Tianjin Tianbao Infrastructure Co., Ltd.

SZSE:000965.SZ

3.34 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Assets:
Current Assets:
Cash & Cash Equivalents 423.156695.521539.676301.161645.441,305.2073,641.6354,939.1362,425.7111,503.945974.819570.291846.6321,106.094536.06197.00295.8410.00718.484101.16455.45131.94471.76470.87110.25215.46711.135
Short Term Investments -894.404-907.362-910.265-865.937-718.576439.47-697.389-704.1895000000000000000025.22000
Cash and Short Term Investments 423.156695.521539.676301.161645.441,305.2073,641.6354,939.1362,425.7111,503.945974.819570.291846.6321,106.094536.06197.00295.8410.00718.484101.16455.45131.94471.76496.09110.25215.46711.135
Net Receivables 784.636234.612229.317900.70940.997133.049405.02115.57869.2546.8464.04723.84328.2925.67115.7594.44914.14539.922774.633775.623620.685762.942677.83310.8866.3246.1861.663
Inventory 9,504.5459,102.7429,950.2127,005.3626,739.2686,655.8314,706.6372,256.0692,670.6932,701.223,352.5313,391.7383,181.7032,978.6262,843.1682,803.021524.556122.08114.753134.449163.43758.5239.34135.53847.82147.29459.997
Other Current Assets 238.62219.892119.14118.41519.8099.05610.3730.008500-2.644-1.062-11.693-1.591-2.286-7.879-2.225-7.02-141.195-238.147-239.107-193.916-164.807-137.03379.692358.497244.15200.865
Total Current Assets 10,950.95710,252.76710,838.3478,225.6467,445.5148,103.1438,763.6657,310.7915,665.6574,209.3684,330.3343,974.1794,055.0364,088.1073,387.1082,902.247627.515530.814669.723772.129645.657688.598651.909522.205422.894313.097273.659
Non-Current Assets:
Property, Plant & Equipment, Net 290.06836.77941.42339.95288.0892.62105.056109.419120.526122.302384.184147.35378.05521.633169.76263.77466.548227.703305.208320.926342.192402.267421.009453.161159.865169.942134.333
Goodwill 10.93410.93410.93410.93410.93410.93439.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.4070000000000
Intangible Assets 3.0393.1583.7864.4385.0395.7040.2270.0247.4617.768.0328.3218.5238.6858.9429.17800000000000
Goodwill and Intangible Assets 13.97214.09114.7215.37215.97216.63839.63439.43146.86847.16747.43947.72947.93148.09348.3548.58539.4070000000000
Long Term Investments 1,811.4172,077.3161,510.5121,342.411,176.61501,186.788828.722704.65100000000000000-11.92000
Tax Assets 392.059404.123394.339293.092266.487230.855193.45897.177.98749.51164.3421.39218.50747.10321.696.9814.9220.772000000000
Other Non-Current Assets 39.57433.1450.20734.816124.5321,233.0413.6639.5050.073704.6465.052427.082506.614515.59279.699288.77265.42262.91959.73966.44666.42474.41121.90153.62829.6932.2680.615
Total Non-Current Assets 2,547.0912,565.452,011.2021,725.6421,671.6861,573.1531,538.5991,084.178950.105923.58961.016643.555651.106632.42519.5408.109376.299291.394364.946387.372408.616476.678442.91494.869189.555202.21134.948
Total Assets 13,498.04812,818.21712,849.5489,951.2889,117.29,676.29610,302.2648,394.9696,615.7625,132.9485,291.354,617.7344,706.1424,720.5263,906.6083,310.3571,003.814822.2081,034.6691,159.5021,054.2731,165.2761,094.8191,017.074612.45515.307408.607
Liabilities & Equity:
Current Liabilities:
Account Payables 1,387.3831,279.1881,102.608487.11390.008344.268418.078522.652489.368332.647420.071713.844430.055261.675141.525114.3652.37861.343122.069132.20674.778177.442149.439149.86153.301121.588116.426
Short Term Debt 1,428.8611,845.7792,188.9281,972.353514.601573.509-2,114.978-1,260.872.377000000133096.65208.6262.4238214.6211.9149.2105.221.5916.59
