Sambu Engineering & Construction Co., Ltd

KRX:001470.KS

599 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 52,892.18434,271.93941,992.92170,373.303102,396.95625,324.10255,130.89283,867.116109,854.59795,690.67476,821.74946,659.68176,989.17442,707.50757,939.95249,083.02347,982.73488,997.88579,123.89656,607.0482,245.69787,199.514114,018.226110,696.133105,594.66281,813.9382,043.915135,774.37881,663.10285,441.39393,629.9130,346.56929,507.10119,716.03727,921.15218,956.01830,953.87321,659.29219,705.78314,494.6421,699.40212,840.8527,977.04815,850.65723,227.8929,466.46635,382.76752,778.83558,918.608131,266.35655,019.11597,499.6794,967.94153,511.37849,023.94537,461.5454,547.82135,248.08923,926.46516,475.6618,772.79561,895.41547,429.625
Short Term Investments 2,550.4562,550.4563,250.4563,250.456-39,357.522-39,729.763-40,811.035-45,197.65-45,888.048-38,224.608-40,161.788-46,705.9317,250.45637,250.45622,250.4564,477.39614,478.3969,477.3969,477.39647,498.70648,601.64240,203.0422,250.45652,657.1552,148.01553,272.10350,336.0884,735.065,051.82712,538.4814,521.9697,187.02627,808.6453,597.92213,063.2029,599.7757,276.9579,489.27813,016.9816,921.83749,544.69859,750.28561,682.342107,232.48182,461.48667,139.31857,133.95259,989.01935,751.49271,269.211128,446.04258,248.81336,298.32199,317.795113,387.065108,673.04695,307.47618,156.03116,220.18138,829.25416,333.70824,848.410,831.1
Cash and Short Term Investments 55,442.63936,822.39545,243.37773,623.759102,396.95625,324.10255,130.89283,867.116109,854.59795,690.67476,821.74946,659.68184,239.6379,957.96380,190.40853,560.41962,461.1398,475.28188,601.292104,105.746130,847.339127,402.556116,268.682163,353.283157,742.677135,086.033132,380.003140,509.43886,714.92997,979.87498,151.87937,533.59557,315.74623,313.95940,984.35428,555.79338,230.8331,148.5732,722.76331,416.47771,244.172,591.13589,659.39123,083.138105,689.37696,605.78492,516.719112,767.85494,670.098402,535.567183,465.157155,748.483131,266.262152,829.173162,411.01146,134.586149,855.29753,404.1240,146.64655,304.91435,106.50386,743.81558,260.725
Net Receivables 106,909.091139,098.344186,409.871235,543.328258,250.18249,486.991180,584.61187,807.856196,605.754258,203.351213,985.455244,409.177188,521.293191,858.274146,009.549167,686.267148,785140,215106,840.056101,413.7674,303.022099,934.0661,486.16258,544.16986,768.299106,035.094000165,426.1730001,219,642.017001,238,456.2491,552,845.0590476,940.559618,539.029639,933.7080697,650.371697,441.746686,208.447443,353.172524,891.282446,553.0360363,343.777378,973.404354,204.6090279,815.5880000205,612.142168,753.148246,163.299
Inventory 175,293.048164,233.093171,609.369158,600.557161,413.674166,525.022177,189.85185,979.977193,256.641120,552.66123,276.17126,692.73131,745.144129,680.771133,276.168129,069.22452,450.85332,869.4734,378.7934,279.50132,540.03731,433.92630,579.91732,117.34431,501.63635,265.29535,236.84736,479.06538,993.42939,729.156,101.78854,750.68953,661.51953,973.84255,766.639392,632.949391,828.2491,388.29593,162.08892,944.78592,847.046101,343.881121,319.874117,031.683118,326.704123,917.584129,509.35460,588.44968,717.53771,236.50457,642.45758,634.12861,612.40670,584.91787,874.618104,718.456119,128.373140,337.134146,759.278155,208.86248,866.16745,551.71945,975.253
Other Current Assets 8,092.32412,807.23111,392.486-00-0.0010.0010000-000.001-0.001-0-00-0.001-0-073,666.801-0.00132,008.74323,393.9180.001-0119,160.923136,826.667141,152.198-01,275,995.5051,111,117.0341,193,122.92701,216,658.4411,302,947.0510.0010423,047.45-0.001-0.001-0.001662,139.698-0.0010.0010.0010.001-0.0010.001425,245.784-0.0010.002-0.001286,298.776-0.001262,049.671250,339.797236,840.414206,425.2650.0010.001-0.001
