Chalkis Health Industry Co., Ltd

SZSE:000972.SZ

3.32 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 108.23826.084-106.875-266.7255.063-462.77100.233-268.672-59.16108.165-468.8415.917-1,317.207-352.92514.686-70.73258.942-50.36959.71758.45688.15243.35618.97127.51526.862
Depreciation & Amortization 41.05144.77545.63946.95953.11990.91496.356109.149100.07797.226172.923178.743187.295186.384177.42151.389153.126124.60288.73763.74347.28428.57823.16112.1889.176
Deferred Income Tax -0.006-0.76501.533-0.3570.803-0.523-0.625-0.3250000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital -327.12954.839-200.236134.895134.085642.355-469.801-158.082-168.619-549.757346.906-673.043-778.537-168.107-1,012.508-244.52-215.954-332.703-482.345-146.163102.025-59.238-96.01-212.814-30.235
Accounts Receivables 33.06819.81-16.194-23.321-55.441-213.76450.073-9.699-60.203-28.7063,948.045324.7150000000000000
Inventory -399.841-55.851-177.0030.06216.053641.383-287.94-84.6-185.943-177.498-51.144709.104-62.913-381.184-222.53947.071-189.892-321.875-267.324-222.2919.654-43.1242.592-87.302-14.063
Accounts Payables 21.21191.645-7.039156.623-26.17213.933-231.654-63.15877.8510000000000000000
Other Working Capital 18.433-0.765-01.533-0.3570.972-181.861-73.48317.324-372.259398.049-1,382.147-715.623213.076-789.969-291.591-26.062-10.828-215.02176.12782.372-16.114-98.602-125.512-16.172
Other Non Cash Items 423.27672.04972.79774.981-49.611145.83697.031110.68389.254188.302294.351460.0731,002.669-93.701148.947308.585227.764323.491504.36866.83331.728-7.41118.10113.62427.304
Operating Cash Flow -182.234197.747-188.675-9.889142.657416.335-176.182-206.923-38.448-156.064345.339-28.31-905.78-428.35-671.455144.722223.87865.02170.47642.87269.195.285-35.777-159.48733.108
Investing Activities:
Investments In Property Plant And Equipment -216.6-14.086-12.012-3.875-0.632-8.634-14.697-14.914-302.389-36.885-8.931-13.302-84.834-153.677-431.596-113.265-162.463-158.761-96.676-184.312-423.355-176.246-83.052-205.35-39.317
Acquisitions Net 2.8961.211.215039.92925.1546.5570.01-0.78500004.1790.313.125-126.640.3450.152.4580.1120.00191.178206.1330
Purchases Of Investments -4-1.21-1.2150000-6.1200000-5.035-19.445-14.846-21.542-9.972-82.196-77.504-14.25-22.015-61.439-80
Sales Maturities Of Investments 1320004.7140000.02900.006563.95122.0756.93739.270.7690.77520.59311.91947.1080.52120
Other Investing Activites -1.6651.211.215-3.87594.6311.5566.5570.010.97-36.8853.429-1.96711.096-1.126-9.70247.9268.1248.31326.52112.396-49.498-1.8-83.052-205.351.188
Investing Cash Flow -216.704-9.877-8.797-3.875133.92718.076-3.426-21.025-302.203-36.885-5.473-15.269-73.732408.292-438.358-70.128-203.25-159.307-151.426-226.37-475.072-152.952-135.845-210.567-38.13
Financing Activities:
Debt Repayment -536.295-18-2-32.948-165.052-235-355.773-287.037-472.343-520.299-913.727-1,426.412-3,717.948-3,447.005-2,160.051-1,711.599-1,999.996-2,059.375-1,254.075-615.42-751.315-606.713-650.356-370.12-147.119
Common Stock Issued 0000000000000000000000000
Common Stock Repurchased 0000000000000000000000000
Dividends Paid -16.468-12.913-3.904-0.242-9.374-32.887-31.94-24.892-33.466-37.871-54.631-107.683-163.429-174.37-173.811-187.028-166.252-118.769-105.179-74.807-58.495-41.993-30.636-33.382-17.403
Other Financing Activities 875.008-1.795186.7845-56-255.617497.241419.231,051.912568.7471.251,687.2184,568.0473,903.7082,843.4072,412.1812,190.972,403.2851,481.736864.0831,043.85711.384898.746819.273225.258
Financing Cash Flow 322.245-32.708180.88-28.189-230.426-523.504109.528107.301546.10310.53-497.108153.123686.67282.334509.545513.55424.722225.141122.483173.856234.0462.679217.754415.77160.736
Other Information:
Effect Of Forex Changes On Cash -00-0.002-0.0090.0020.1061.5580.1213.1890.886-7.412-1.823-8-8.165-0.84-8.544-01.003-1.0186.172-0-0.081-0.1120.0010
Net Change In Cash -96.826155.163-16.594-41.96246.16-88.987-68.94-120.525208.641-181.533-164.654107.721-300.841254.111-601.108579.60445.349131.857140.515-3.47228.157-85.06946.0245.71855.714
Cash At End Of Period 110.646175.56420.40136.99478.95732.796121.784190.306310.831102.19309.48474.134366.413667.254413.1431,014.251434.646389.297247.841107.325110.79782.64167.709121.83976.121