.178 | 340,649.912 |
Total Liabilities & Shareholders Equity
| 513,742.45 | 511,831.085 | 519,063.458 | 459,413.598 | 391,314.222 | 383,718.891 | 390,366.999 | 425,668.795 | 1,786,124.863 | 2,217,130.886 | 1,597,663.235 | 1,566,956.044 | 1,665,110.497 | 1,237,817.491 | 1,075,008.472 | 1,157,446.836 | 948,567.547 |