Tianjin Tianbao Infrastructure Co., Ltd.

SZSE:000965.SZ

3.34 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,113.141,051.7561,085.202423.156806.577730.484451.741695.521449.227247.179334.466539.676693.113648.235538.337301.161379.63930.169499.156645.44660.55904.3581,172.6481,305.2071,107.7352,397.5833,693.5273,641.6353,291.412,357.4512,845.3444,939.1363,062.3262,533.1632,443.7422,425.7112,431.9621,618.4171,470.21,503.9451,962.3142,178.65924.995974.819868.975753.515339.021570.291535.146737.391753.02846.632694.242851.155878.6211,106.0941,114.011,023.167553.488536.061355.137220.656116.86697.00262.90584.6745.42895.8453.17650.7032.04910.0072.9143.2692.31318.48442.15968.34875.542101.16449.89574.96868.27955.45148.51221.929.41631.94418.3518.735071.76498.92970.871227.39910.252
Short Term Investments 0-905.073-892.549-894.404-890.279-898.249-893.8890-1,436.477669.903667.059-910.265-909.091-882.804-879.738-865.937-749.396-709.611-717.959-718.576-730.04-722.6-684.18600000494.465491.32300124.532124.53205000000000000000000000000000.57000000000000000000015150025.5000000014.2225.2200
Cash and Short Term Investments 1,113.141,051.7561,085.202423.156806.577730.484451.741695.521449.227247.179334.466539.676693.113648.235538.337301.161379.63930.169499.156645.44660.55904.3581,172.6481,305.2071,107.7352,397.5833,693.5273,641.6353,291.412,357.4512,845.3444,939.1363,062.3262,533.1632,443.7422,425.7112,431.9621,618.4171,470.21,503.9451,962.3142,178.65924.995974.819868.975753.515339.021570.291535.146737.391753.02846.632694.242851.155878.6211,106.0941,114.011,023.167553.488536.061355.137220.656116.86697.00262.90584.6745.42895.8453.17650.7032.04910.0072.9143.2692.31318.48442.15968.34875.542101.16464.89589.96868.27955.45174.01221.929.41631.94418.3518.735071.764113.14996.091227.39910.252
Net Receivables 151.37910.339244.9647.07261.6449.798230.1817.348224.795.707228.328229.317236.29321.30221.9661,193.745618.8815.77319.4043.51620.09720.512112.49123.067153.234359.049375.67386.711514.473503.489084.4816.65071.54769.2542.7222.0932.0341.44413.2330.6141.12803.4650.0950.71323.84322.79522.147000000000000000005016.945044.6490000000000000597.721585.811.7460000.499010.8868.4122.24
Inventory 10,015.6810,529.2649,963.4579,504.54510,106.19210,761.2710,142.5729,102.7429,581.9449,412.1959,319.6359,950.21210,036.0019,918.529,685.4667,005.3626,795.8536,754.576,649.7796,739.2686,795.276,697.9696,732.8496,655.8316,794.9795,483.6774,388.9974,706.6374,944.0044,763.1432,124.1762,256.0692,463.5722,418.6552,348.3142,670.6932,927.4652,800.2792,750.2042,701.222,732.7622,982.4993,396.5833,352.5313,403.6393,343.2313,405.9893,391.7382,976.7122,981.0422,884.2053,181.7032,825.0772,721.032,998.9722,978.6263,088.4112,914.7382,821.1562,843.1682,868.1172,891.8012,871.4242,803.021545.952492.949494.519524.556589.24527.521163.71122.08133.966156.91138.322114.753145.616154.404159.909134.449167.754166.91164.374163.437188.97683.37180.958.5251.47655.86751.1539.34146.41935.53883.78547.821
Other Current Assets 616.476510.914511.337306.252745.323329.635287.436447.156229.144263.954250.766120.796136.64894.9150.464919.213665.56343.85250.53245.04432.89443.837142.11619.038179.281377.266392.792415.393521.122521.2612,205.99115.58635.63135.82830050020.7622.5552.3792.872-5.9891.3351.3272.985-1.5011.7731.757-11.693132.7953022.14726.70113.1192.11213.9883.3864.934.77929.5287.87914.6362.193.462.2255.0616.32713.0597.1218.9987.429334.881407.203441.862532.498436.162536.486444.147444.231474.109536.516382.933400.88389.111426.768399.442605.898592.994596.388634.689577.991637.49540.305477.42388.022375.132362.581