Total Current Assets 345,737.102352,961.063414,655.102467,767.644522,060.81441,336.114412,905.354457,654.949499,716.992474,446.686414,083.374417,761.587404,506.067401,497.008359,476.124350,315.91263,696.983271,559.751229,820.138239,799.006237,690.398232,503.283246,782.658288,965.532271,182.4257,119.628273,651.943296,149.426262,535.025278,861.172319,679.841,368,279.7891,222,094.2991,270,410.7281,316,393.011,637,847.1831,733,006.1211,360,993.1151,678,729.91547,408.712641,031.704792,474.044850,912.972902,254.519921,666.45917,965.115908,234.522616,709.476688,278.916920,325.108666,353.398577,726.387571,852.074577,618.698536,584.404530,668.629531,033.341444,081.051423,746.338416,939.041289,584.813301,048.683350,399.276
Non-Current Assets:
Property, Plant & Equipment, Net 17,344.53717,409.46617,847.57818,461.79118,896.86316,709.59217,143.63117,526.94517,704.23817,526.24718,103.39212,044.2177,062.1657,231.1527,373.91628,456.34327,186.37627,403.70327,501.65728,172.92728,338.91727,017.49126,899.12814,833.6815,131.67715,316.63515,409.09415,950.63316,210.9616,658.34717,369.31329,663.06517,846.44138,609.784313,585.755311,780.387311,302.816354,546.946343,831.2381,167,645.1281,171,195.095401,365.731403,434.034293,850.556270,058.293300,299.371302,922.19640,993.64352,176.35349,553.03449,487.042207,180.07207,717.5207,641.724206,002.625208,190.881209,614.544208,902.788209,254.064209,240.528208,185.494208,262.173203,084.623
Goodwill 979.400489.004489.004489.004489.004489.004489.004489.004489.004489.004489.004489.004489.004000064.79564.79564.79564.7950000000000000000000000000000000000000000
Intangible Assets 0664.047664.047664.047664.047664.047664.047664.0471,026.2311,026.231,026.2311,026.231,026.231,026.231,026.2311,026.23664.047664.047664.047664.047664.047871.047871.047664.047629.987629.9871,158.241629.987531.502531.5021,713.322,279.1222,279.1222,279.1222,904.3983,530.573,542.0173,556.5173,567.9644,032.8024,385.7543,890.6143,910.8873,775.0333,811.7863,840.3233,876.6863,720.8343,793.4733,829.7923,866.111390.079420.2041,413.2921,700.1811,844.0671,739.1532,002.0452,133.4912,264.9372,529.7122,703.845507.608
Goodwill and Intangible Assets 979.4664.047664.0471,153.0511,153.0511,153.0511,153.0511,153.0511,515.2351,515.2341,515.2351,515.2341,515.2341,515.2341,515.2351,026.23664.047664.047664.047728.842728.842935.842935.842664.047629.987629.9871,158.241629.987531.502531.5021,713.322,279.1222,279.1222,279.1222,904.3983,530.573,542.0173,556.5173,567.9644,032.8024,385.7543,890.6143,910.8873,775.0333,811.7863,840.3233,876.6863,720.8343,793.4733,829.7923,866.111390.079420.2041,413.2921,700.1811,844.0671,739.1532,002.0452,133.4912,264.9372,529.7122,703.845507.608
Long Term Investments 79,502.10779,154.22180,091.76931,437.97776,283.55177,453.71878,506.44587,407.13588,088.39380,368.2282,208.3186,435.42727,864.609-1,714.41313,321.12543,327.2534,473.06238,490.42938,447.81823,417.36322,100.93829,482.52225,652.28815,977.27912,663.6548,384.1657,063.63245,933.73354,290.18846,533.28953,021.51548,730.3534,782.16968,025.49861,431.07172,444.86369,828.41764,870.51752,253.6875,902.59541,374.16831,354.29727,156.747-13,104.26714,047.707-7,490.3025,252.711218,291.965269,388.891-100,163.32156,140.436113,573.692128,521.82464,896.9256,609.324109,587.217128,200.912205,558.071209,546.532185,855.627233,058.49231,196.136247,876.194
