Chalkis Health Industry Co., Ltd

SZSE:000972.SZ

3.32 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 53.19299.0839.545110.646219.774324.036249.557207.47289.271138.52563.20420.51750.54815.53110.61437.00726.64730.29727.19880.64537.49240.67839.97456.56334.95463.65870.896123.749133.236181.819180.512223.026139.576109.641124.553334.973182.375261.368491.955126.84116.301153.662288.365317.137313.192591.696453.744532.798325.174310.825376.314512.798404.018361.293532.589673.79583.262576.447469.349413.143700.918539.683747.7821,014.251466.985505.196437.236434.646559.774417.136354.447374.86369.769254.113196.97257.441386.269187.185118.33107.325173.106174.595232.384110.797169.26121.315138.35382.64121.21698.1340167.709253.474121.839287.511
Short Term Investments 0000-0.113-0.123000000000000000000000000000000000000000000000000000000000000001.1166.70214.49414.4380000000000000000222000000
Cash and Short Term Investments 53.19299.0839.545110.646219.774324.036249.557207.47289.271138.52563.20420.51750.54815.53110.61437.00726.64730.29727.19880.64537.49240.67839.97456.56334.95463.65870.896123.749133.236181.819180.512223.026139.576109.641124.553334.973182.375261.368491.955126.84116.301153.662288.365317.137313.192591.696453.744532.798325.174310.825376.314512.798404.018361.293532.589673.79583.262576.447469.349413.143700.918539.683747.7821,014.251466.985505.196437.236434.646560.891423.838368.941389.297369.769254.113196.97257.441386.269187.185118.33107.325173.106174.595232.384110.797169.26121.315138.35382.64143.216118.1340167.709253.474121.839287.511
Net Receivables 56.07667.93140.70233.03827.14731.34340.19788.6297.713100.858136.033139.56135.165182.8590142.649183.359156.521159.16159.119252.016362.695207.462177.73361.24171.596105.672136.145128.629115.85114.647183.234145.10599.323153.02152.551135.189114.67684.269110.818117.209127.4020136.55269.337196.145205.482248.1191,013.010706.804000000000000000818.274838.95601,351.4840922.207444.649412.287549.941806.922267.33700476.2830278.337259.163343.445293.912186.72188.845198.368266.947188.860249.501278.16134.6970
Inventory 1,152.07483.771550.582616.393681.771101.599125.655216.763470.82689.797151.679160.812290.515-00.846-026.05926.05926.07826.08465.29259.853158.354242.546586.498659.372907.476902.109893.82592.571628.977641.285902.874615.972603.593587.406641.017448.325421.846419.03425.838179.829180.342391.647515.593494.416656.245733.311,066.7021,123.011,157.8541,183.951,733.4271,218.1521,370.4111,482.4571,950.0581,387.0461,383.421,363.81,665.149644.929754.1461,141.2611,317.324721.654891.6031,188.3331,326.56744.339821.692998.441903.126668.311670.427680.19681.164313.366373.58412.849726.999447.174202.124190.559440.374163.191171.63210.213190.758148.275158.013167.089226.386180.357125.044
Other Current Assets 55.33871.26140.99221.79374.52759.49248.19822.96144.49640.31641.8837.68558.7120.3189.06542.48362.41564.61770.59470.45389.714142.528147.646144.3939.66566.191101.819112.888130.36590.633106.793134.185208.869178.145203.556209.101100.675225.209202.029205.148133.255327.485460.007154.441337.948324.519340.087264.327781.103774.629710.35603.921,045.1631,046.041,045.268833.251,224.8461,403.7821,396.7821,309.7851,239.7031,443.781,631.9321,487.1991,054.1081,219.525354.595275.0121,025.2511,122.6681,141.806240.835227.361241.254170.49806.99272.318287.012414.112476.326594.436204.445169.788116.744123.366104.203143.569100.709228.498202.094547.154137.84692.655328.768265.191