Total Current Assets 11,896.67512,242.20911,804.96110,950.95711,719.73512,058.07811,111.93110,252.76710,485.10410,145.42910,133.19510,838.34711,102.05610,682.96710,296.2338,225.6467,841.0467,744.3647,218.8717,445.5147,508.8117,666.6758,047.6138,103.1438,081.9948,258.5268,475.3168,763.6658,756.5367,641.8547,175.517,310.7915,568.1795,495.5335,163.6035,665.6575,382.9114,423.3444,224.7764,209.3684,702.3215,163.0994,324.0344,330.3344,274.5794,098.6143,747.483,974.1793,644.6533,770.583,659.3724,055.0363,532.4373,574.2973,891.5814,088.1074,207.3513,942.6833,404.1733,387.1083,237.893,114.6472,991.752,902.247613.918583.947553.007627.515661.414602.599500.64530.814578.742692.677576.797669.723631.922666.983709.56772.129615.581657.759621.764645.657662.431711.168703.31688.598704.514652.593688.64651.909636.988522.205694.729422.894
Non-Current Assets:
Property, Plant & Equipment, Net 281.875280.406285.183290.068235.41934.28235.5236.77937.81339.09240.15141.42335.08835.5639.35539.95284.45786.40886.31388.0886.9104.25689.45692.62103.983104.091103.598105.056106.146109.642108.364109.419110.139111.399119.889120.526114.829116.168112.008122.302119.189120.358360.183384.184144.873144.724146147.353145.943147.4389.21678.05578.07578.25678.56421.633215.662208.844200.594169.762142.371101.91174.96463.77488.12975.75868.38766.54836.25644.095225.676227.703291.866296.993300.657305.208310.104313.609317.65320.926337.541339.705341.671342.192375.421394.176396.228402.267426.959430.642412.29421.009445.423453.161259.209159.865
Goodwill 10.93410.93410.93410.93410.93410.93410.93410.93410.93410.93410.93410.93410.93410.93410.93410.93410.93410.93410.93410.93410.93410.93410.93410.93439.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40739.40730.87930.87900000000000000000000000000
Intangible Assets 2.8473.0222.8793.0392.9252.8623.0073.1583.3063.4643.6253.7863.9484.1124.2754.4384.5854.7484.9115.0395.2215.3825.5435.7040.4390.4930.2140.2270.1760.0180.0210.0247.2427.3087.3837.4617.5277.6057.6827.767.8377.8997.9588.0328.1068.1798.2478.3218.3788.3848.4548.5238.5938.6638.6218.6858.7498.8148.8788.9429.0079.0719.1359.1780000000033.76200000000042.3760000000000000
Goodwill and Intangible Assets 13.78113.95613.81313.97213.85913.79513.94114.09114.23914.39814.55914.7214.88215.04515.20915.37215.51915.68115.84415.97216.15416.31516.47716.63839.84639.90139.62239.63439.58339.42639.42839.43146.64946.71646.7946.86846.93447.01247.0947.16747.24547.30647.36647.43947.51347.58747.65447.72947.78547.79147.86147.9314848.0748.02848.09348.15748.22148.28548.3548.41448.47848.54348.58539.40739.40739.40739.40730.87930.8790033.76200000000042.3760000000000000
Long Term Investments 1,883.4551,820.4221,815.3791,811.4171,985.0692,003.3872,057.3631,169.9542,099.294001,510.5121,385.2251,345.5621,343.9071,342.411,195.5941,151.3461,164.71,176.6151,158.5681,149.0141,123.837439.47472.045477.25493.347489.399-0-0488.492124.53200124.532020000000000000000000000000-0000000000000000000010.75611.55600-6.1670000000-0.7-11.9200