Tax Assets 664.047-664.047-01,030.4561,030.6261,044.9421,277.6642,497.2152,497.2153,153.1493,153.1493,086.543,603.5562,493.0252,493.02554,305.89297,170.59493,951.69792,920.072102,544.31490,669.60481,677.39381,562.43390,503.90393,792.25891,118.85691,021.21328,473.71927,402.66335,044.94431,563.73835,369.69577,310.33379,091.89291,579.32932,875.14433,339.1362,032.03532,875.14485,992.05977,237.77374,278.83569,613.67168,452.56865,820.91961,702.75459,520.8178,433.07643,924.04638,957.43735,228.24619,705.58319,514.79722,809.25219,571.39517,769.44917,092.37219,881.60618,177.49917,552.0349,473.20310,588.08310,962.692
Other Non-Current Assets 323.3731,063.276483.95541,483.757-0.001754.82844.94910.5323,336.0650.001-0.001053,948.490,140.66175,234.172231.3231.31,784.1581,960.491,994.6181,960.4891,932.0461,886.5421,971.8652,102.6912,136.8192,062.8752,142.5062,250.5822,279.0242,321.0692,091.316231.299231.3231.388,614.28190,236.82994,523.31105,872.95407,493.892452,341.935240,730.621242,634.924284,366.421259,975.765277,972.336287,149.111642,943.492386,268.813438,358.254283,527.84263,449.29541,623.517104,671.515118,625.937113,967.909100,670.57722,982.23121,118.55942,051.50719,873.55228,359.40214,213.126
Total Non-Current Assets 98,813.46497,626.96399,087.34893,567.03397,364.0997,116.12498,925.731109,494.877113,141.145102,562.851104,980.085103,081.41893,993.96599,665.65899,937.474127,347.016159,725.378162,294.033161,494.084156,858.063143,798.79141,045.294136,936.233123,950.774124,320.267117,586.462116,715.05693,130.578100,685.895101,047.106105,988.955118,133.548132,449.364188,237.596469,731.852509,245.245508,249.209579,529.325538,400.9761,741,066.4761,746,534.725751,620.098746,750.263637,340.311613,714.47636,324.482658,721.522914,383.01755,551.576430,535.196428,249.677404,298.719397,797.842401,432.703402,509.462451,359.523457,317.558459,326.741460,230.145456,964.633473,120.451481,109.639476,644.243
Total Assets 444,550.567450,588.026513,742.45561,334.677619,424.9538,452.238511,831.085567,149.827612,858.138577,009.536519,063.458520,843.005498,500.031501,162.667459,413.598477,662.926423,422.361433,853.784391,314.222396,657.069381,489.188373,548.577383,718.891412,916.306395,502.667374,706.09390,366.999389,280.004363,220.92379,908.278425,668.7951,486,413.3371,354,543.6631,458,648.3241,786,124.8632,147,092.4282,241,255.331,940,522.4392,217,130.8862,288,475.1882,387,566.4291,544,094.1421,597,663.2351,539,594.8311,535,380.921,554,289.5981,566,956.0441,531,092.4861,443,830.4921,350,860.3041,094,603.075982,025.106969,649.916979,051.401939,093.866982,028.152988,350.899903,407.79883,976.483873,903.675762,705.264782,158.322827,043.519
Liabilities & Equity:
Current Liabilities:
Account Payables 116,891.413122,206.754101,110.11392,051.018123,322.584112,402.35584,348.83663,704.61990,104.65947,088.97356,643.41855,469.48147,439.24967,300.24738,988.3137,274.54440,456.39963,506.26932,810.35246,897.81125,256.73916,319.26725,396.7620,903.96545,624.04537,931.20148,943.75434,858.63251,556.44462,598.5780,780.31865,943.024102,927.50697,298.826170,101.072156,243.047170,517.479163,345.004182,954.119178,723.846181,432.917151,946.272169,608.551174,191.809172,183.113173,877.645192,862.428221,524.925218,197.739291,716.986256,013.301102,429.508149,852.056110,982.268103,954.903128,992.918141,310.814100,891.346107,817.80797,680.27876,614.24891,506.97188,254.39