Total Current Assets 1,316.677722.044671.821781.871,003.219523.633463.606535.815702.306369.496392.796358.575534.939198.69200.525221.293298.48277.494283.03336.302444.513605.754550.336619.012722.357860.8161,185.8631,274.8921,286.05980.8721,030.9291,180.1421,396.4241,003.081,068.4091,284.0311,059.2561,049.5781,190.187861.836792.603788.379928.714999.7751,436.071,606.7751,571.8461,732.1832,172.9792,208.4652,244.5182,300.6673,182.6092,625.4852,948.2692,989.4973,758.1663,367.2753,249.5512,978.163,605.772,628.3923,133.863,286.0692,838.4172,446.3742,501.7082,484.9242,912.7012,290.8452,332.4392,284.8081,944.9041,575.9661,587.8291,744.621,339.752787.564906.022996.51,494.5411,104.551863.459761.5451,026.912575.43642.397591.93829.419657.363705.167722.145850.675659.837677.746
Non-Current Assets:
Property, Plant & Equipment, Net 436.985419.034417.321421.715384.544290.409277.408286.765283.024292.947304.411315.291322.152333.497346.65354.399367.416377.155387.895400.433412.828427.703487.716502.173766.018785.625753.343826.254791.799804.6827.412851.107889.496933.183958.147978.407991.869955.026804.91826.924948.95937.01958.2791,563.4471,699.7111,736.6311,780.5721,823.5831,845.611,888.7271,951.8711,964.9442,124.4722,086.9962,122.4332,154.0542,125.9632,149.7162,165.9272,189.9162,180.9242,073.9921,827.051,862.8531,838.2781,868.9051,903.7221,939.2611,880.7211,551.4381,514.6151,508.3851,317.8051,319.4691,316.0031,313.5691,326.7611,070.7461,087.5781,102.1051,122.4091,126.033983.664966.717908.965841.29666.667641.856493.242486.407334.609374.548372.904332.802286.175
Goodwill 00000000000000000000000000000000000015.65115.6510000000000000090.58490.58490.58490.58499.13899.13899.13899.138102.01102.01102.01102.01103.146101.975107.363107.363000115.064030.881027.6090000000000000000000
Intangible Assets 15.12715.31815.50915.6999.249.2891.8471.8761.9041.9321.9611.9891.9111.9341.9751.9811.9641.9741.9942.0152.2542.33683.71884.48989.56790.67491.77192.88693.99994.91996.02997.13898.2399.299100.421101.542102.804103.78612.59313.05835.30135.87436.418104.73117.823118.797120.165121.534125.677124.618117.038126.969160.19164.376164.381139.351174.168171.916144.779145.881167.944164.6154.355155.043146.512147.454133.401143.441142.634103.115105.2838.13455.50824.9871.82729.48118.24518.24518.3955.6475.2675.07955.1511.31911.51411.7111.9056.26.245015.4618.49418.78720.467
Goodwill and Intangible Assets 15.12715.31815.50915.6999.249.2891.8471.8761.9041.9321.9611.9891.9111.9341.9751.9811.9641.9741.9942.0152.2542.33683.71884.48989.56790.67491.77192.88693.99994.91996.02997.13898.2399.299100.421101.542118.455119.43712.59313.05835.30135.87436.418104.73117.823118.797120.165121.534125.677124.618117.038126.969250.774254.96254.964229.935273.307271.054243.917245.019269.954266.611256.365257.054249.658249.43240.763250.804142.634103.115105.28153.19855.50855.86171.82757.08918.24518.24518.3955.6475.2675.07955.1511.31911.51411.7111.9056.26.245015.4618.49418.78720.467
Long Term Investments 3.8923.8633.8323.8884.114.124000000000-367.4160-1.533-1.533-10.82300039.1134.664205.95351.664179.763180.924180.891179.033173.983173.748173.892174.782174.791175.557176.67174.915184.099184.219183.82129.36235.33235.335.75936.00937.830000000000000000000213.793305.111355.057243.2450000000000000000105.02292.13300000
Tax Assets 0.7710.7710.7710.7710.7651.2870.7650000000001.551.551.5331.5331.1761.1761.1761.1761.9781.9781.9781.9781.4561.4561.4561.4560.830.830.830.830.5050.5050.5050.5050.5160.5160.5161.3321.8561.8561.8561.8561.8711.8711.8711.87165.34365.34365.34365.3432.7822.7822.7822.7822.1292.1294.8064.8064.7894.7894.7894.7890.6490.6490.6490.64900000000000000000000000