Tax Payables 371.876414.758502.359211.416275.8979.6585.89111.479-29.779-35.772-58.1465.826-28.949-7.0779.7169.44610.21615.63715.18224.20916.7556.4915.2316.14514.80121.25112.667
Deferred Revenue 1,494.321,085.5671,972.045607.577331.94179.652,114.9781,260.8753.9390000001,181.74156.662113.93686.03652.84259.3366.491129.491137.316127.898143.752110.547
Other Current Liabilities 1,157.3361,906.5031,348.746921.3961,448.3132,253.1692,713.5311,584.291856.539547.3152,066.281,449.9091,676.212,051.9791,819.225142.593130.25139.70741.57153.0136.42136.3225.9832.2170.2276.5251.936
Total Current Liabilities 5,467.96,117.0376,612.3273,988.4372,684.8633,250.5973,131.6092,106.9421,402.223879.9622,486.3512,163.7542,106.2662,313.6551,960.7491,451.693369.291311.637458.276500.458408.534534.855496.813438.593386.625293.455245.499
Non-Current Liabilities:
Long Term Debt 1,453.6191,221.968775.055572.7221,115.3681,206.5352,047.4521,595.37797.20302000258.404295501200000000000.80.8
Deferred Revenue Non-Current 02121000.381.4892.5983.707000000000000000000
Deferred Tax Liabilities Non-Current 01,221.968000-1,206.535-2,047.4525.8214.9050.8600000000000000000
Other Non-Current Liabilities 0-1,221.9686.3770-1,115.3681,206.5352,047.45200001.72.147000014.15914.15914.15916.52318.8840-0.007-000.314
Total Non-Current Liabilities 1,453.6191,242.968802.432572.7221,115.3681,206.9152,048.9411,603.789805.8140.862001.7260.55129550120014.15914.15914.15916.52318.8840-0.007-00.81.114
Total Liabilities 6,921.5197,360.0057,414.7594,561.1593,800.2314,457.5125,180.553,710.7322,208.037880.8222,686.3512,165.4542,366.8162,608.6552,010.7491,571.693369.291325.796472.435514.618425.057553.738496.813438.587386.625294.255246.612
Equity:
Preferred Stock 000000000000000000000000000
Common Stock 1,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,008.9371,008.9371,008.9371,008.937692.337692.337461.558461.558461.558307.705238.705238.705238.705238.705238.705238.705217.005217.005147.005147.0050
Retained Earnings 1,737.1481,762.421,757.3972,198.7252,125.622,026.6052,046.5371,663.2321,389.5541,243.7981,044.431898.097743.113497.615288.645139.00127.379-84.253-15.68369.14658.57547.85249.1334.080.6542.2940
Accumulated Other Comprehensive Income/Loss 820.23797.103778.8231,603.855292.855292.855184.968130.795127.961000000000000000000
Other Total Stockholders Equity 1,778.5531,780.3781,780.378469.3781,780.3781,780.3781,881.2721,881.2721,881.2721,999.39868.23861.8461,123.9581,120.9291,116.0941,261.696332.902336.824333.65332.882328.917323.796331.87327.40378.16671.7520
Total Shareholders Equity 5,445.7615,449.7335,426.4295,381.795,308.6855,209.675,121.7144,684.2374,407.7254,252.1262,604.9992,452.282,328.6292,080.1021,866.2971,708.402598.986491.277556.672640.734626.197610.354598.006578.488225.825221.051161.995
Total Equity 6,576.5295,458.2135,434.7895,390.1295,316.9695,218.7845,121.7144,684.2374,407.7254,252.1262,604.9992,452.282,339.3262,111.8721,895.8591,738.664634.523496.413562.234644.884629.216611.538598.006578.488225.825221.051161.995
Total Liabilities & Shareholders Equity 13,498.04812,818.21712,849.5489,951.2889,117.29,676.29610,302.2648,394.9696,615.7625,132.9485,291.354,617.7344,706.1424,720.5263,906.6083,310.3571,003.814822.2081,034.6691,159.5021,054.2731,165.2761,094.8191,017.074612.45515.307408.607