Short Term Debt 173,431.068148,646.27178,947.009156,108.105156,889.55393,362.246106,849.833112,912.067125,555.292110,815.262130,262.605116,032.555116,529.054126,235.387128,489.03568,848.20565,845.37534,641.24334,683.70148,645.94236,245.15236,076.15736,075.5236,075.18436,075.18445,864.87446,965.74723,219.46623,296.14123,600.94734,418.4632,191.3434,418.4625,0001,060,108.3191,352,756.3451,394,694.821,107,176.2191,105,278.5021,082,617.541,141,731.5921,067,234.4921,074,443.8371,064,113.3531,073,506.2241,084,482.4581,056,950.785121,748.559262,749.203320,436.613397,247.736264,031.678147,535.027183,584.8248,801.688239,998.884152,589.156152,071.616105,782.003103,047.4699,797.53689,883.52190,523.855
Tax Payables 0919.351123.0521,223.895508.684467.079652.0611,190.4841,190.484213.783390.28000.13958.33300000000000000007,549.014003,160.6059,623.2421,855.3742,225.2882,253.1622,558.632,750.6531,206.613792.1951,597.0041,375.0772,235.6661,956.6930000434.3611,343.0084,940.9892,284.1233,954.7994,851.4802,793.3223,952.25205,732.37411,983.732
Deferred Revenue 23,462.0777,524.39912,092.52732,584.8236,005.66327,368.57728,246.5929,884.24473,082.20171,996.36666,767.86852,545.09275,248.86556,182.18455,221.8676,837.86756,944.17558,250.04958,208.50143,192.95978,502.51981,982.49977,025.68165,294.728090,120.79187,955.166108,971.949114,650.156116,654.245119,692.012378,086.2511,004,548.109993,562.037726,078.339506,846.29422,529.997373,017.577391,833.437126,147.509101,221.551116,090.985107,562.753109,124.431109,637.265100,763.804110,927.90547,643.022048,523.862088,874.2531,343.008161,266.915159,474.365171,857.52242,904.451189,032.833193,430.0073,952.2520107,869.217161,765.679
Other Current Liabilities 32,568.54734,618.72568,206.146158.518157.77119,448.33317,370.43617,123.287-13,826.02417,850.039132.646132.832129.90660.095128.41161.838-0-063.208-0100.451-0.001101.55416,951.38872,324.05263.706153.614156.051163.968168.658190.903755,753.074180.348237.247208.526215.35151,825.5275,290.7825,202.5257,173.1347,458.3513,998.677,507.1675,833.1186,023.4696,208.3516,450.587513.35946,787.9690.00146,896.231-0.001142,147.887-0.002-0.0020.001-0.001175.754-0.001189,083.89593,418.1990.0010.001
Total Current Liabilities 346,353.105312,996.149360,355.795280,902.461316,375.571252,581.511236,815.696223,624.217274,916.128247,750.64253,806.538224,179.96239,347.073249,777.913222,827.616183,022.454163,245.948156,397.561125,765.761138,736.712140,104.861134,377.922138,599.516139,225.265154,023.281173,980.572184,018.28167,206.098189,666.709203,022.42235,081.6931,231,973.6891,142,074.4231,116,098.111,956,496.2562,016,061.0332,039,567.8231,648,829.581,705,268.5831,394,662.0291,431,844.411,349,270.4191,359,122.3081,353,262.7111,361,350.0711,365,332.2581,367,191.705391,429.865527,734.911660,677.462700,157.268455,335.438440,877.978455,833.981512,230.954540,849.323536,804.42442,171.549407,029.816393,763.885269,829.983289,259.71340,543.925
Non-Current Liabilities:
Long Term Debt 4,011.00120,011.00120,011.00162,712.77163,587.78761,540.6648,728.24252,883.92438,807.91937,548.62839,921.10348,705.84743,393.90643,873.51845,062.29358,270.72336,371.10960,109.46259,996.98231,517.8531,609.44930,017.38548,363.74350,778.16450,784.61349,047.99148,874.25150,695.05929,925.61529,718.16631,719.71327,232.65928,978.60228,655.84433,446.61117,173.391119,941.20335,213.10233,935.58323,196.88633,687.28459,711.89259,123.02554,173.63718,849.65518,918.35418,798.522860,767.169692,194.746441,937.14663,614.79103,838.173106,735.833106,241.15412,126.03619,507.10827,204.5233,559.24152,732.29559,506.26972,017.33368,853.62866,068.373