Tax Assets 327.653355.72387.114392.059415.497403.724412.6170408.916410.24394.491394.339371.695345.946315.622293.092283270.709267.099266.487240.415234.74234.012230.855268.227187.629195.522193.458166.146106.10796.83897.151.76550.33254.13677.98787.266.36141.59249.51126.49944.45162.45664.3442.64130.88820.90821.39211.52911.87618.77718.5076.54917.5843.91947.10354.21630.14212.20921.6911.3138.0019.6456.9810.9231.2811.7544.92212.3859.41600.772000000000000000000000000
Other Non-Current Assets 91.95352.73848.28339.57436.7235.12434.1331,344.62538.5272,144.8672,165.73550.20790.66671.56958.17634.81684.457124.532124.532124.532124.532124.532124.532793.57770.087714.182712.097711.0521,216.281,198.635710.323713.695845.86837.895701.943704.724702.301706.557708.717704.6719.974711.979469.416465.052421.782423.251423.828427.082374.977502.941502.556506.614508.658507.865511.751515.59273.581275.72277.573279.699282.601284.657286.713288.77259.81261.681263.551265.422267.21252.36463.54162.91928.30863.46459.17259.73961.90262.50266.04866.44661.96862.26823.74866.42479.92273.81174.12274.41127.88626.23937.5621.90141.60553.62828.50629.69
Total Non-Current Assets 2,598.7172,523.2422,549.7712,547.0912,686.5642,490.3112,553.5752,565.452,598.7892,608.5972,614.9362,011.2021,897.5561,813.6821,772.2691,725.6421,663.0271,648.6771,658.4891,671.6861,626.571,628.8571,588.3141,573.1531,654.1881,523.0531,544.1851,538.5991,528.1561,453.8091,443.4451,084.1781,054.4131,046.3411,047.292950.1051,151.265936.098909.406923.58912.906924.095939.421961.016656.809646.45638.39643.555580.235710.039658.41651.106641.283651.772682.262632.42591.616562.927538.661519.5484.699443.047419.864408.109388.27378.127373.099376.299346.731336.754289.217291.394353.937360.457359.829364.946372.007376.111383.697387.372410.265413.529407.795408.616449.177467.987470.35476.678454.845456.88449.85442.91486.328494.869287.715189.555
Total Assets 14,495.39214,765.45114,354.73213,498.04814,406.29914,548.38913,665.50612,818.21713,083.89312,754.02612,748.13212,849.54812,999.61212,496.64812,068.5019,951.2889,504.0739,393.048,877.369,117.29,135.3819,295.5329,635.9279,676.2969,736.1829,781.57910,019.50110,302.26410,284.6919,095.6648,618.9558,394.9696,622.5926,541.8746,210.8956,615.7626,534.1765,359.4435,134.1825,132.9485,615.2276,087.1945,263.4555,291.354,931.3874,745.0644,385.874,617.7344,224.8874,480.6184,317.7824,706.1424,173.724,226.0694,573.8444,720.5264,798.9674,505.6113,942.8343,906.6083,722.5893,557.6943,411.6143,310.3571,002.188962.074926.1071,003.8141,008.145939.353789.857822.208932.6791,053.134936.6261,034.6691,003.9291,043.0941,093.2571,159.5021,025.8471,071.2881,029.5591,054.2731,111.6071,179.1551,173.661,165.2761,159.3591,109.4741,138.491,094.8191,123.3161,017.074982.443612.45
Liabilities & Equity:
Current Liabilities:
Account Payables 1,145.1161,028.5921,188.8941,387.3831,139.16975.32498.2241,279.188433.755490.202520.9621,102.608435.18396.339288.259663.839284.324286.714296.819390.008202.108235.994275.677344.268342.489320.625337.146418.078248.831353.665392.258522.652362.617428.596398.123489.368264.056273.838292.315332.647286.507304.427364.56420.071302.427329.016384.997713.844380.771400.308269.812430.055276.686140.085150.114261.67555.40173.69778.924141.525146.083114.661119.054114.3622.50622.84232.78852.37855.24448.76376.53261.35957.209131.46455.604122.06978.99893.897117.31132.20664.4486.04978.74574.77890.61141.843156.139177.442169.546139.730149.439168.052149.86134.961153.301
