Chalkis Health Industry Co., Ltd

SZSE:000972.SZ

3.32 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Assets:
Current Assets:
Cash & Cash Equivalents 110.646207.47220.51737.00780.64556.563123.749223.026334.973126.84317.137532.798512.798673.79413.1431,014.251434.646374.86257.441107.325110.79782.64167.709121.83976.12120.4076.595
Short Term Investments 000000-99.531-103.761-90.2430000000014.438000000000
Cash and Short Term Investments 110.646207.47220.51737.00780.64556.563123.749223.026334.973126.84317.137532.798512.798673.79413.1431,014.251434.646389.297257.441107.325110.79782.64167.709121.83976.12120.4076.595
Net Receivables 50.561107.668163.901183.44223.177312.075159.987225.713266.642504.732403.117637.447778.421,098.421,267.591,277.062861.361896.485806.922476.283458.675296.614386.15266.44225.24426.00314.345
Inventory 616.393216.763160.812-026.084242.546902.109641.285587.406419.03391.647733.311,183.951,482.4571,363.81,141.2611,188.333998.441680.19412.849190.559210.213167.089180.35792.77479.59657.621
Other Current Assets 4.273.91313.3447.0186.3967.82789.04790.11995.01-188.767-112.126-171.372-174.5-265.171-66.373-146.5050.5850.5850.0680.0431.5142.4631.195291.199198.537161.82555.1
Total Current Assets 781.87535.815358.575221.293336.302619.0121,274.8921,180.1421,284.031861.836999.7751,732.1832,300.6672,989.4972,978.163,286.0692,484.9242,284.8081,744.62996.5761.545591.93722.145659.837392.676287.831133.661
Non-Current Assets:
Property, Plant & Equipment, Net 421.715286.765315.291354.399400.433502.173826.254851.107978.407826.9241,563.4471,823.5831,964.9442,154.0542,189.9161,862.8531,939.2611,508.3851,313.5691,102.105966.717641.856374.548332.802163.788127.74145.356
Goodwill 000000000000090.58499.138102.01107.363115.06427.60900000000
Intangible Assets 15.6991.8761.9891.9812.01584.48992.88697.138101.54213.058104.73121.534126.969139.351145.881155.043143.44138.13429.4815.6475.1511.90515.4618.78720.85320.7131.847
Goodwill and Intangible Assets 15.6991.8761.9891.9812.01584.48992.88697.138101.54213.058104.73121.534126.969229.935245.019257.054250.804153.19857.0895.6475.1511.90515.4618.78720.85320.7131.847
Long Term Investments 3.888000402.4480151.195282.795265.025174.91529.36236.00900000243.245000000000
Tax Assets 0.7710.765001.5331.1761.9781.4560.830.5051.3321.8561.87165.3432.7824.8064.7890.649000000000
Other Non-Current Assets 0.1280.1450.1874.833-402.44819.84300093.7816.810.99855.71682.648193.306145.994163.58331.577381.856318.829184.735164.671116.9727.3419.7054.7022.28
Total Non-Current Assets 442.202289.55317.467361.212403.981607.6811,072.3141,232.4951,345.8041,109.1831,705.6721,993.982,149.4992,531.982,631.0232,270.7072,358.4371,937.0541,752.5141,426.5811,156.601818.432506.978378.93194.346153.15549.483
Total Assets 1,224.072825.365676.042582.506740.2821,226.6922,347.2052,412.6372,629.8351,971.022,705.4463,726.1634,450.1675,521.4765,609.1835,556.7764,843.3614,221.8623,497.1352,423.0811,918.1471,410.3621,229.1221,038.767587.021440.986183.144
Liabilities & Equity:
Current Liabilities:
Account Payables 104.11988.07640.30532.47228.00160.781329.738631.737720.218517.095155.444249.457876.253473.484633.944533.503707.467688.654410.428486.786358.877176.39679.3864.19535.99917.9861.572
Short Term Debt 346.45612.32618.3870.35733.305198.357344.072350.845370.83305.57676.595806.8041,870.032,633.8732,144.6292,417.8631,798.6391,537.4641,496.106658.145390.2395.465364.969399.381213.641163.104130.163