Deferred Revenue Non-Current 00000000000000000000000000000000000078,353.86481,847.17477,811.867087,233.2040115,302.09372,957.28170,873.47977,197.043110,836.2210000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000000000000000000000029,201.26149,078.96235,971.69416,404.578207,001.285207,063.96717,105.10617,105.106234.727234.727234.727234.7270000000000000000
Other Non-Current Liabilities 32,570.99531,249.39731,248.00150,988.78546,599.89741,206.50844,102.66321,726.82220,779.32319,016.44219,197.02118,476.06120,910.58420,173.99832,241.73828,094.40825,793.02615,694.71826,759.33223,714.58523,043.81620,971.18128,290.9825,708.03325,272.36932,187.41731,800.41529,425.13744,728.95344,095.07452,265.62880,499.1256,167.07454,358.98355,810.58265,494.1460.0020.0010.001109,538.21137,307.956104,084.3390.00136,282.73935,739.73634,768.994-081,239.40684,239.58185,062.36787,603.28778,180.73774,698.54971,628.49875,164.48577,027.07478,863.07685,858.47583,701.45282,141.7681,558.96681,232.59881,997.41
Total Non-Current Liabilities 36,581.99651,260.39851,259.002113,701.556110,187.684102,747.16892,830.90674,610.74659,587.24256,565.0759,118.12367,181.90764,304.4964,047.51677,304.03286,365.13162,164.13575,804.1886,756.31355,232.43554,653.26550,988.56676,654.72376,486.19776,056.98281,235.40880,674.66680,120.19674,654.56873,813.2483,985.341107,731.77985,145.67683,014.82789,257.192211,868.798247,374.031153,031.971128,152.028339,736.382365,292.411180,901.337191,530.225163,648.384125,697.597131,119.118129,869.47942,006.575776,434.327526,999.513151,218.077182,018.91181,434.382177,869.65287,290.52196,534.182106,067.596119,417.716136,433.747141,648.029153,576.299150,086.226148,065.783
Total Liabilities 382,935.101364,256.547411,614.797394,604.017426,563.256355,328.679329,646.601298,234.963334,503.37304,315.71312,924.661291,361.868303,651.563313,825.43300,131.648269,387.585225,410.083232,201.741212,522.074193,969.147194,758.126185,366.488215,254.239215,711.462230,080.263255,215.98264,692.946247,326.294264,321.277276,835.661319,067.0341,339,705.4681,227,220.0991,199,112.9372,045,753.4472,227,929.8312,286,941.8541,801,861.551,833,420.6111,734,398.411,797,136.8221,530,171.7561,550,652.5331,516,911.0951,487,047.6691,496,451.3761,497,061.1751,333,436.441,304,169.2381,187,676.975851,375.344637,354.348622,312.36633,703.634599,521.475637,383.505642,872.016561,589.265543,463.563535,411.914423,406.282439,345.936488,609.708
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000
Common Stock 212,037.752204,259.254204,259.254204,259.254204,259.254197,673.375197,673.375187,673.375187,673.375172,556.269137,556.269137,556.269137,546.368137,546.368137,546.368137,546.368137,546.368137,546.368136,140.315136,140.315124,015.655124,015.655124,015.655124,015.65594,369.20593,833.7593,833.7592,158.99548,931.3348,791.97548,791.97531,142.92531,142.92531,142.92544,013.43544,013.43544,013.43540,013.43540,013.43540,013.43540,013.43540,013.43540,013.43540,013.43540,013.43540,013.43540,013.43540,013.43540,013.43540,013.43539,284.82539,284.82539,284.82538,570.39538,570.39538,570.39537,869.8637,869.8637,869.8637,869.8637,869.8637,869.8637,869.86