Short Term Debt 991.688320.0011,646.4371.151,480.1031,080.8671,814.4721,845.7791,018.0131,681.1931,747.3431,793.1472,199.4564902,864.9231,410.429588.8425.049433.489514.601135208.897543.509573.50950000000000000000000000000000000000000013131315153030101096.6596.65202.252203.592203.85208.6208.8203.8262.4262.4236.1226.1242.75238228.5214.6214.6214.6176.1176.90211.9206.2149.2172.2105.2
Tax Payables 328.921328.161356.42371.876367.958362.01409.0110431.311516.831426.851502.359443.891351.32290.53211.416217.148201.074186.36275.8958.82556.35286.95879.65150.875-55.952117.16485.89-39.91-48.27887.277111.479-173.859-88.052-49.507-29.779-60.119-41.767-35.513-35.772-37.857-65.59-82.497-58.146-40.275-14.028-7.4655.826-4.911-6.653-21.634-28.9490.31.461-48.241-7.077-48.426-16.203-22.659.7164.209-5.6936.4799.4463.0798.8817.84410.216-2.2582.6462.24415.63710.72810.7126.13815.18211.2448.8675.16324.2096.8597.7318.07916.75518.28312.3053.3676.49115.27114.24405.2312.62416.1458.18914.801
Deferred Revenue 02,235.8611,895.8421,494.322,407.8432,977.9981,456.92401,923.1541,580.73601,972.0453,853.1143,041.1722,167.358607.577447.396450.287439.869331.941130.592155.224148.218130.78237.21400000000033.76153.93900000000000000000000000001,187.6931,193.981,181.74122.829166.874129.075156.662155.769162.483105.336113.93693.979107.43281.84986.03638.08454.12825.7452.84249.34287.86744.90359.336149.23188.643178.0376.491197.975180.8250129.491163.537137.316133.706127.898
Other Current Liabilities 2,775.1773,070.611946.8381,843.1711,006.507992.7081,479.3222,992.072,030.161,061.1013,168.8591,637.95322.4322,477.788594.5082,041.3441,061.3261,005.2931,138.4071,172.4232,445.0022,437.132,155.8552,253.1691,957.5441,866.11,969.452,627.6413,134.8111,947.0841,635.7871,472.8121,118.008890.379568.54942.6341,209.666828.105595.053583.0871,120.2821,716.8082,169.0112,124.4261,937.9331,708.8051,516.4541,444.0831,424.9811,464.4751,457.0821,705.1591,318.4931,556.2752,043.582,059.0572,415.382,204.9761,881.2491,809.5081,640.8381,495.0341,353.9391,314.887237247.939203.582276.697415.264350.25109.778182.34996.809140.35797.282112.42555.78478.36650.69781.64368.434103.1855.25879.001137.011177.338174.679136.052192.482175.083542.31130.244151.101123.388125.722113.323
Total Current Liabilities 5,240.9025,866.9176,034.3945,467.96,401.576,559.6665,657.9546,117.0375,836.3935,824.9195,864.0156,612.3277,254.0736,756.6186,205.5783,988.4372,288.7592,087.6032,244.0622,684.8632,840.9352,938.3733,210.2173,250.5973,188.1232,130.7732,423.7593,131.6093,343.7322,252.4712,115.3222,106.9421,306.7661,230.923917.1561,402.2231,413.6031,060.176851.856879.9621,368.9321,955.6452,451.0752,486.3512,200.0842,023.7931,893.9862,163.7541,800.8411,858.131,705.262,106.2661,595.4791,697.822,145.4542,313.6552,422.3552,262.471,937.5241,960.7491,791.1311,617.0031,492.4731,451.693277.586294.661274.214369.291478.25411.659285.205311.637366.998486.124362.875458.276354.826384.93435.57500.458375.832423.061384.832408.534474.404546.085548.785534.855553.398505.957542.31496.813537.977438.593441.072386.625
Non-Current Liabilities:
Long Term Debt 2,602.0212,304.7811,705.6041,453.6191,568.9721,410.1461,393.9461,221.9681,729.3621,423.2841,386.965775.055433.687454.097527.373572.7221,213.1961,931.651,225.3861,115.3681,196.0261,254.2811,226.3671,206.5351,045.0422,288.5512,238.0022,047.4522,046.9641,946.4271,595.8991,595.37797.981797.716797.459797.203808.56700000200200200200000254.052249.963258.404240.324219.369285295345255505010017017012050000000014.15900000000000000000000000
