Sambu Engineering & Construction Co., Ltd
KRX:001470.KS
998 (KRW) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 574,975.687 | 463,157.669 | 357,047.94 | 379,362.246 | 226,287.328 | 177,427.227 | 280,423.782 | 390,337.423 | 528,046.34 | 607,803.195 | 598,411.578 | 613,848.003 | 727,979.844 | 957,787.326 | 927,566.479 | 837,259.55 | 655,806.703 |
| Cost of Revenue
| 610,532.275 | 491,453.073 | 325,897.387 | 350,113.8 | 208,958.897 | 160,328.629 | 280,715.37 | 391,299.911 | 528,157.186 | 578,186.523 | 552,478.391 | 572,840.829 | 731,600.039 | 882,681.336 | 853,754.002 | 751,957.05 | 586,327.474 |
| Gross Profit
| -35,556.588 | -28,295.404 | 31,150.553 | 29,248.446 | 17,328.431 | 17,098.599 | -291.588 | -962.488 | -110.846 | 29,616.672 | 45,933.186 | 41,007.174 | -3,620.195 | 75,105.99 | 73,812.477 | 85,302.5 | 69,479.229 |
| Gross Profit Ratio
| -0.062 | -0.061 | 0.087 | 0.077 | 0.077 | 0.096 | -0.001 | -0.002 | -0 | 0.049 | 0.077 | 0.067 | -0.005 | 0.078 | 0.08 | 0.102 | 0.106 |
| Reseach & Development Expenses
| 563.429 | 885.512 | 316.629 | 736.818 | 1,009.871 | 796.589 | 1,042.301 | 1,085.917 | 757.521 | 2,159.984 | 9,161.517 | 6,373.226 | 11,710.719 | 7,725.13 | 8,660.881 | 5,840.279 | 2,564.789 |
| General & Administrative Expenses
| 1,622.208 | 1,171.607 | 1,163.51 | 1,579.284 | 1,034.491 | 1,924.518 | 720.481 | 1,189.543 | 8,709.887 | 8,660.039 | 9,093.016 | 8,713.121 | 4,645.269 | 2,898.994 | 2,829.83 | 2,364.875 | 4,801.189 |
| Selling & Marketing Expenses
| 16,244.805 | 9,152.714 | 13,256.908 | 18,282.391 | 6,089.208 | 3,683.332 | 5,584.609 | 8,745.988 | 7,300.01 | 8,426.455 | 4,197.694 | 5,151.049 | 10,186.93 | 9,030.378 | 9,142.423 | 7,691.961 | 12,137.384 |
| SG&A
| 17,867.013 | 10,324.321 | 14,420.418 | 19,861.675 | 7,123.699 | 5,607.85 | 6,305.09 | 9,935.531 | 16,009.897 | 17,086.494 | 13,290.71 | 13,864.17 | 14,832.199 | 11,929.372 | 11,972.253 | 10,056.836 | 16,938.573 |
| Other Expenses
| 24,164.964 | 22,216.104 | 20,180.035 | 5,585.446 | 4,779.776 | 8,594.453 | 6,262.176 | 555,804.358 | -199,669.555 | -104,233.599 | -127,958.268 | -26,978.404 | 173,187.484 | 2,012.714 | -3,642.609 | 1,683.247 | 5,235.082 |
| Operating Expenses
| 42,595.406 | 33,425.937 | 34,917.082 | 26,183.939 | 12,913.346 | 26,326.525 | 19,107.537 | 34,143.438 | 63,163.555 | 99,590.028 | 70,659.092 | 70,418.764 | 199,730.402 | 57,211.011 | 60,174.755 | 51,816.119 | 52,285.414 |
| Operating Income
| -78,151.994 | -62,976.131 | 1,874.601 | 8,015.852 | 11,925.445 | -9,369.5 | -19,352.774 | -35,105.925 | -63,274.401 | -69,973.355 | -24,725.906 | -29,411.59 | -233,166.751 | 17,894.98 | 13,637.72 | 33,486.38 | 17,193.816 |
| Operating Income Ratio
| -0.136 | -0.136 | 0.005 | 0.021 | 0.053 | -0.053 | -0.069 | -0.09 | -0.12 | -0.115 | -0.041 | -0.048 | -0.32 | 0.019 | 0.015 | 0.04 | 0.026 |
| Total Other Income Expenses Net
| -32,088.548 | -4,988.404 | -3,658.196 | -13,191.32 | 4,562.793 | -62,763.936 | -15,728.007 | 554,584.56 | -521,495.849 | -159,991.989 | -187,644.768 | -49,100.879 | -69,235.195 | -44,747.714 | -48,959.92 | -1,115.094 | 1,275.431 |
| Income Before Tax
| -110,240.542 | -70,178.188 | -1,783.595 | -21,040.909 | 9,520.285 | -72,133.436 | -35,080.782 | 519,478.635 | -586,484.942 | -227,216.095 | -212,370.674 | -79,165.723 | -277,529.911 | -26,852.734 | -35,322.2 | 32,371.286 | 18,469.247 |
| Income Before Tax Ratio
| -0.192 | -0.152 | -0.005 | -0.055 | 0.042 | -0.407 | -0.125 | 1.331 | -1.111 | -0.374 | -0.355 | -0.129 | -0.381 | -0.028 | -0.038 | 0.039 | 0.028 |
| Income Tax Expense
| 767.232 | 3,259.775 | -234.679 | 99.556 | 36.359 | -39,189.849 | 1,336.495 | 811,736.657 | -101,995.127 | 41,570.344 | -35,457.952 | -48,315.817 | -37,541.199 | 13,494.198 | 6,579.7 | 15,090.124 | 7,972.476 |
| Net Income
| -110,490.811 | -73,437.963 | -1,548.916 | -21,140.465 | 7,421.848 | -72,752.128 | -33,041.942 | 265,267.367 | -620,161.803 | -263,467.811 | -172,027.158 | -28,574.139 | -234,326.062 | -26,322.672 | -23,915.587 | 2,252.834 | 10,477.879 |
| Net Income Ratio
| -0.192 | -0.159 | -0.004 | -0.056 | 0.033 | -0.41 | -0.118 | 0.68 | -1.174 | -0.433 | -0.287 | -0.047 | -0.322 | -0.027 | -0.026 | 0.003 | 0.016 |
| EPS
| -550.25 | -406.38 | -11.26 | -157.16 | 55.76 | -723.83 | -563.2 | 9,945.8 | -859,729.81 | -329,505.69 | -227,399.96 | -38,450.29 | -315,340.51 | -36,130.02 | -32,823.53 | 3,094.96 | 14,097 |
| EPS Diluted
| -550.25 | -406.38 | -11.26 | -157.16 | 55.76 | -723.83 | -563.2 | 9,945.8 | -859,729.81 | -329,505.69 | -227,399.96 | -38,450.29 | -315,340.51 | -36,130.02 | -32,823.53 | 3,094.96 | 14,097 |
| EBITDA
| -96,885.8 | -77,260.946 | 4,248.362 | -18,027.873 | 10,760.314 | -47,962.885 | -32,377.668 | 524,769.992 | -493,530.646 | -146,598.514 | -131,096.796 | 1,994.675 | -207,309.051 | 52,400.301 | 20,506.221 | 75,651.666 | 37,094.355 |
| EBITDA Ratio
| -0.169 | -0.115 | 0.008 | 0.024 | 0.056 | -0.377 | -0.103 | 1.344 | -0.692 | -0.265 | -0.224 | -0.044 | -0.249 | 0.056 | 0.002 | 0.095 | 0.057 |