Other Non-Current Assets 1.941.2150.2060.12824.98343.4620.1340.9090.1550.1660.1760.1874.3014.53313.6814.833367.41601.5331.53330.06819.44519.64419.84396.83997.73698.63399.531100.868101.957102.859103.761108.9988.78189.48990.24391.49292.25793.76693.7816.6266.6546.6826.810.83310.86210.92210.99812.35551.52454.10955.71681.07881.61382.41582.648245.516244.233245.814193.306200.176199.484196.288145.994220.026222.684231.049163.58384.0461.1729.01331.577430.983383.394382.056381.856370.464378.076317.817318.829214.771201.526183.698184.735176.469168.139171.066164.67132.50630.639190.793116.9724.58627.34115.669
Total Non-Current Assets 458.715440.201437.639442.202423.642348.567284.154289.55285.083295.046306.548317.467328.364339.964362.307361.212370.93380.678391.422403.981435.503450.659592.254607.681993.5121,010.6771,151.6791,072.3141,167.8851,183.8551,208.6461,232.4951,271.5291,295.8411,322.7791,345.8041,377.1121,342.7841,088.4451,109.1831,175.4931,164.2741,185.7161,705.6721,865.5551,903.4461,949.2751,993.982,023.3432,066.742,124.8882,149.4992,521.6662,488.9112,525.1562,531.982,647.5682,667.7852,658.442,631.0232,653.1832,542.2152,284.5092,270.7072,312.7512,345.8082,380.3242,358.4372,321.8372,021.4832,004.6131,937.0541,804.2951,758.7251,769.8861,752.5141,715.471,467.0671,423.791,426.5811,342.4471,332.6381,172.3621,156.6011,096.7531,020.943849.442818.432636.971615.424525.402506.978415.984378.93322.31
Total Assets 1,775.3921,162.2441,109.4611,224.0721,426.862872.199747.76825.365987.389664.542699.344676.042863.303538.654562.832582.506669.41658.172674.452740.282880.0161,056.4131,142.5891,226.6921,715.871,871.4932,337.5422,347.2052,453.9352,164.7272,239.5752,412.6372,667.9532,298.9212,391.1882,629.8352,436.3682,392.3622,278.6321,971.021,968.0961,952.6532,114.432,705.4463,301.6253,510.2213,521.1213,726.1634,196.3224,275.2054,369.4064,450.1675,704.2765,114.3975,473.4255,521.4766,405.7336,035.065,907.9915,609.1836,258.9535,170.6075,418.3695,556.7765,151.1684,792.1824,882.0324,843.3615,234.5384,312.3284,337.0524,221.8623,749.1993,334.6913,357.7153,497.1353,055.2222,254.6312,329.8122,423.0812,836.9882,437.1892,035.8211,918.1472,123.6651,596.3731,491.841,410.3621,466.391,272.7871,230.5691,229.1221,266.6591,038.7671,000.057
Liabilities & Equity:
Current Liabilities:
Account Payables 577.59378.44276.217104.119187.98645.33535.01488.076233.74134.67736.15440.30577.65929.87932.60432.47264.72521.79727.80128.00132.81434.60535.49560.781125.428142.407247.746329.738494.413520.153582.28570.514833.274559.172528.545720.218702.267508.045415.256517.095786.917654.924872.755155.444261.525226.433185.325249.457612.531785.008745.471876.253966.719401.157529.745473.484614.571626.521496.839633.944765.449514.694518.068533.503664.782623.867727.449594.421810.477424.089845.134688.654673.934461.564462.721410.428603.922294.296251.758486.786550.75354.426235.249358.877357.362152.715190.902176.396111.41678.967079.3856.3364.19529.283
Short Term Debt 300.533332.568298.144345.709396.66265.0022.00212.2750018.298000.3570.357000032.948300.139172.179192198.357308338335.521344349350350350.773302.545340.376377.577340.71319.202345.455351.65305.57271370377531.131450.04363.55322.659806.8041,369.9931,474.9521,516.4641,564.2151,466.1192,150.8352,690.772,483.2732,781.2762,391.192,224.7072,119.6292,474.8411,693.9412,030.2832,417.8632,058.6181,547.0291,492.4411,798.6391,702.1151,544.5791,365.0761,328.7561,198.563979.376977.0711,305.619954.958576.288582.386588.745787.488691.488600.8374648.63448.55362.15395.465533.25390.150364.969606.832399.381391.389