Deferred Revenue Non-Current 28.9328.9328.9300212102121212100000000000.1030.380.6580.9351.2121.4891.7662.0442.3212.5982.8753.1524.5393.7074.8455.1140000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0-28.93-28.93001,410.1461,393.94601,729.3621,423.284000000000000-1,226.367-1,206.535-1,045.042-2,288.551-2,238.002-2,047.45216.07210.1565.8215.8214.9054.9054.9054.9054.192.5050.860.8600000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 66.67100000021009.0336.37700045.566605.4940000000.380001.489000-00000000000001.71.71.71.71.71.73.5852.14700000000000000000014.15914.159014.15914.15914.15912.97712.97714.15914.15915.34115.34116.52316.52317.70317.70318.88418.88400000-0.007-0.001-0
Total Non-Current Liabilities 2,697.6222,333.7111,734.5341,453.6191,568.9721,431.1461,414.9461,242.9681,750.3621,444.2841,416.998802.432433.687454.097527.373572.7221,818.691,931.651,225.3861,115.3681,196.0261,254.2811,226.471,206.9151,045.6992,289.4862,239.2142,048.9412,064.8021,958.6271,604.0411,603.789805.76805.773806.903805.814817.6027.6190.860.8600200200201.7201.71.71.71.7255.752253.549260.551240.324219.3692852953452555050100170170120500000014.15914.15914.15914.15914.15914.15912.97712.97714.15914.15915.34115.34116.52316.52317.70317.70318.88418.88400-542.3100-0.007-0.001-0
Total Liabilities 7,938.5248,200.6297,768.9286,921.5197,970.5427,990.8127,072.97,360.0057,586.7557,269.2037,281.0127,414.7597,687.767,210.7156,732.9514,561.1594,107.4494,019.2533,469.4483,800.2314,036.964,192.6544,436.6874,457.5124,233.8224,420.2594,662.9735,180.555,408.5344,211.0983,719.3623,710.7322,112.5262,036.6961,724.0592,208.0372,231.2051,067.795852.715880.8221,368.9321,955.6452,651.0752,686.3512,401.7842,225.4931,895.6862,165.4541,802.5412,113.8821,958.8092,366.8161,835.8031,917.1892,430.4542,608.6552,767.3552,517.471,987.5242,010.7491,891.1311,787.0031,662.4731,571.693327.586294.661274.214369.291478.25411.659299.364325.796381.158500.283377.034472.435367.804397.907449.729514.618391.174438.402401.355425.057492.108563.789567.668553.738553.398505.9571,138.49496.813537.977438.587441.071386.625
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,109.8311,008.9371,008.9371,008.9371,008.9371,008.9371,008.9371,008.9371,008.9371,008.9371,008.9371,008.9371,008.9371,008.9371,008.9371,008.9371,008.937692.337692.337692.337692.337692.337692.337692.337692.337461.558461.558461.558461.558461.558461.558461.558461.558461.558461.558461.558461.558307.705307.705238.705238.705238.705238.705238.705238.705238.705238.705238.705238.705238.705238.705238.705238.705238.705238.705238.705238.705238.705238.705238.705238.705238.705238.705239.705239.7050217.005217.005217.005217.005147.005
Retained Earnings 1,715.8461,720.3071,749.1331,737.1481,630.9821,750.6851,784.4312,025.261,818.9361,806.8031,789.5971,757.3971,639.5451,612.8491,663.1582,198.7252,204.5332,181.892,216.5592,125.621,906.5911,911.6932,006.9562,026.6052,415.9332,275.2982,281.3512,046.5371,816.4321,824.841,839.8671,663.2321,491.8951,487.0071,468.6651,389.5541,294.6441,283.321,273.1391,243.7981,291.7571,177.0111,051.8131,044.431975.419965.387936898.097872.112816.502766.223743.113725.656696.524529.748497.615423.514381.548348.144288.645230.913170.135149.35139.00172.72365.0544.28927.379-65.627-67.512-90.24-84.253-27.623-26.12-18.334-15.68359.82969.29467.67769.14663.73261.34657.47258.57552.77650.91642.32447.85244.35441.92049.1340.93134.085.3210.654