Retained Earnings -256,707.206-220,561.905-204,328.763-129,190.63-104,464.102-88,675.475-92,863.854,664.14312,022.16617,367.039-22,115.97214,329.5328,780.841893.891-21,688.88323,457.59813,050.90315,864.211-6,355.19313,703.1047,050.352-1,586.617-78,499.661-50,444.709-52,119.923-6,052.2561,537.79916,963.6733,691.41539,910.4736,752.515-463,974.311-437,440.207-336,666.581-897,967.454-589,291.543-497,016.233-507,815.336-266,249.622-85,568.545-72,111.277-50,165.096-30,272.14934,081.44751,450.71862,872.04679,010.79137,813.78674,896.493100,788.104175,643.942127,211.758127,895.497126,133.48120,412.634121,404.896121,309.276118,490.153118,511.124116,379.937113,398.507116,454.149113,125.993
Accumulated Other Comprehensive Income/Loss -3,216.018-2,869.367-3,616.322115,431.855113,482.483112,954.843115,709.051115,839.653117,244.998120,272.499128,544.267102,065.94772,540.05372,998.420000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 113,237.723109,047.237109,047.236-12,829.564-9,313.772-27,720.159-27,720.159-27,866.349-27,866.349-27,190.676-27,574.18-14,127.803-14,127.803-14,127.80354,450.59354,642.49354,903.90555,730.14456,837.6660,195.18763,010.47672,962.055129,941.095131,009.852130,548.173131,185.059140,758.034149,225.461130,480.409129,189.95133,540.748645,961.067609,365.519641,070.072679,377.592673,311.701671,700.504676,508.847680,350.915665,913.04688,591.34491,925.101100,774.41318,222.28925,497.60523,289.82119,123.04219,828.82624,751.32722,381.79128,298.965178,174.175180,157.234180,643.893180,589.362184,669.355186,299.747185,458.512184,131.935184,241.964188,030.614188,488.376187,437.958
Total Shareholders Equity 65,352.25189,875.219105,361.405177,670.916203,963.863194,232.584192,798.417280,310.822289,074.191283,005.13216,410.384239,823.946204,739.458197,310.876170,308.078215,646.459205,501.177209,140.723186,622.782210,038.605194,076.483195,391.093175,457.089204,580.798172,797.455218,966.553236,129.583258,348.126213,103.154217,892.395219,085.239213,129.681203,068.237335,546.416-174,576.427128,033.593218,697.706208,706.946454,114.727620,357.93656,493.50281,773.44110,515.69992,317.171116,961.758126,175.302138,147.267197,656.047139,661.255163,183.33243,227.732344,670.758347,337.556345,347.768339,572.391344,644.646345,478.883341,818.525340,512.919338,491.761339,298.981342,812.385338,433.811
Total Equity 61,615.46686,331.479102,127.653166,730.661192,861.644183,123.559182,184.483268,914.864278,354.768272,693.827206,138.797229,481.138194,848.468187,337.237159,281.95208,275.34198,012.278201,652.043178,792.148202,687.922186,731.062188,182.089168,464.652197,204.844165,422.404119,490.11125,674.053141,953.7198,899.644103,072.617106,601.761146,707.87127,323.565259,535.386-259,628.584-80,837.403-45,686.525138,660.889383,710.275554,076.778590,429.60713,922.38547,010.70222,683.73648,333.25257,838.22269,894.868197,656.047139,661.255163,183.33243,227.732344,670.758347,337.556345,347.768339,572.391344,644.646345,478.883341,818.525340,512.919338,491.761339,298.981342,812.385338,433.811
Total Liabilities & Shareholders Equity 444,550.567450,588.026513,742.45572,274.933619,424.9538,452.238511,831.085567,149.827612,858.138577,009.536519,063.458520,843.005498,500.031501,162.667459,413.598477,662.926423,422.361433,853.784391,314.222396,657.069381,489.188373,548.577383,718.891412,916.306395,502.667374,706.09390,366.999389,280.004363,220.921379,908.278425,668.7951,486,413.3381,354,543.6641,458,648.3231,786,124.8632,147,092.4282,241,255.3291,940,522.4392,217,130.8862,288,475.1882,387,566.4291,544,094.1411,597,663.2351,539,594.8311,535,380.921,554,289.5981,566,956.0441,531,092.4871,443,830.4931,350,860.3051,094,603.075982,025.106969,649.916979,051.401939,093.866982,028.151988,350.899903,407.79883,976.482873,903.675762,705.263782,158.321827,043.519