Tax Payables 1.1910.3452.4010.3471.2934.5052.31402.6463.8042.0972.0460.5370.781.3852.1731.0820.021.1623.451.0131.3661.7369.1733.6411.5778.1848.9179.8411.6382.5892.4142.3550.863.0681.153-84.811-55.132-50.509-72.479-74.319-48.1641.3731.687-18.39815.665-34.735-48.23-193.221-199.611-198.594-215.531-204.401-133.206-68.177-102.224-194.073-115.025-164.686-176.077-192.393-76.133-56.651-61.447-104.934-41.219-35.829-23.838-98.468-49.007-37.179-7.863-37.753-6.831-18.115-10.583-54.4659.77413.43512.875-43.664-20.028-7.672-32.181-21.447-21.221-22.892-15.431-4.731-2.67103.731.7813.64710.202
Deferred Revenue 066.37789.631100.115502.581439.38322.8090132.846000498.205211.575212.202212.054186.607205.328204.456220.924259.948343.494358.739369.025479.616575.871670.046722.021605.838514.09499.996565.791550.152381.394433.098417.846280.742364.805296.518249.41394.49885.439215.7141,946.7782,053.6882,317.9632,363.0682,346.5831,569.1741,262.181,158.0571,024.3981,228.941215.95515.43612.328144.59849.395428.42419.554625.913658.802370.513269.374113.127225.135416.888377.961510.51414.999290.516302.156415.351431.951424.681346.923-10.656114.409255.511130.879139.4112.77261.0932044.89145.99945.58255.72258.668.465057.65970.39295.957109.5
Other Current Liabilities 556.266340.14426.739374.923515.666-2.286446.683496.523449.736459.315443.97426.04505.1618.118211.617211.038193.74523.8582.204224.001259.02419.648357.271132.36505.416587.857661.916765.28134.734524.104516.895681.6453.7074.952434.132473.70999.247431.531354.215326.922181.53148.526-21.29163.6292,396.5552,633.6782,818.4782,434.2252,027.2221,692.8571,674.4311,560.6491,664.615622.698103.4279.017362.704231.798668.555677.397852.576914.873468.249369.226235.67342.853556.384623.898769.705536.66340.885545.169639.74613.827654.538559.48180.055138.988321.428193.604259.196171.26588.01498.045135.663111.307106.79990.35675.80585.124491.2371.534105.537114.112129.125
Total Current Liabilities 1,435.582817.873803.501925.2121,101.606551.939486.014596.874818.969497.796500.519468.391583.357250.71245.963245.683259.552251.003235.623288.4400.322571.291694.629769.697942.4851,069.8411,410.5251,447.9361,493.8261,395.8951,451.7641,605.3451,692.0321,286.7551,343.3231,535.7891,316.6471,229.8981,070.6121,077.1081,165.1281,125.2911,485.5532,798.6693,089.7223,239.3253,291.7273,442.2563,816.5263,753.2073,737.7713,785.5863,893.0533,041.4843,255.7373,133.553,564.4783,134.4843,225.4163,254.8923,900.4743,047.3752,959.9493,259.1452,854.1362,472.5312,740.4452,993.123,183.8292,456.3212,513.9162,554.7152,474.4842,047.9362,076.2162,264.9451,584.471,019.3461,169.0071,282.0091,553.771,197.15916.391798.7421,120.208691.351636.958646.786715.739551.57491.23519.613770.48581.268560
Non-Current Liabilities:
Long Term Debt 94.38298.47172.38772.504808000000020.04220.04220.07720.0420000000000000000000039.1239.1262.4662.4668.4668.4691.8132.973147.397147.89750.09750.097484.85484.85484.85417.453580.601680.601730.771809.9311,019.6911,019.6911,159.206936.606819.897555.84473.192480.592592.963593.395613.395520.795579.653394.714384.91392.202368.613384.211386.831360.701678.278534.278506.658510.658641.672601.672544.25529.94472.45386.25347.45252.8253.652240229.19748.12519.983