Tax Payables 0.34717.2962.0462.1733.459.1738.9172.4141.153-72.4791.687-48.23-215.531-102.224-176.077-61.447-23.838-7.863-10.58312.875-32.181-15.4313.733.64718.4736.338-1.247
Deferred Revenue 100.11547.4630212.054220.924369.025722.021565.791417.846249.4131,946.7782,346.5831,024.39812.328419.554269.374377.961302.156346.923130.8792055.72257.65995.957119.96877.4843.253
Other Current Liabilities 374.522449.009409.6990.86.169141.53352.10556.97226.8965.0319.85239.41214.90613.86556.76538.405109.05426.44111.4886.19929.66519.20317.60521.7351.0382.3131.286
Total Current Liabilities 925.212596.874468.391245.683288.4769.6971,447.9361,605.3451,535.7891,077.1082,798.6693,442.2563,785.5863,133.553,254.8923,259.1452,993.122,554.7152,264.9451,282.009798.742646.786519.613581.268370.646260.887136.274
Non-Current Liabilities:
Long Term Debt 72.1170020.0420000062.46132.97350.097417.453809.931936.606480.592520.795392.202360.701510.658529.94252.8229.1972534.98314.98414.986
Deferred Revenue Non-Current 16.92.4052.7243.0813.4398.7965.325.3925.5355.6077.3620000000000000000
Deferred Tax Liabilities Non-Current 0000007.9160.61500-7.3620000000000000000
Other Non-Current Liabilities -16.513125.665130.589132.4880.5085.3275.32741.00558.07458.28828.68916.18175.259190.862218.177255.89201.9820.9822.32111.10614.27924.1977.150.42233
Total Non-Current Liabilities 72.504128.07133.314155.6113.94714.12318.56447.01363.61126.355161.66266.278592.7121,000.7931,154.783736.485520.795394.184361.684512.979541.046267.079253.39432.1535.40517.98417.986
Total Liabilities 997.716724.944601.705401.295292.347783.821,466.4991,652.3581,599.3991,203.4632,960.3323,508.5344,378.2984,134.3434,409.6753,995.633,513.9152,948.92,626.6291,794.9891,339.788913.865773.007613.418406.051278.871154.26
Equity:
Preferred Stock 000000000000000000000000000
Common Stock 771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284482.053482.053419.069419.069322.361179.089124.589124.589124.589124.589124.589124.58979.58979.58912
Retained Earnings -1,675.822-1,784.06-1,810.145-1,703.33-1,437.438-1,493.317-1,069.463-1,101.808-847.696-785.655-1,698.177-1,332.498-1,396.519-244.873-15.303-43.0788.75316.584111.38391.55171.48114.9260.5194.6530-5.8882.111
Accumulated Other Comprehensive Income/Loss 567.888567.898567.898567.898566.37618.802634.475620.64820.1023.4631.310000000000000000
Other Total Stockholders Equity 540.193540.193540.193540.193541.721541.721541.721541.7211,143.751837.811971.36975.1991,123.7871,122.79628.049568.287672.893756.008393.977338.318314.089287.25276.873269.24290.36785.238.271
Total Shareholders Equity 203.54295.31469.229176.044441.937438.489878.017831.8451,087.44826.90245.777413.985209.3211,359.971,031.815944.2771,004.007951.681629.949554.458510.159426.765401.981398.484169.956158.93222.382
Total Equity 209.456100.42174.336181.211447.936442.872880.706760.2791,030.435767.556-254.885217.62971.8681,387.1331,199.5071,561.1461,329.4461,272.962870.506628.092578.359496.497456.115425.349180.971162.11528.884
Total Liabilities & Shareholders Equity 1,224.072825.365676.042582.506740.2821,226.6922,347.2052,412.6372,629.8351,971.022,705.4463,726.1634,450.1675,521.4765,609.1835,556.7764,843.3614,221.8623,497.1352,423.0811,918.1471,410.3621,229.1221,038.767587.021440.986183.144