Accumulated Other Comprehensive Income/Loss 0820.232,598.782820.232,575.6562,575.6562,575.656-02,559.201778.8232,559.201778.8232,554.09773.7112,554.090-0-000-0-00000-00-000-0-00-000-0-000-000-0000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 2,598.7822,598.78202,598.7820002,314.64202,559.20102,559.20102,554.0903,384.234-02,073.2342,073.2342,073.2342,073.2342,073.2342,073.2342,073.2341,967.2821,967.2822,066.242,066.242,050.7882,050.7882,050.7882,012.0682,009.2342,009.2341,894.0241,894.0241,999.391,999.391,999.391,999.391,945.61,945.6868.23868.23813.427861.846861.846861.846857.897857.8971,123.9581,123.9581,120.9291,120.9291,120.9291,120.9291,116.0941,116.0941,116.0941,116.0941,107.8431,107.8431,261.6961,261.696332.902332.902332.902337.902337.348337.348336.785338.369334.844334.884333.61334.884333.269332.882332.882336.825328.917329.61328.917328.917325.014324.562323.796324.977321.93321.93596.22332.203327.403327.595319.04678.166
Total Shareholders Equity 5,424.4595,428.925,457.7465,445.7615,316.4695,436.1725,469.9195,449.7335,487.9685,475.8355,458.635,426.4295,303.4665,276.7695,327.0795,381.795,387.5985,364.9555,399.6235,308.6855,089.6565,094.7585,190.025,209.675,493.0465,352.4115,356.5285,121.7144,876.1574,884.5664,899.5924,684.2374,510.0664,505.1784,486.8364,407.7254,302.9714,291.6474,281.4674,252.1264,246.2954,131.5492,612.382,604.9992,529.6032,519.5712,490.1842,452.282,422.3462,366.7362,351.7392,328.6292,308.1432,279.0112,112.2352,080.1022,001.1661,959.21,925.7961,866.2971,800.3141,739.5361,718.7511,708.402644.33636.657615.896598.986510.426508.541485.25491.277545.927547.47553.982556.672631.803640.881639.265640.734631.354629.661625.094626.197616.495614.184604.825610.354605.99603.556596.22598.006585.339578.488541.372225.825
Total Equity 6,556.8686,564.8226,585.8046,576.5296,435.7576,557.5776,592.6065,458.2135,497.1385,484.8225,467.1195,434.7895,311.8515,285.9335,335.555,390.1295,396.6245,373.7875,407.9125,316.9695,098.4215,102.8785,199.245,218.7845,502.365,361.325,356.5285,121.7144,876.1574,884.5664,899.5924,684.2374,510.0664,505.1784,486.8364,407.7254,302.9714,291.6474,281.4674,252.1264,246.2954,131.5492,612.382,604.9992,529.6032,519.5712,490.1842,452.282,422.3462,366.7362,358.9732,339.3262,337.9172,308.882,143.392,111.8722,031.6121,988.1411,955.311,895.8591,831.4581,770.6911,749.1421,738.664674.602667.413651.892634.523529.895527.695490.493496.413551.521552.85559.592562.234636.125645.187643.528644.884634.673632.886628.205629.216619.5615.366605.992611.538605.96603.517596.18598.006585.339578.488541.372225.825
Total Liabilities & Shareholders Equity 14,495.39214,765.45114,354.73213,498.04814,406.29914,548.38913,665.50612,818.21713,083.89312,754.02612,748.13212,849.54812,999.61212,496.64812,068.5019,951.2889,504.0739,393.048,877.369,117.29,135.3819,295.5329,635.9279,676.2969,736.1829,781.57910,019.50110,302.26410,284.6919,095.6648,618.9558,394.9696,622.5926,541.8746,210.8956,615.7626,534.1765,359.4435,134.1825,132.9485,615.2276,087.1945,263.4555,291.354,931.3874,745.0644,385.874,617.7344,224.8874,480.6184,317.7824,706.1424,173.724,226.0694,573.8444,720.5264,798.9674,505.6113,942.8343,906.6083,722.5893,557.6943,411.6143,310.3571,002.188962.074926.1071,003.8141,008.145939.353789.857822.208932.6791,053.134936.6261,034.6691,003.9291,043.0941,093.2571,159.5021,025.8471,071.2881,029.5591,054.2731,111.6071,179.1551,173.661,165.2761,159.3591,109.4741,138.491,094.8191,123.3161,017.074982.443612.45