Deferred Revenue Non-Current 17.36417.62817.99216.918.70218.66218.80502.4572.5462.7242.7243.0812.9023.0813.0813.263.263.4393.4398.7968.7968.7968.7969.2259.2965.325.325.3925.3925.3925.3925.4825.55.5185.5355.5535.5715.5895.6070007.362000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0-17.6280000000000000.0770000000004.7783.6667.6187.9161.0531.3430.6150.61500000000000-7.362000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 5517.628016.982.96782.967125.665128.07116.184117.026126.76130.589130.488130.109132.411135.5690.7420.7420.5080.5085.3275.3275.3275.3275.3275.32740.8445.32740.84441.00541.00541.00540.99941.01735.51758.07463.84163.85958.28863.89526.9126.94626.94628.68913.12616.08216.1816.18189.684190.176172.432175.259174.336190.242189.424190.862197.564214.046222.839218.177227.386233.5255.742255.892247.95255.12.4012.95612.55612.2491.9829.5149.51411.2520.9820.0820.0820.6532.3217.5099.2149.41911.10618.2988.09411.28414.27915.69118.687-491.2324.1975.3637.150
Total Non-Current Liabilities 166.74698.47190.37972.504181.669181.629144.47128.07118.64119.572129.484133.314153.611153.054155.646155.6114.0024.0023.9473.94714.12314.12314.12314.12319.3318.2953.78318.56447.28947.7447.01347.01340.99941.01741.03563.61102.961102.979126.337126.35595.3795.406118.746161.662160.523163.9866.27866.278674.534675.026657.282592.712754.937870.843920.1951,000.7931,217.2551,233.7361,382.0451,154.7831,047.283789.34728.935736.485840.913848.495615.795520.795592.609407.27397.159394.184378.127393.726398.084361.684678.36534.36507.311512.979649.18610.886553.669541.046490.748394.344358.734267.079269.341242.687-491.23253.39453.46332.1519.983
Total Liabilities 1,602.328916.344893.88997.7161,283.276733.568630.484724.944937.61617.368630.003601.705736.968403.764401.609401.295263.554255.005239.569292.347414.445585.415708.752783.82961.8151,088.1311,464.3081,466.4991,541.1151,443.6351,498.7771,652.3581,733.0311,327.7721,384.3571,599.3991,419.6081,332.8771,196.9491,203.4631,260.4991,220.6971,604.2992,960.3323,250.2453,403.3053,358.0053,508.5344,491.064,428.2334,395.0534,378.2984,647.993,912.3274,175.9324,134.3434,781.7334,368.2214,607.4614,409.6754,947.7573,836.7153,688.8843,995.633,695.0493,321.0263,356.243,513.9153,776.4382,863.5912,911.0752,948.92,852.6112,441.6622,474.2992,626.6292,262.8311,553.7061,676.3181,794.9892,202.951,808.0361,470.061,339.7881,610.9561,085.695995.692913.865985.08794.2571,230.569773.007823.942613.418579.983
Equity:
Preferred Stock 00000000000000050.90450.90450.90450.90450.904000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.279771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284771.284482.053482.053482.053482.053482.053482.053482.053482.053482.053482.053419.069419.069419.069419.069419.069419.069419.069419.069322.361322.361322.361322.361179.089179.089124.589124.589124.589124.589124.589124.589124.589124.589124.589124.589124.589124.589124.589124.589124.589124.589124.589124.5890124.589124.589124.589124.589
Retained Earnings -1,719.367-1,664.021-1,669.84-1,675.822-1,741.048-1,745.973-1,767.178-1,696.631-1,834.705-1,837.313-1,815.132-1,810.145-1,758.179-1,749.631-1,723.31-1,703.33-1,479.55-1,482.182-1,450.479-1,437.438-1,470.457-1,465.106-1,502.284-1,493.317-1,182.339-1,148.964-1,075.099-1,069.463-1,021.906-1,141.876-1,122.533-1,101.808-938.951-902.416-870.139-847.696-850.209-811.018-794.425-785.655-825.022-803.001-1,000.638-1,698.177-1,486.351-1,430.91-1,382.369-1,332.498-1,724.181-1,586.246-1,482.045-1,396.519-531.253-399.267-313.728-244.873-139.157-100.66490.323-15.303119.323135.162125.841-43.078188.578200.983205.5738.75373.842116.104157.51416.584119.089124.038120.831111.38396.82394.707103.73691.55174.56470.24459.07871.48131.14930.317.22414.92613.37411.96900.5197.664.6534.354
Accumulated Other Comprehensive Income/Loss 0567.8641,108.025567.8881,108.091567.8981,108.091-50.9041,108.091567.8981,108.091567.8981,108.091567.8981,108.091-50.904-50.904-50.904-50.904-50.90400009.4597.25815.08415.6743.1584.0293.7041.8462.5312.2962.4413.3313.344.1065.2193.4631.977-0-01.315.1381.443.501000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,108.0851,071.6681,071.6681,159.09701,108.0911,071.5651,071.565-01,108.091-0452.764-01,158.9951,071.5651,108.091-138.333401.86-1,348.2321,158.9951,073.0931,073.0931,073.0931,160.5221,073.093541.7211,073.093541.7211,163.681541.7211,160.522535.961,073.0931,073.0931,073.0931,163.8531,073.0931,164.6281,073.093750.381907.278909.035883.1351,085.391972.731973.854976.265975.1991,123.3631,114.4081,118.5931,123.7871,122.6651,123.0151,119.1221,141.6941,149.1651,149.264626.767744.11568.189570.851564.844422.907573.25574.421670.322842.332670.009669.571760.916906.031398.178396.962394.636393.977355.47356.621338.09338.318314.483314.358315.131314.089287.319287.319287.25299.709276.972276.972402.488277.228268.921281.205260.6
Total Shareholders Equity 160.002215.319209.469203.542138.326133.401112.19795.31444.66942.06164.24269.229121.195129.743156.064176.044399.819397.192428.896441.937461.349466.7429.522438.489758.927790.101871.791878.017913.058793.959812.977831.845995.3861,031.6861,064.1081,087.441,084.9361,124.8941,142.6826.902855.517877.318653.78145.777262.802314.227365.18413.985-118.76510.216118.601209.3211,073.4651,205.8011,287.4471,359.971,492.0611,530.6531,136.1591,031.8151,106.5811,125.0811,109.754944.2771,180.8971,194.4731,198.2551,004.0071,066.2121,108.0361,097.52951.681641.856645.59640.056629.949576.882575.917566.415554.458513.636509.191498.798510.159443.057442.208429.063426.765414.936413.53402.488401.981401.17398.484389.543
Total Equity 173.064228.272215.58209.456143.586138.631117.276100.42149.77947.17469.34174.336126.335134.89161.223181.211405.856403.167434.882447.936465.571470.998433.837442.872754.055783.362873.234880.706912.82721.092740.798760.279934.922971.151,006.831,030.4351,016.761,059.4841,081.683767.556707.597731.955510.131-254.88551.379106.916163.116217.629-294.738-153.028-25.64771.8681,056.2861,202.071,297.4931,387.1331,624.0011,666.8391,300.531,199.5071,311.1961,333.8921,729.4851,561.1461,456.1191,471.1561,525.7921,329.4461,458.11,448.7371,425.9771,272.962896.588893.029883.416870.506792.392700.924653.494628.092634.038629.153565.76578.359512.709510.678429.063496.497481.31478.531465.388456.115442.717425.349420.074
Total Liabilities & Shareholders Equity 1,775.3921,162.2441,109.4611,224.0721,426.862872.199747.76825.365987.389664.542699.344676.042863.303538.654562.832582.506669.41658.172674.452740.282880.0161,056.4131,142.5891,226.6921,715.871,871.4932,337.5422,347.2052,453.9352,164.7272,239.5752,412.6372,667.9532,298.9212,391.1882,629.8352,436.3682,392.3622,278.6321,971.021,968.0961,952.6532,114.432,705.4463,301.6253,510.2213,521.1213,726.1634,196.3224,275.2054,369.4064,450.1675,704.2765,114.3975,473.4255,521.4766,405.7336,035.065,907.9915,609.1836,258.9535,170.6075,418.3695,556.7765,151.1684,792.1824,882.0324,843.3615,234.5384,312.3284,337.0524,221.8623,749.1993,334.6913,357.7153,497.1353,055.2222,254.6312,329.8122,423.0812,836.9882,437.1892,035.8211,918.1472,123.6651,596.3731,424.7551,410.3621,466.391,272.7871,230.5691,229.1221,266.6591,038.7671,000.057